Paying users zone. Data is covered by 
.
Get to Boeing Co. for $19.99, or
get to whole website for at least 3 months from $49.99.
Analysis of Debt
Difficulty: Advanced
Total Debt (Carrying Amount)
Boeing Co., Statement of Financial Position, Debt
USD $ in millions
Based on: 10-K (filing date: 2018-02-12), 10-K (filing date: 2017-02-08), 10-K (filing date: 2016-02-10), 10-K (filing date: 2015-02-12), 10-K (filing date: 2014-02-14).
| Item | Description | The company |
|---|---|---|
| Total debt, including capital lease obligations and commercial paper (carrying amount) | Sum of the carrying values as of the balance sheet date of all debt plus capital lease obligations. | Boeing Co.'s total debt declined from 2015 to 2016 but then increased from 2016 to 2017 exceeding 2015 level. |
Total Debt (Fair Value)
| Dec 31, 2017 | |
|---|---|
| Selected Financial Data (USD $ in millions) | |
| Debt, excluding capital lease obligations and commercial paper | |
| Capital lease obligations | |
| Commercial paper | |
| Total debt, including capital lease obligations and commercial paper (fair value) | |
| Ratio | |
| Debt, fair value to carrying amount | |
Based on: 10-K (filing date: 2018-02-12).
Weighted-average Interest Rate on Debt
Weighted-average interest rate on debt:
| Interest Rate | Debt Amount1 | Interest Rate × Debt Amount | Weighted-average Interest Rate2 | |
|---|---|---|---|---|
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
| Total | |
|
|
Based on: 10-K (filing date: 2018-02-12).
1 USD $ in millions
2 Weighted-average interest rate = 100 × ÷ =
Interest Costs Incurred
Boeing Co.
USD $ in millions
| 12 months ended | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | |
|---|---|---|---|---|---|---|
| Interest expense, including Boeing Capital | |
|
|
|
|
|
| Interest capitalized | |
|
|
|
|
|
| Interest incurred, including amounts capitalized | |
|
|
|
|
Based on: 10-K (filing date: 2018-02-12), 10-K (filing date: 2017-02-08), 10-K (filing date: 2016-02-10), 10-K (filing date: 2015-02-12), 10-K (filing date: 2014-02-14).
| Item | Description | The company |
|---|---|---|
| Interest expense, including Boeing Capital | Represents the portion of interest incurred in the period on debt arrangements that was charged against earnings. | Boeing Co.'s interest expense, including Boeing Capital increased from 2015 to 2016 and from 2016 to 2017. |
| Interest capitalized | The amount of interest that was capitalized during the period. | Boeing Co.'s interest capitalized increased from 2015 to 2016 but then declined significantly from 2016 to 2017. |
| Interest incurred, including amounts capitalized | Total interest costs incurred during the period and either capitalized or charged against earnings. | Boeing Co.'s interest incurred, including amounts capitalized increased from 2015 to 2016 and from 2016 to 2017. |
Adjusted Interest Coverage Ratio
Based on: 10-K (filing date: 2018-02-12), 10-K (filing date: 2017-02-08), 10-K (filing date: 2016-02-10), 10-K (filing date: 2015-02-12), 10-K (filing date: 2014-02-14).
2017 Calculations
1 Interest coverage ratio (excluding capitalized interest) = EBIT ÷ Interest and debt expense
= ÷ =
2 Adjusted interest coverage ratio (including capitalized interest) = EBIT ÷ Interest incurred, including amounts capitalized
= ÷ =
| Ratio | Description | The company |
|---|---|---|
| Adjusted interest coverage ratio | A solvency ratio calculated as EBIT divided by interest payments (including capitalized interest). | Boeing Co.'s adjusted interest coverage ratio deteriorated from 2015 to 2016 but then improved from 2016 to 2017 exceeding 2015 level. |
