Stock Analysis on Net

Caterpillar Inc. (NYSE:CAT)

Analysis of Debt 

Microsoft Excel

Total Debt (Carrying Amount)

Caterpillar Inc., balance sheet: debt

US$ in millions

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Short-term borrowings 5,514 4,393 4,643 5,957 5,404
Long-term debt due within one year 7,120 6,665 8,763 5,322 6,352
Long-term debt due after one year 30,696 27,351 24,472 25,714 26,033
Total short-term borrowings and long-term debt (carrying amount) 43,330 38,409 37,878 36,993 37,789

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The carrying amount of total debt exhibited a generally stable pattern over the five-year period, with a noticeable increase in the most recent year. Short-term borrowings demonstrated fluctuation, while long-term debt showed a more gradual shift. A closer examination of the components reveals specific trends worthy of note.

Short-Term Borrowings
Short-term borrowings began at US$5.404 billion in 2021, increased to US$5.957 billion in 2022, then decreased to US$4.643 billion in 2023 and further to US$4.393 billion in 2024. A reversal of this trend is observed in 2025, with short-term borrowings rising to US$5.514 billion. This suggests a dynamic approach to managing immediate financing needs, potentially influenced by operational cash flow and investment opportunities.
Long-Term Debt Due Within One Year
Long-term debt maturing within one year decreased from US$6.352 billion in 2021 to US$5.322 billion in 2022. A significant increase occurred in 2023, reaching US$8.763 billion, before declining to US$6.665 billion in 2024. The value continued to rise in 2025, reaching US$7.120 billion. This fluctuation may reflect strategic debt refinancing or changes in the timing of debt repayments.
Long-Term Debt Due After One Year
Long-term debt with a maturity beyond one year showed a slight decrease from US$26.033 billion in 2021 to US$25.714 billion in 2022, followed by a further decrease to US$24.472 billion in 2023. An increase is then observed in 2024, rising to US$27.351 billion, and continuing upward in 2025 to US$30.696 billion. This indicates a potential shift towards longer-term financing strategies or increased investment in long-term projects.
Total Debt
The aggregate of short-term borrowings and long-term debt remained relatively consistent between 2021 and 2024, fluctuating between US$36.993 billion and US$38.409 billion. However, a notable increase to US$43.330 billion is observed in 2025. This suggests a more substantial reliance on debt financing in the latest year, potentially to fund expansion, acquisitions, or other significant capital expenditures. The overall trend indicates a conservative debt management approach for the majority of the period, with a more aggressive stance in the final year.

Total Debt (Fair Value)

Microsoft Excel
Dec 31, 2025
Selected Financial Data (US$ in millions)
Short-term borrowings 5,514
Machinery, Power & Energy 10,363
Financial Products 27,204
Total long-term debt, including amounts due within one year (fair value) 37,567
Total short-term borrowings and long-term debt (fair value) 43,081
Financial Ratio
Debt, fair value to carrying amount ratio 0.99

Based on: 10-K (reporting date: 2025-12-31).


Weighted-average Interest Rate on Debt

Weighted-average effective yield to maturity: 4.50%

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
3.80% 5,408 206
10.10% 106 11
5.27% 753 40
6.68% 193 13
2.67% 499 13
2.72% 796 22
2.04% 497 10
7.38% 241 18
5.30% 1,688 89
8.64% 241 21
6.12% 457 28
8.38% 64 5
7.02% 158 11
6.39% 1,395 89
4.39% 494 22
3.34% 985 33
3.32% 1,187 39
5.74% 289 17
4.81% 494 24
7.51% 241 18
Total 16,186 728
4.50%

Based on: 10-K (reporting date: 2025-12-31).

1 US$ in millions

2 Weighted-average interest rate = 100 × 728 ÷ 16,186 = 4.50%