Stock Analysis on Net

Caterpillar Inc. (NYSE:CAT)

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Caterpillar Inc., EBITDA calculation

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Profit attributable to common stockholders 10,335 6,705 6,489 2,998 6,093
Add: Net income attributable to noncontrolling interest (3) (1) 4 5 1
Add: Income tax expense 2,781 2,067 1,742 1,006 1,746
Earnings before tax (EBT) 13,113 8,771 8,235 4,009 7,840
Add: Interest expense excluding Financial Products 511 443 488 514 421
Earnings before interest and tax (EBIT) 13,624 9,214 8,723 4,523 8,261
Add: Depreciation and amortization 2,144 2,219 2,352 2,432 2,577
Earnings before interest, tax, depreciation and amortization (EBITDA) 15,768 11,433 11,075 6,955 10,838

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Item Description The company
EBITDA To calculate EBITDA analysts start with net earnings. To that earnings number, interest, taxes, depreciation, and amortization are added. EBITDA as a pre-interest number is a flow to all providers of capital. Caterpillar Inc. EBITDA increased from 2021 to 2022 and from 2022 to 2023.

Enterprise Value to EBITDA Ratio, Current

Caterpillar Inc., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in millions)
Enterprise value (EV) 212,443
Earnings before interest, tax, depreciation and amortization (EBITDA) 15,768
Valuation Ratio
EV/EBITDA 13.47
Benchmarks
EV/EBITDA, Competitors1
Boeing Co. 59.28
Cummins Inc. 15.37
Eaton Corp. plc 27.33
General Electric Co. 12.98
Honeywell International Inc. 15.38
Lockheed Martin Corp. 12.08
RTX Corp. 17.85
EV/EBITDA, Sector
Capital Goods 16.65
EV/EBITDA, Industry
Industrials 15.70

Based on: 10-K (reporting date: 2023-12-31).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Caterpillar Inc., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Enterprise value (EV)1 191,664 158,426 137,695 138,173 104,698
Earnings before interest, tax, depreciation and amortization (EBITDA)2 15,768 11,433 11,075 6,955 10,838
Valuation Ratio
EV/EBITDA3 12.16 13.86 12.43 19.87 9.66
Benchmarks
EV/EBITDA, Competitors4
Boeing Co. 71.32 284.02
Cummins Inc. 13.70 10.89 9.57 12.03 7.34
Eaton Corp. plc 24.91 19.18 17.06 22.11 12.86
General Electric Co. 11.06 14.82 95.57 9.35 13.66
Honeywell International Inc. 15.55 18.01 15.57 20.21 14.95
Lockheed Martin Corp. 11.71 14.98 11.97 9.97 14.86
RTX Corp. 16.62 14.92 15.48 41.71 12.60
EV/EBITDA, Sector
Capital Goods 15.93 18.44 19.12 23.95 15.70
EV/EBITDA, Industry
Industrials 15.57 16.80 15.95 26.00 17.09

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 See details »

2 See details »

3 2023 Calculation
EV/EBITDA = EV ÷ EBITDA
= 191,664 ÷ 15,768 = 12.16

4 Click competitor name to see calculations.

Valuation ratio Description The company
EV/EBITDA Enterprise value to earnings before interest, tax, depreciation and amortization is a valuation indicator for the overall company rather than common stock. Caterpillar Inc. EV/EBITDA ratio increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.