Stock Analysis on Net

Caterpillar Inc. (NYSE:CAT)

$24.99

Analysis of Investments

Microsoft Excel

Adjustment to Net Income (Loss): Mark to Market Available-for-sale Securities

Caterpillar Inc., adjustment to profit attributable to common stockholders

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Profit attributable to common stockholders (as reported)
Add: Available-for-sale securities
Profit attributable to common stockholders (adjusted)

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


Reported profit attributable to common stockholders demonstrated an increasing trend from 2021 to 2023, followed by a decline in the subsequent two years. The adjusted profit attributable to common stockholders mirrors this pattern, exhibiting similar fluctuations over the five-year period. The difference between the reported and adjusted figures suggests the presence of adjustments to net income, specifically related to mark-to-market changes in available-for-sale securities.

Overall Profit Trend
Both reported and adjusted profits increased significantly between 2021 and 2023, growing from approximately $6.5 billion to over $10.3 billion. This indicates a period of strong financial performance. However, profits then decreased in 2024 and 2025, falling to approximately $8.9 billion. This decline warrants further investigation to determine the underlying causes.
Adjustment Impact
The adjustments to net income, representing mark-to-market changes in available-for-sale securities, were relatively small in 2021 and 2022, amounting to $34 million and $138 million respectively. In 2023, the adjustment was an addition of $62 million, increasing the adjusted profit above the reported profit. However, in 2024 and 2025, the adjustments were minimal, with the adjusted profit remaining nearly identical to the reported profit.
Magnitude of Adjustments
While the adjustments are consistently present, their absolute impact on the overall profit figures remains limited. The adjustments represent less than 1% of the reported profit in all years examined. This suggests that fluctuations in the value of available-for-sale securities do not have a material effect on the company’s overall profitability.

The consistency in the small difference between reported and adjusted profits suggests a relatively stable approach to managing and reporting mark-to-market adjustments. The more significant trend is the overall profit fluctuation, which requires further analysis beyond the scope of this specific adjustment.


Adjusted Profitability Ratios: Mark to Market Available-for-sale Securities (Summary)

Caterpillar Inc., adjusted profitability ratios

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Profit Margin
Reported net profit margin
Adjusted net profit margin
Return on Equity (ROE)
Reported ROE
Adjusted ROE
Return on Assets (ROA)
Reported ROA
Adjusted ROA

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The period under review demonstrates generally consistent performance between reported and adjusted profitability ratios. Adjustments related to mark-to-market accounting for available-for-sale securities have a minimal impact on the overall profitability picture presented by these metrics. A clear trend of increasing profitability is observed from 2021 through 2023, followed by a stabilization in 2024 and a slight decline in 2025.

Net Profit Margin
Reported net profit margin decreased from 13.47% in 2021 to 11.85% in 2022, then increased significantly to 16.18% in 2023, peaking at 17.59% in 2024 before decreasing to 13.89% in 2025. The adjusted net profit margin mirrors this trend closely, with differences remaining consistently below 0.29 percentage points across all years. This suggests that mark-to-market adjustments have a limited effect on reported net profitability.
Return on Equity (ROE)
Both reported and adjusted ROE exhibit a similar pattern. ROE increased from 39.37% in 2021 to a high of 55.37% in 2024, before declining to 41.67% in 2025. The adjusted ROE remains very close to the reported ROE, with a maximum difference of 0.21 percentage points. This indicates that adjustments to equity related to available-for-sale securities do not materially alter the overall return generated on shareholder investment.
Return on Assets (ROA)
Reported ROA increased from 7.84% in 2021 to 12.30% in 2024, then decreased to 9.01% in 2025. The adjusted ROA follows the same trajectory, remaining consistently near the reported value, with a maximum difference of 0.09 percentage points. This suggests that adjustments to assets through mark-to-market accounting have a negligible impact on the overall efficiency with which assets are used to generate profit.

In summary, the adjustments made for mark-to-market valuation of available-for-sale securities result in only minor variations in the reported profitability ratios. The primary trends observed in these ratios – an increase in profitability through 2024 followed by a decline in 2025 – are consistent across both reported and adjusted figures, suggesting that these adjustments do not fundamentally change the interpretation of the company’s financial performance.


Caterpillar Inc., Profitability Ratios: Reported vs. Adjusted


Adjusted Net Profit Margin

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
As Reported
Selected Financial Data (US$ in millions)
Profit attributable to common stockholders
Sales of Machinery, Power & Energy
Profitability Ratio
Net profit margin1
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted profit attributable to common stockholders
Sales of Machinery, Power & Energy
Profitability Ratio
Adjusted net profit margin2

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

2025 Calculations

1 Net profit margin = 100 × Profit attributable to common stockholders ÷ Sales of Machinery, Power & Energy
= 100 × ÷ =

2 Adjusted net profit margin = 100 × Adjusted profit attributable to common stockholders ÷ Sales of Machinery, Power & Energy
= 100 × ÷ =


The period under review demonstrates fluctuations in profitability metrics. Both reported and adjusted profit attributable to common stockholders exhibited an increasing trend from 2021 to 2023, followed by a decline in 2024 and 2025. The adjusted profit figures consistently remained close to the reported profit figures throughout the observed timeframe, suggesting that adjustments made to net profit have a limited impact on the overall profitability picture.

Reported Net Profit Margin
The reported net profit margin began at 13.47% in 2021, decreased to 11.85% in 2022, and then increased substantially to 16.18% in 2023. This upward momentum continued into 2024, reaching 17.59%, before declining to 13.89% in 2025. This indicates a cyclical pattern of margin expansion and contraction.
Adjusted Net Profit Margin
The adjusted net profit margin mirrored the trend of the reported net profit margin. Starting at 13.40% in 2021, it decreased to 11.61% in 2022, increased to 16.28% in 2023, peaked at 17.59% in 2024, and then decreased to 13.99% in 2025. The consistency between the reported and adjusted margins suggests that the adjustments applied do not fundamentally alter the overall profitability trend.

The peak profitability observed in 2024, as indicated by both reported and adjusted net profit margins, was followed by a noticeable decrease in 2025. This decline warrants further investigation to determine the underlying causes, such as changes in revenue, cost of goods sold, or operating expenses. The relatively small difference between reported and adjusted figures throughout the period suggests a stable and predictable adjustment process.

Overall, the financial performance demonstrates a period of growth followed by a recent downturn. The cyclical nature of the margins suggests sensitivity to external economic factors or internal operational changes. Continued monitoring of these trends is recommended to assess the sustainability of future profitability.


Adjusted Return on Equity (ROE)

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
As Reported
Selected Financial Data (US$ in millions)
Profit attributable to common stockholders
Equity attributable to common shareholders
Profitability Ratio
ROE1
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted profit attributable to common stockholders
Equity attributable to common shareholders
Profitability Ratio
Adjusted ROE2

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

2025 Calculations

1 ROE = 100 × Profit attributable to common stockholders ÷ Equity attributable to common shareholders
= 100 × ÷ =

2 Adjusted ROE = 100 × Adjusted profit attributable to common stockholders ÷ Equity attributable to common shareholders
= 100 × ÷ =


The period under review demonstrates a generally positive trend in profitability metrics, with a slight decline observed in the most recent year. Both reported and adjusted profits attributable to common stockholders increased significantly from 2021 to 2023, before experiencing a decrease in 2024 and 2025. The adjusted profit attributable to common stockholders closely mirrors the reported profit, suggesting that adjustments are not materially impacting the overall profitability picture.

Reported Return on Equity (ROE)
Reported ROE exhibited an upward trajectory from 39.37% in 2021 to a peak of 55.37% in 2024. This indicates increasing efficiency in generating profits from shareholder equity. However, a subsequent decrease to 41.67% was noted in 2025, potentially signaling reduced profitability relative to equity.
Adjusted Return on Equity (ROE)
Adjusted ROE followed a similar pattern to the reported ROE, rising from 39.16% in 2021 to 55.38% in 2024, and then declining to 41.98% in 2025. The consistency between reported and adjusted ROE values across all years suggests that the adjustments applied do not fundamentally alter the interpretation of equity performance. The slight differences between the two metrics are minimal.

The substantial increase in both reported and adjusted ROE from 2021 to 2024 suggests a period of strong financial performance. The subsequent decline in 2025 warrants further investigation to determine the underlying causes, such as changes in profitability, asset utilization, or financial leverage. The relatively stable relationship between reported and adjusted ROE indicates that the core drivers of equity performance remain consistent throughout the period.

Trend Analysis
A clear positive trend is evident from 2021 to 2024, followed by a reversal in 2025. The magnitude of the increase from 2021-2024 is greater than the magnitude of the decrease in 2025, indicating that, overall, the period still reflects a strong performance relative to the beginning of the observed timeframe.

Adjusted Return on Assets (ROA)

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
As Reported
Selected Financial Data (US$ in millions)
Profit attributable to common stockholders
Total assets
Profitability Ratio
ROA1
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted profit attributable to common stockholders
Total assets
Profitability Ratio
Adjusted ROA2

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

2025 Calculations

1 ROA = 100 × Profit attributable to common stockholders ÷ Total assets
= 100 × ÷ =

2 Adjusted ROA = 100 × Adjusted profit attributable to common stockholders ÷ Total assets
= 100 × ÷ =


The period under review demonstrates a generally positive trend in profitability metrics, followed by a moderation in the most recent year. Both reported and adjusted profit attributable to common stockholders increased significantly from 2021 to 2023, before experiencing a decline in 2024 and 2025. The adjusted profit figures closely mirror the reported profit, suggesting that adjustments are not materially impacting overall profitability.

Reported Return on Assets (ROA)
Reported ROA exhibited an upward trajectory from 7.84% in 2021 to a peak of 12.30% in 2024. This indicates improving efficiency in utilizing assets to generate profit. However, 2025 saw a decrease to 9.01%, representing a notable, though not complete, reversal of the prior gains. The consistency between 2023 and 2024 suggests a plateauing of performance before the subsequent decline.
Adjusted Return on Assets (ROA)
The adjusted ROA followed a similar pattern to the reported ROA, increasing from 7.80% in 2021 to 12.30% in 2024, and then decreasing to 9.08% in 2025. The adjusted ROA values are consistently close to the reported ROA values across all years, with a maximum difference of 0.09 percentage points. This consistency suggests that the adjustments made to net income do not significantly alter the overall assessment of asset utilization efficiency. The decline in 2025 mirrors the decline in reported ROA, indicating a broad-based reduction in profitability relative to asset base.

The convergence of trends in both reported and adjusted ROA suggests that the observed changes in profitability are not driven by accounting adjustments, but rather by underlying operational or economic factors. The substantial increase in ROA from 2021 to 2024 indicates a period of strong performance, while the decrease in 2025 warrants further investigation to determine the root causes and potential implications for future performance.