Paying user area
Try for free
Caterpillar Inc. pages available for free this week:
- Common-Size Income Statement
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Profitability Ratios
- Analysis of Solvency Ratios
- Analysis of Geographic Areas
- Common Stock Valuation Ratios
- Price to FCFE (P/FCFE)
- Operating Profit Margin since 2005
- Return on Assets (ROA) since 2005
- Price to Earnings (P/E) since 2005
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Caterpillar Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Adjustments to Current Assets
Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | ||
---|---|---|---|---|---|---|
As Reported | ||||||
Current assets | ||||||
Adjustments | ||||||
Add: LIFO reserve1 | ||||||
After Adjustment | ||||||
Adjusted current assets |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
1 LIFO reserve. See details »
The financial data indicates a generally positive upward trend in both current assets and adjusted current assets over the five-year period from 2020 to 2024, with some fluctuations in the final year.
- Current Assets
- Current assets show consistent growth from 39,464 million US dollars in 2020 to a peak of 46,949 million US dollars in 2023. However, in 2024 there is a slight decline to 45,682 million US dollars, which suggests a minor reduction in liquid and short-term assets or inventory compared to the previous year.
- Adjusted Current Assets
- Adjusted current assets, which likely account for certain adjustments such as inventory valuation or receivables quality, also increased steadily from 41,596 million US dollars in 2020 to 50,372 million US dollars in 2023. Similar to current assets, adjusted current assets decreased slightly to 49,546 million US dollars in 2024. Despite the minor decrease, the figure remains substantially higher than the initial years, indicating overall asset base growth.
In summary, there is clear evidence of an expanding asset base over the majority of the period, suggesting improvements in working capital or asset management. The slight decline observed in both categories in 2024 may warrant further investigation to identify contributing factors, but it does not negate the overall positive growth trend established in prior years.
Adjustments to Total Assets
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
1 Operating lease right-of-use asset (before adoption of FASB Topic 842). See details »
2 LIFO reserve. See details »
3 Deferred income tax assets (included in Noncurrent deferred and refundable income taxes). See details »
The analysis of the annual financial data reveals the following trends regarding the assets of the company over the five-year period ending December 31, 2024.
- Total assets
- The total assets exhibit a general upward trend throughout the observed period. Beginning at 78,324 million US dollars in 2020, the value increased to 82,793 million in 2021, representing a notable rise. However, in 2022 there was a slight decline to 81,943 million, indicating a brief contraction in asset accumulation. Following this dip, the total assets resumed growth, reaching 87,476 million in 2023 and slightly increasing further to 87,764 million in 2024. This pattern suggests a generally stable yet gradually expanding asset base with minor fluctuations.
- Adjusted total assets
- The adjusted total assets display a trend closely aligned with total assets, albeit consistently slightly higher across all years. Starting from 79,098 million US dollars in 2020, the adjusted figure increased to 83,723 million in 2021. Similar to total assets, a moderate decrease is observed in 2022 to 83,217 million, followed by a rebound to 88,265 million in 2023. The value then marginally rose to 88,437 million in 2024. The stability and growth in adjusted total assets mirror the company's expanding asset base, while the premium over total assets suggests adjustments that may account for revaluations or other financial considerations enhancing the asset value.
Overall, the financial data indicates that the company's asset base has demonstrated resiliency with consistent growth over time despite minor periods of contraction. The similar movements in both total and adjusted assets imply coherent asset management and valuation practices while maintaining an increasing scale of asset holdings.
Adjustments to Total Liabilities
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
1 Operating lease liability (before adoption of FASB Topic 842). See details »
2 Deferred income tax liabilities (included in Other liabilities). See details »
The financial data reveals a consistent upward trend in the liabilities held over the five-year period under review.
- Total liabilities
- Total liabilities have increased from $62,946 million at the end of 2020 to $68,270 million by the end of 2024. This represents a gradual rise over the years, showing an increase of approximately 8.4% across the period. The growth in total liabilities is relatively steady, without any sharp fluctuations, indicating a consistent expansion or accumulation of liabilities each year.
- Adjusted total liabilities
- Adjusted total liabilities follow a similar pattern, increasing from $60,916 million in 2020 to $66,138 million in 2024. The adjusted figures are consistently slightly lower than the total liabilities, suggesting that adjustments may account for certain exclusions or reclassifications. The increase here is approximately 8.6%, mirroring the trend seen in total liabilities, and reinforcing the conclusion that overall liabilities have been steadily growing.
In summary, both total and adjusted liabilities have demonstrated a steady increase throughout the period, reflecting a gradual accumulation in the company's obligations. The close parallel between the total and adjusted liabilities indicates consistent adjustments but no significant divergence in the liability trends over time.
Adjustments to Stockholders’ Equity
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
1 Deferred income taxes, net. See details »
2 LIFO reserve. See details »
- Equity attributable to common shareholders
- The equity attributable to common shareholders experienced an initial increase from 15,331 million US dollars in 2020 to 16,484 million US dollars in 2021. However, there was a slight decline to 15,869 million US dollars in 2022. Following that, there was a substantial growth, reaching 19,494 million US dollars in 2023, and the value remained essentially stable in 2024 at 19,491 million US dollars. This pattern indicates some volatility in the earlier years, but a marked recovery and stabilization in the most recent period.
- Adjusted total stockholders’ equity
- Adjusted total stockholders’ equity followed a somewhat similar pattern to the equity attributable to common shareholders. It increased from 18,182 million US dollars in 2020 to 19,547 million US dollars in 2021, then dipped slightly to 19,397 million US dollars in 2022. A more pronounced rise took place in 2023, with the figure reaching 22,640 million US dollars. There was a minor decline in 2024 to 22,299 million US dollars. Overall, this trend suggests that the adjusted equity base expanded steadily, with a peak in 2023 followed by a small reduction in the subsequent year.
Adjustments to Capitalization Table
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
1 Operating lease liability (before adoption of FASB Topic 842). See details »
2 Current operating lease liabilities (recognized in Other current liabilities). See details »
3 Noncurrent operating lease liabilities (recognized in Other liabilities). See details »
4 Deferred income taxes, net. See details »
5 LIFO reserve. See details »
The financial data over the five-year period reveals several notable trends in the company's debt, equity, and total capital positions.
- Total Reported Debt
- The total reported debt shows a relatively stable pattern, fluctuating modestly around the $37 billion to $38 billion range. Starting at $37,163 million in 2020, it slightly increased in 2021, then decreased in 2022, followed by consecutive increases in 2023 and 2024, ending at $38,409 million. This indicates a consistent management of debt levels without significant reduction or aggressive leveraging.
- Equity Attributable to Common Shareholders
- Equity attributable to common shareholders experienced moderate growth overall, moving from $15,331 million in 2020 to a peak of $19,494 million in 2023 before stabilizing at $19,491 million in 2024. The notable jump in 2023 suggests an infusion of capital or retained earnings accumulation, improving the shareholders' equity base considerably compared to previous years.
- Total Reported Capital
- Total reported capital, which sums debt and equity, showed steady growth from $52,494 million in 2020 to $57,372 million in 2023, with a further slight increase to $57,900 million in 2024. This reflects the combined effects of both debt and equity changes, indicating overall capital expansion despite some fluctuations in the equity component.
- Adjusted Total Debt
- The adjusted total debt follows a very similar trend to total reported debt, beginning at $37,783 million in 2020 and rising to $39,011 million by 2024. The adjusted figures are consistently slightly higher than the reported debt, suggesting the inclusion of additional liabilities or refinements in debt measurement, but maintaining the same overall stable pattern.
- Adjusted Total Stockholders’ Equity
- Adjusted equity, which likely accounts for certain adjustments not captured in reported equity, shows increases from $18,182 million in 2020 to a peak of $22,640 million in 2023, then a minor decline to $22,299 million in 2024. The increase signals improved equity strength, though the small decrease in the final year may reflect market conditions or accounting remeasurements.
- Adjusted Total Capital
- Adjusted total capital increased consistently over the period, from $55,965 million in 2020 to $61,310 million in 2024. This growth represents the combined effects of rising adjusted debt and adjusted equity, reaffirming the trend of gradual capital base expansion.
Overall, the data depicts a company maintaining a stable debt level while growing its equity base, resulting in an increased total capital structure. The adjusted figures parallel the reported values and suggest subtle refinements in financial reporting but uphold the general pattern of capital growth with consistency in debt management.
Adjustments to Reported Income
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
1 Deferred income tax expense (benefit). See details »
2 Increase (decrease) in LIFO reserve. See details »
- Profit Attributable to Common Stockholders
- The profit attributable to common stockholders displays a notable upward trend over the five-year period. Beginning at 2,998 million USD in 2020, the profit more than doubled to 6,489 million USD in 2021, demonstrating strong growth. This positive momentum continued with a slight increase to 6,705 million USD in 2022, followed by a substantial rise to 10,335 million USD in 2023. In 2024, the profit further increased, reaching 10,792 million USD, indicating sustained profitability and strengthening financial performance.
- Adjusted Profit of Consolidated and Affiliated Companies
- The adjusted profit of consolidated and affiliated companies shows a somewhat different pattern compared to the profit attributable to common stockholders. Starting at 3,725 million USD in 2020, there was a decline to 5,989 million USD in 2021, representing a decrease compared to the previous year's profit growth. The profit then increased slightly to 6,217 million USD in 2022 and experienced a sharp rise to 10,612 million USD in 2023, closely mirroring the trend seen in the profit attributable to common stockholders. However, in 2024, this figure declined to 9,763 million USD, suggesting some variability and potential challenges impacting adjusted profit despite the overall positive trend observed in earlier years.
- Overall Analysis
- Both profit metrics reveal overall growth trends over the examined period, with the most significant gains occurring between 2022 and 2023. While the profit attributable to common stockholders consistently increased each year, the adjusted profit experienced a decrease in the final year, indicating possible fluctuations in consolidated and affiliated company performance or adjustments in accounting consolidations. This divergence warrants further examination to identify underlying factors driving these disparities. Nonetheless, the general trend points to improved profitability and financial health over the five years.