.Adjustments to Financial Statements
Difficulty: Advanced
Adjustments to Current Assets
Boeing Co., adjusted current assets
USD $ in millions
| Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | ||
|---|---|---|---|---|---|---|
| As Reported | ||||||
| | Current assets | |||||
| Adjustments | ||||||
| | Add: Valuation allowance for doubtful accounts | |||||
| | Less: Current deferred tax asset1 | |||||
| After Adjustment | ||||||
| | Adjusted current assets | |||||
Source: Based on data from Boeing Co. Annual Reports
1 Current deferred tax asset. See Details »
Adjustments to Total Assets
Boeing Co., adjusted total assets
USD $ in millions
| Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | ||
|---|---|---|---|---|---|---|
| As Reported | ||||||
| | Total assets | |||||
| Adjustments | ||||||
| | Add: Operating leased assets1 | |||||
| | Add: Valuation allowance for doubtful accounts | |||||
| | Less: Current deferred tax asset2 | |||||
| | Less: Non-current deferred tax asset3 | |||||
| After Adjustment | ||||||
| | Adjusted total assets | |||||
Source: Based on data from Boeing Co. Annual Reports
1 Operating leased assets. See Details »
2 Current deferred tax asset. See Details »
3 Non-current deferred tax asset. See Details »
Adjustments to Current Liabilities
Boeing Co., adjusted current liabilities
USD $ in millions
| Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | ||
|---|---|---|---|---|---|---|
| As Reported | ||||||
| | Current liabilities | |||||
| Adjustments | ||||||
| | Less: Current deferred tax liability1 | |||||
| | Less: Current product warranties | |||||
| After Adjustment | ||||||
| | Adjusted current liabilities | |||||
Source: Based on data from Boeing Co. Annual Reports
1 Current deferred tax liability. See Details »
Adjustments to Total Liabilities
Boeing Co., adjusted total liabilities
USD $ in millions
| Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | ||
|---|---|---|---|---|---|---|
| As Reported | ||||||
| | Total liabilities | |||||
| Adjustments | ||||||
| | Add: Operating lease obligations1 | |||||
| | Less: Current deferred tax liability2 | |||||
| | Less: Non-current deferred tax liability3 | |||||
| | Less: Product warranties | |||||
| After Adjustment | ||||||
| | Adjusted total liabilities | |||||
Source: Based on data from Boeing Co. Annual Reports
1 Operating lease obligations. See Details »
2 Current deferred tax liability. See Details »
3 Non-current deferred tax liability. See Details »
Adjustments to Stockholders' Equity
Boeing Co., adjusted total equity
USD $ in millions
| Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | ||
|---|---|---|---|---|---|---|
| As Reported | ||||||
| | Shareholders’ equity | |||||
| Adjustments | ||||||
| | Less: Net deferred tax assets (liabilities)1 | |||||
| | Add: Valuation allowance for doubtful accounts | |||||
| | Add: Product warranties | |||||
| | Add: Noncontrolling interests | |||||
| After Adjustment | ||||||
| | Adjusted total equity | |||||
Source: Based on data from Boeing Co. Annual Reports
1 Net deferred tax assets (liabilities). See Details »
Adjustments to Capitalization Table
Boeing Co., adjusted capitalization table
USD $ in millions
| Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | ||
|---|---|---|---|---|---|---|
| As Reported | ||||||
| | Short-term debt and current portion of long-term debt | |||||
| | Long-term debt, excluding current portion | |||||
| | Total reported debt | |||||
| | Shareholders’ equity | |||||
| | Total reported capital | |||||
| Adjustments to Debt | ||||||
| | Add: Operating lease obligations1 | |||||
| | Adjusted total debt | |||||
| Adjustments to Equity | ||||||
| | Less: Net deferred tax assets (liabilities)2 | |||||
| | Add: Valuation allowance for doubtful accounts | |||||
| | Add: Product warranties | |||||
| | Add: Noncontrolling interests | |||||
| | Adjusted total equity | |||||
| After Adjustment | ||||||
| | Adjusted total capital | |||||
Source: Based on data from Boeing Co. Annual Reports
1 Operating lease obligations. See Details »
2 Net deferred tax assets (liabilities). See Details »
Adjustments to Reported Income
Boeing Co., adjusted comprehensive income, net of tax
USD $ in millions
| 12 months ended | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | |
|---|---|---|---|---|---|---|
| As Reported | ||||||
| | Net earnings related to parent | |||||
| Adjustments | ||||||
| | Add: Deferred income tax expense (benefit)1 | |||||
| | Add: Increase (decrease) in valuation allowance for doubtful accounts | |||||
| | Add: Increase (decrease) in product warranties | |||||
| | Less: Net loss on disposal of discontinued operations, net of taxes | |||||
| | Add: Other comprehensive income (loss), net of tax | |||||
| | Add: Comprehensive income (loss), net of tax, attributable to noncontrolling interest | |||||
| After Adjustment | ||||||
| | Adjusted comprehensive income, net of tax | |||||
Source: Based on data from Boeing Co. Annual Reports
1 Deferred income tax expense (benefit). See Details »
