Stock Analysis on Net

Boeing Co. (NYSE:BA)

$24.99

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Balance-Sheet-Based Accruals Ratio

Boeing Co., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Operating Assets
Total assets
Less: Cash and cash equivalents
Less: Short-term and other investments
Operating assets
Operating Liabilities
Total liabilities
Less: Short-term debt and current portion of long-term debt
Less: Long-term debt, excluding current portion
Operating liabilities
 
Net operating assets1
Balance-sheet-based aggregate accruals2
Financial Ratio
Balance-sheet-based accruals ratio3
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Caterpillar Inc.
Eaton Corp. plc
GE Aerospace
Honeywell International Inc.
Lockheed Martin Corp.
RTX Corp.
Balance-Sheet-Based Accruals Ratio, Sector
Capital Goods
Balance-Sheet-Based Accruals Ratio, Industry
Industrials

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Net operating assets = Operating assets – Operating liabilities
= =

2 2024 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2024 – Net operating assets2023
= =

3 2024 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × ÷ [( + ) ÷ 2] =

4 Click competitor name to see calculations.


Net operating assets
The net operating assets demonstrated a fluctuating trend over the four-year period. Starting at 27,012 million USD at the end of 2021, the figure decreased to 23,933 million USD in 2022 and further declined to 19,114 million USD by the end of 2023. In 2024, the value rebounded to 23,668 million USD. Overall, this depicts an initial reduction in net operating assets, followed by a partial recovery in the most recent year.
Balance-sheet-based aggregate accruals
There were significant variations observed in the aggregate accruals over the period. The value began at a positive 7,094 million USD in 2021 but dropped sharply to a negative 3,079 million USD in 2022 and further declined to negative 4,819 million USD in 2023. In 2024, the figure reversed to a positive 4,554 million USD, indicating substantial fluctuations and a return to positive territory in the latest reporting period.
Balance-sheet-based accruals ratio
The accruals ratio exhibited notable volatility between 2021 and 2024. It was 30.23% at the end of 2021, sharply declined to -12.09% in 2022, and further decreased to its lowest point of -22.39% in 2023. In 2024, the ratio showed a marked recovery, rising to 21.29%. This pattern reflects significant shifts in accrual accounting measures, with a strong negative trend reversing in the final year observed.
Summary of trends
Across the observed period, the company experienced considerable variability in financial reporting quality measures. Net operating assets decreased progressively for two consecutive years before rebounding. Both the balance-sheet-based aggregate accruals and accruals ratio followed similar cyclical patterns, transitioning from positive to notably negative figures before recovering substantially in the last year. These dynamics suggest periods of contraction and expansion in operating asset value alongside notable changes in accrual accounting, potentially indicating shifts in earnings quality or operational adjustments over the timeframe.

Cash-Flow-Statement-Based Accruals Ratio

Boeing Co., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net loss attributable to Boeing Shareholders
Less: Net cash provided (used) by operating activities
Less: Net cash (used) provided by investing activities
Cash-flow-statement-based aggregate accruals
Financial Ratio
Cash-flow-statement-based accruals ratio1
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Caterpillar Inc.
Eaton Corp. plc
GE Aerospace
Honeywell International Inc.
Lockheed Martin Corp.
RTX Corp.
Cash-Flow-Statement-Based Accruals Ratio, Sector
Capital Goods
Cash-Flow-Statement-Based Accruals Ratio, Industry
Industrials

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × ÷ [( + ) ÷ 2] =

2 Click competitor name to see calculations.


Net Operating Assets
The net operating assets exhibit a fluctuating trend over the periods. Initially, there is a decline from 27,012 million US$ as of December 31, 2021, to 23,933 million US$ at the end of 2022. The decline continues more sharply to 19,114 million US$ in 2023. However, in 2024, a notable increase occurs, with net operating assets rising to 23,668 million US$. This pattern suggests variability in the asset base, possibly reflecting changes in operational investments or asset management strategies.
Cash-flow-statement-based Aggregate Accruals
The aggregate accruals metric remains negative for the first three periods, indicating a consistent use or recognition of accruals in the cash flow statement. The values deepen from -10,110 million US$ in 2021 to -12,817 million US$ in 2022, suggesting an increasing level of accrual adjustments. In 2023, the negative balance significantly decreases to -5,745 million US$, implying a reduction in accruals. In 2024, however, there is a marked reversal with a positive value of 12,236 million US$, indicating a substantial shift in accrual treatment or cash flow timing.
Cash-flow-statement-based Accruals Ratio
This ratio reflects the proportion of accruals relative to net operating assets and exhibits considerable volatility. Starting at -43.09% in 2021, it worsens to -50.32% in 2022, consistent with increased negative accrual activity relative to assets. The ratio improves to -26.69% in 2023, suggesting reduced accruals or improved cash flow alignment with operating assets. In 2024, a dramatic positive shift occurs, with the ratio increasing to 57.2%, signaling a significant change in accruals or cash inflows relative to the asset base, possibly indicating a substantial alteration in financial reporting or operational cash flows.