Stock Analysis on Net

Boeing Co. (NYSE:BA)

Balance Sheet: Liabilities and Stockholders’ Equity

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Boeing Co., consolidated balance sheet: liabilities and stockholders’ equity

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Accounts payable 11,364 11,964 10,200 9,261 12,928
Forward loss recognition 7,634 4,699 4,060 2,014 1,913
Accrued compensation and employee benefit costs 6,110 6,721 6,351 6,037 7,121
Product warranties 2,133 2,448 2,275 1,900 1,527
Environmental 834 844 752 605 565
Accrued interest payable 796 652 599 641
737 MAX customer concessions and other considerations 641 1,327 1,864 2,940 5,537
Other customer concessions and considerations 1,552 1,300 1,102 240
Current portion of retiree healthcare and pension liabilities 452 473 494 536
Current portion of operating lease liabilities 324 296 276 268 268
Department of Justice agreement liability 744
Other 3,627 3,571 3,808 3,274 4,496
Accrued liabilities 24,103 22,331 21,581 18,455 22,171
Advances and progress billings 60,333 56,328 53,081 52,980 50,488
Short-term debt and current portion of long-term debt 1,278 5,204 5,190 1,296 1,693
Current liabilities 97,078 95,827 90,052 81,992 87,280
Deferred income taxes 122 229 230 218 1,010
Accrued retiree health care 2,176 2,233 2,503 3,528 4,137
Accrued pension plan liability, net 5,997 6,516 6,141 9,104 14,408
Other long-term liabilities 2,318 2,332 2,211 1,750 1,486
Long-term debt, excluding current portion 52,586 47,103 51,811 56,806 61,890
Long-term liabilities 63,199 58,413 62,896 71,406 82,931
Total liabilities 160,277 154,240 152,948 153,398 170,211
Mandatory convertible preferred stock, 6.00% Series A, par value $1.00 6
Common stock, par value $5.00 5,061 5,061 5,061 5,061 5,061
Additional paid-in capital 18,964 10,309 9,947 9,052 7,787
Treasury stock, at cost (32,386) (49,549) (50,814) (51,861) (52,641)
Retained earnings 15,362 27,251 29,473 34,408 38,610
Accumulated other comprehensive loss (10,915) (10,305) (9,550) (11,659) (17,133)
Shareholders’ deficit (3,908) (17,233) (15,883) (14,999) (18,316)
Noncontrolling interests (6) 5 35 153 241
Total deficit (3,914) (17,228) (15,848) (14,846) (18,075)
Total liabilities and deficit 156,363 137,012 137,100 138,552 152,136

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Accounts Payable
The accounts payable showed a decrease from 12,928 million USD at the end of 2020 to 9,261 million USD in 2021, followed by a gradual increase reaching 11,364 million USD by the end of 2024. This pattern indicates an initial reduction in short-term obligations with a slight rise in subsequent years.
Forward Loss Recognition
This item nearly doubled from 1,913 million USD in 2020 to 4,060 million USD in 2022, then continued increasing sharply to 7,634 million USD by 2024. The trend suggests escalating recognition of forward losses over the period.
Accrued Compensation and Employee Benefit Costs
There was a decline from 7,121 million USD in 2020 to 6,037 million USD in 2021, followed by a modest increase to 6,721 million USD in 2023, and then a drop again to 6,110 million USD in 2024, indicating some volatility in employee-related liabilities.
Product Warranties
The balance increased steadily from 1,527 million USD in 2020 to a peak of 2,448 million USD in 2023, before declining to 2,133 million USD in 2024. This may reflect changing expectations related to product support or sales.
Environmental Liabilities
A consistent upward trend is observed, increasing from 565 million USD in 2020 to 834 million USD by 2024, suggesting growing environmental obligations.
Accrued Interest Payable
Data is missing for 2020; however, from 641 million USD in 2021, it decreased to 599 million USD in 2022 and rose gradually to 796 million USD in 2024, reflecting fluctuations in interest expenses or debt levels.
737 MAX Customer Concessions and Other Considerations
These liabilities fell sharply from 5,537 million USD in 2020 to 641 million USD in 2024, indicating resolution or reduction of issues related to this product.
Other Customer Concessions and Considerations
Starting from 240 million USD in 2021, this item increased steadily to 1,552 million USD in 2024, representing growing obligations in categories other than 737 MAX.
Current Portion of Retiree Healthcare and Pension Liabilities
A gradual decline from 536 million USD in 2021 to 452 million USD in 2024 suggests a reduction in short-term obligations related to retiree benefits.
Current Portion of Operating Lease Liabilities
These increased steadily from 268 million USD in 2020 to 324 million USD in 2024, indicating slightly higher leasing commitments.
Department of Justice Agreement Liability
This liability was present at 744 million USD in 2020 but is not reported in subsequent years, suggesting it was resolved or reclassified.
Other Current Liabilities
The other current liabilities decreased from 4,496 million USD in 2020 to 3,274 million USD in 2021, then trended upwards to 3,627 million USD in 2024, indicating fluctuations in miscellaneous obligations.
Accrued Liabilities
There was a reduction from 22,171 million USD in 2020 to 18,455 million USD in 2021, followed by a steady increase to 24,103 million USD in 2024, reflecting increasing accrued expenses over the recent years.
Advances and Progress Billings
Consistent growth is evident, rising from 50,488 million USD in 2020 to 60,333 million USD in 2024, which points to increasing customer prepayments or contract billings.
Short-term Debt and Current Portion of Long-term Debt
This category showed a fall from 1,693 million USD in 2020 to 1,296 million USD in 2021, then a spike to over 5,200 million USD in 2022 and 2023, before dropping sharply back to 1,278 million USD in 2024, indicating significant short-term debt refinancing activity or shifts in debt structure.
Current Liabilities
Current liabilities declined from 87,280 million USD in 2020 to 81,992 million USD in 2021, then increased each year to reach 97,078 million USD in 2024, showing growth in short-term obligations.
Deferred Income Taxes
There was a decrease from 1,010 million USD in 2020 to 218 million USD in 2021, with relatively stable values around 122 million USD by 2024, suggesting reduced deferred tax assets or liabilities over time.
Accrued Retiree Health Care
This liability decreased steadily from 4,137 million USD in 2020 to 2,176 million USD in 2024, reflecting diminishing obligations for retiree health benefits.
Accrued Pension Plan Liability, Net
A significant reduction occurred from 14,408 million USD in 2020 to 6,141 million USD in 2022, with minor fluctuations thereafter, ending at 5,997 million USD in 2024, highlighting improvements or changes in pension funding status.
Other Long-term Liabilities
These liabilities increased gradually from 1,486 million USD in 2020 to 2,318 million USD in 2024, suggesting growing miscellaneous long-term obligations.
Long-term Debt, Excluding Current Portion
Long-term debt declined from 61,890 million USD in 2020 to 47,103 million USD in 2023, but increased again to 52,586 million USD in 2024, indicating debt repayment followed by new borrowings or reclassifications.
Long-term Liabilities
Overall long-term liabilities decreased from 82,931 million USD in 2020 to 58,413 million USD in 2023, but rose again to 63,199 million USD in 2024, mirroring patterns in long-term debt and other liabilities.
Total Liabilities
Total liabilities decreased from 170,211 million USD in 2020 to 152,948 million USD in 2022, then fluctuated slightly, ending at 160,277 million USD in 2024. The overall trend reflects management of liability structure with some variability in recent years.
Equity Accounts
The common stock balance remained constant at 5,061 million USD throughout the period. Additional paid-in capital showed growth, notably increasing from 7,787 million USD in 2020 to 18,964 million USD in 2024, indicating capital infusions or stock-related transactions during this timeframe.
Treasury Stock
Treasury stock, recorded at cost, trended downward in absolute value from -52,641 million USD in 2020 to -32,386 million USD in 2024, suggesting a reduction in treasury shares held or reclassification effects.
Retained Earnings
Retained earnings declined significantly from 38,610 million USD in 2020 to 15,362 million USD in 2024, implying reduced accumulated profits or potential losses impacting shareholders' equity.
Accumulated Other Comprehensive Loss
This balance improved from a loss of -17,133 million USD in 2020 to -9,550 million USD in 2022, but then worsened again to -10,915 million USD by 2024, reflecting increased unrealized losses or adverse adjustments.
Shareholders' Deficit
The shareholders’ deficit decreased in magnitude from -18,316 million USD in 2020 to -3,908 million USD in 2024, showing a reduction of negative equity, possibly due to capital contributions or improved profitability components.
Noncontrolling Interests
Noncontrolling interests declined steadily from 241 million USD in 2020 to a small negative amount (-6 million USD) by 2024, indicating diminishing minority interest stakes.
Total Deficit
Consistent with shareholders’ deficit trends, total deficit narrowed considerably from -18,075 million USD in 2020 to -3,914 million USD in 2024, suggesting strengthening in net equity position.
Total Liabilities and Deficit
This aggregate decreased from 152,136 million USD in 2020 to 137,100 million USD in 2022, remaining relatively stable through 2023, then increasing again to 156,363 million USD in 2024. This reflects overall fluctuations in combined obligations and equity deficits.