Stock Analysis on Net

Boeing Co. (NYSE:BA)

$24.99

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Boeing Co., EBITDA calculation

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net loss attributable to Boeing shareholders
Add: Net income attributable to noncontrolling interest
Add: Income tax expense
Earnings before tax (EBT)
Add: Interest and debt expense
Earnings before interest and tax (EBIT)
Add: Depreciation and amortization
Earnings before interest, tax, depreciation and amortization (EBITDA)

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Net Loss Attributable to Boeing Shareholders
The net loss showed a significant improvement from a loss of 11,873 million USD in 2020 to a reduced loss of 2,222 million USD in 2023. However, this positive trend reversed sharply in 2024, when the net loss increased dramatically to 11,817 million USD, nearly returning to the 2020 level. The intermediate years reveal some fluctuations but generally better performance compared to 2020.
Earnings Before Tax (EBT)
EBT follows a similar pattern to net loss, starting with a large negative value of 14,476 million USD in 2020, improving to a smaller negative value of 2,005 million USD in 2023, and then worsening substantially again to 12,210 million USD negative in 2024. This indicates considerable volatility and suggests challenges in maintaining profitability before tax in the most recent year.
Earnings Before Interest and Tax (EBIT)
EBIT showed a noteworthy recovery trend from 2020 through 2023. Starting with a substantial negative figure of 12,320 million USD in 2020, EBIT losses consistently decreased over time, turning positive at 454 million USD in 2023. Nevertheless, there was a marked deterioration in 2024, with EBIT falling back to a significant loss of 9,485 million USD. The 2023 positive EBIT stands out as a brief period of operating profitability before the downturn.
Earnings Before Interest, Tax, Depreciation, and Amortization (EBITDA)
EBITDA improved drastically from 2020 to 2023, moving from a loss of 10,074 million USD to a positive 2,315 million USD. This suggests better operational cash flow and earnings quality leading up to 2023. However, a severe turnaround occurred in 2024 where EBITDA deteriorated to a loss of 7,649 million USD. The data shows a clear successful recovery effort reaching a peak in 2023 but a sharp decline in the subsequent year.
Overall Trends and Insights
The financial data across all key earnings metrics reflect a pronounced recovery trend from 2020 to 2023, with year-on-year reduction in losses and even achieving positive EBIT and EBITDA in 2023. This improvement period indicates operational stabilization and better cost management. Nonetheless, 2024 displays a significant reversal in profitability and operating performance, with losses surging back to or near 2020 levels. The volatility may be indicative of external disruptions, one-off charges, or operational challenges arising after 2023. Caution is warranted given the sharp decline following the brief recovery phase.

Enterprise Value to EBITDA Ratio, Current

Boeing Co., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in millions)
Enterprise value (EV)
Earnings before interest, tax, depreciation and amortization (EBITDA)
Valuation Ratio
EV/EBITDA
Benchmarks
EV/EBITDA, Competitors1
Caterpillar Inc.
Eaton Corp. plc
GE Aerospace
Honeywell International Inc.
Lockheed Martin Corp.
RTX Corp.
EV/EBITDA, Sector
Capital Goods
EV/EBITDA, Industry
Industrials

Based on: 10-K (reporting date: 2024-12-31).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Boeing Co., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Enterprise value (EV)1
Earnings before interest, tax, depreciation and amortization (EBITDA)2
Valuation Ratio
EV/EBITDA3
Benchmarks
EV/EBITDA, Competitors4
Caterpillar Inc.
Eaton Corp. plc
GE Aerospace
Honeywell International Inc.
Lockheed Martin Corp.
RTX Corp.
EV/EBITDA, Sector
Capital Goods
EV/EBITDA, Industry
Industrials

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 See details »

2 See details »

3 2024 Calculation
EV/EBITDA = EV ÷ EBITDA
= ÷ =

4 Click competitor name to see calculations.


Enterprise Value (EV)
The enterprise value shows a generally increasing trend from 2020 to 2022, rising from 152,408 million USD in 2020 to 166,146 million USD in 2022. However, it slightly decreased in 2023 to 165,110 million USD and further declined in 2024 to 159,498 million USD. Despite the recent decreases, the overall EV remains elevated compared to the 2020 baseline.
Earnings Before Interest, Tax, Depreciation, and Amortization (EBITDA)
EBITDA exhibits significant volatility over the observed years. In 2020, EBITDA was deeply negative at -10,074 million USD, indicating substantial operational challenges. It improved sharply in 2021 and 2022, approaching near breakeven and positive territory, with values of -207 million USD and -510 million USD respectively. In 2023, EBITDA turned positive at 2,315 million USD, showing a period of operational recovery. However, this improvement was not sustained, as EBITDA reverted to a negative figure of -7,649 million USD in 2024, signaling renewed operational difficulties or increased expenses.
EV/EBITDA Ratio
The EV/EBITDA ratio is only available for 2023, where it reached a notably high value of 71.32. This elevated ratio suggests that the enterprise value was very high relative to EBITDA, which could imply market expectations of future growth, or reflect the transient nature of earnings during that period. The absence of the ratio for other years, likely due to negative or near-zero EBITDA values, limits the ability to analyze trend changes through this metric over time.