Stock Analysis on Net

Eaton Corp. plc (NYSE:ETN)

Enterprise Value to EBITDA (EV/EBITDA) 

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Eaton Corp. plc, EBITDA calculation

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net income attributable to Eaton ordinary shareholders 4,087 3,794 3,218 2,462 2,144
Add: Net income attributable to noncontrolling interest 3 4 5 4 2
Add: Income tax expense 842 768 604 445 750
Earnings before tax (EBT) 4,932 4,566 3,827 2,911 2,896
Add: Interest expense, net 241 130 151 144 144
Earnings before interest and tax (EBIT) 5,173 4,696 3,978 3,055 3,040
Add: Depreciation and amortization 1,006 921 926 954 922
Earnings before interest, tax, depreciation and amortization (EBITDA) 6,179 5,617 4,904 4,009 3,962

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


EBITDA exhibited a consistent upward trend over the five-year period. Simultaneously, all related profitability metrics – Net Income, EBT, and EBIT – also demonstrated positive growth, suggesting a strengthening operational and financial performance. The rate of increase in EBITDA appears to be accelerating in the later years of the observed period.

EBITDA Trend
EBITDA increased from US$3,962 million in 2021 to US$6,179 million in 2025. This represents a cumulative growth of 55.9% over the five years. The year-over-year growth rates were: 1.2% (2022), 22.6% (2023), 14.5% (2024), and 10.0% (2025). The increasing growth rates suggest improving operational efficiency or increasing market demand.
Relationship between EBITDA and other Profitability Metrics
The growth in EBITDA consistently outpaced the growth in Net Income. This indicates that factors such as depreciation and amortization, interest expenses, and taxes had a proportionally smaller impact on overall profitability as EBITDA increased. This could be due to strategic capital management, favorable tax conditions, or efficient debt structuring.
EBITDA’s growth closely mirrored that of EBIT, with a relatively stable difference between the two metrics across all years. This suggests that depreciation and amortization expenses remained consistent as a percentage of EBIT, indicating a predictable pattern of asset utilization and expense recognition.
The difference between EBIT and EBT remained relatively stable, indicating consistent interest expense as a percentage of EBIT. This suggests a stable capital structure and consistent borrowing costs.

The observed trends suggest a positive trajectory in the company’s operational performance and profitability. The accelerating growth in EBITDA, coupled with consistent relationships between related profitability metrics, warrants further investigation into the underlying drivers of this performance.

AI Ask an analyst for more


Enterprise Value to EBITDA Ratio, Current

Eaton Corp. plc, current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in millions)
Enterprise value (EV) 154,249
Earnings before interest, tax, depreciation and amortization (EBITDA) 6,179
Valuation Ratio
EV/EBITDA 24.96
Benchmarks
EV/EBITDA, Competitors1
Boeing Co. 24.32
Caterpillar Inc. 25.45
GE Aerospace 25.96
Honeywell International Inc. 19.93
Lockheed Martin Corp. 18.10
RTX Corp. 19.59
EV/EBITDA, Sector
Capital Goods 22.64
EV/EBITDA, Industry
Industrials 17.93

Based on: 10-K (reporting date: 2025-12-31).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Eaton Corp. plc, historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Selected Financial Data (US$ in millions)
Enterprise value (EV)1 154,439 120,944 122,149 76,903 67,594
Earnings before interest, tax, depreciation and amortization (EBITDA)2 6,179 5,617 4,904 4,009 3,962
Valuation Ratio
EV/EBITDA3 24.99 21.53 24.91 19.18 17.06
Benchmarks
EV/EBITDA, Competitors4
Boeing Co. 28.30 71.32
Caterpillar Inc. 27.31 12.46 12.16 13.86 12.43
GE Aerospace 26.67 22.88 11.06 14.82 95.57
Honeywell International Inc. 21.57 15.87 15.55 18.01 15.57
Lockheed Martin Corp. 18.43 14.23 11.71 14.98 11.97
RTX Corp. 20.00 16.80 16.62 14.92 15.48
EV/EBITDA, Sector
Capital Goods 23.85 21.78 16.03 19.01 19.87
EV/EBITDA, Industry
Industrials 18.56 17.18 14.85 16.46 16.30

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 See details »

2 See details »

3 2025 Calculation
EV/EBITDA = EV ÷ EBITDA
= 154,439 ÷ 6,179 = 24.99

4 Click competitor name to see calculations.


The Enterprise Value to EBITDA ratio exhibits a generally increasing trend over the observed period, though with some fluctuation. Initial values indicate a ratio of 17.06 in 2021, rising to 19.18 in 2022. A more substantial increase is then noted, reaching 24.91 in 2023. The ratio decreased slightly in 2024 to 21.53 before increasing again to 24.99 in 2025, nearly matching the peak observed in 2023.

Enterprise Value
Enterprise Value demonstrates a consistent upward trajectory throughout the period. Starting at US$67,594 million in 2021, it increased to US$76,903 million in 2022, then experienced a significant jump to US$122,149 million in 2023. A slight decrease to US$120,944 million occurred in 2024, followed by further growth to US$154,439 million in 2025.
EBITDA
EBITDA also shows an overall increasing trend, though the rate of increase is less pronounced than that of Enterprise Value. From US$3,962 million in 2021, EBITDA rose to US$4,009 million in 2022 and continued to increase to US$4,904 million in 2023. Further growth was observed in 2024, reaching US$5,617 million, and again in 2025, reaching US$6,179 million.
EV/EBITDA Ratio – Interpretation
The increasing EV/EBITDA ratio suggests that the market valuation of the enterprise is growing at a faster rate than its earnings before interest, taxes, depreciation, and amortization. This could indicate increased investor optimism, a higher growth premium embedded in the valuation, or potentially, a relative overvaluation. The slight dip in the ratio in 2024 may suggest a temporary correction or a period of more balanced growth between enterprise value and EBITDA. The return to a similar level in 2025 as 2023 suggests the upward trend has resumed.

The consistent growth in both Enterprise Value and EBITDA contributes to the observed trend in the ratio. However, the disproportionate increase in Enterprise Value relative to EBITDA is the primary driver of the increasing EV/EBITDA ratio.

AI Ask an analyst for more