Stock Analysis on Net

Eaton Corp. plc (NYSE:ETN)

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Eaton Corp. plc, consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net income 3,798 3,223 2,465 2,146 1,415
Depreciation and amortization 921 926 954 922 811
Deferred income taxes (154) (182) (128) (111) (86)
Pension and other postretirement benefits expense 24 15 54 53 210
Contributions to pension plans (110) (113) (116) (343) (122)
Contributions to other postretirement benefits plans (18) (20) (24) (20) (23)
Gain on sale of business (24) (197) (91)
Accounts receivable, net (215) (341) (743) (271) 219
Inventory (566) (282) (490) (629) 371
Accounts payable 399 256 334 832 76
Accrued compensation 21 197 (16) 154 (65)
Accrued income and other taxes 142 61 170 (317) (95)
Other current assets (79) (112) (179) (116) (67)
Other current liabilities 79 72 236 38 196
Changes in working capital (219) (149) (688) (309) 635
Other, net 85 (76) 40 22 195
Adjustments to reconcile to net cash provided by operating activities 529 401 68 17 1,529
Net cash provided by operating activities 4,327 3,624 2,533 2,163 2,944
Capital expenditures for property, plant and equipment (808) (757) (598) (575) (389)
Proceeds from sales of property, plant and equipment 85 76 163 44 12
Cash paid for acquisition of businesses, net of cash acquired (50) (610) (4,500) (200)
Proceeds from (payments for) sale of business, net of cash sold (2) 31 3,129 1,408
Investments in associate companies (70) (68) (42) (124) (19)
Return of investment from associate companies 33 9 1
(Purchases) sales of short-term investments, net 575 (1,861) (19) 379 (441)
Proceeds from (payments for) settlement of currency exchange contracts not designated as hedges, net (3) 92 (47) (27) 94
Other, net (33) (64) (79) (90) (68)
Net cash (used in) provided by investing activities (271) (2,575) (1,200) (1,764) 397
Proceeds from borrowings 1,084 818 1,995 1,798
Payments on borrowings (1,015) (19) (2,012) (1,013) (249)
Short-term debt, net (8) (311) 317 20 (254)
Cash dividends paid (1,500) (1,379) (1,299) (1,219) (1,175)
Exercise of employee stock options 69 78 28 63 71
Repurchase of shares (2,492) (286) (122) (1,608)
Employee taxes paid from shares withheld (70) (49) (60) (47) (37)
Other, net (4) (9) (23) (15) (6)
Net cash used in financing activities (3,936) (871) (1,340) (535) (3,258)
Effect of currency on cash (53) 16 4 (5) (15)
Increase (decrease) in cash 67 194 (3) (141) 68
Cash at the beginning of the period 488 294 297 438 370
Cash at the end of the period 555 488 294 297 438

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Eaton Corp. plc net cash provided by operating activities increased from 2022 to 2023 and from 2023 to 2024.
Net cash (used in) provided by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Eaton Corp. plc net cash (used in) provided by investing activities decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.
Net cash used in financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Eaton Corp. plc net cash used in financing activities increased from 2022 to 2023 but then decreased significantly from 2023 to 2024.