Stock Analysis on Net

Eaton Corp. plc (NYSE:ETN)

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

Eaton Corp. plc, current enterprise value calculation

Microsoft Excel
Current share price (P) $324.30
No. shares of common stock outstanding 399,500,000
US$ in millions
Common equity (market value)1 129,558
Add: Noncontrolling interests (per books) 33
Total equity 129,591
Add: Short-term debt (per books) 8
Add: Current portion of long-term debt (per books) 1,017
Add: Long-term debt, excluding current portion (per books) 8,244
Total equity and debt 138,860
Less: Cash 488
Less: Short-term investments 2,121
Enterprise value (EV) 136,251

Based on: 10-K (reporting date: 2023-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 324.30 × 399,500,000


Historical Enterprise Value (EV)

Eaton Corp. plc, EV calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Share price1, 2 $289.00 $172.78 $149.31 $132.68 $96.58
No. shares of common stock outstanding1 399,500,000 398,000,000 398,800,000 398,100,000 413,400,000
US$ in millions
Common equity (market value)3 115,456 68,766 59,545 52,820 39,926
Add: Noncontrolling interests (book value) 33 37 38 43 51
Total equity 115,489 68,803 59,583 52,863 39,977
Add: Short-term debt (book value) 8 324 13 1 255
Add: Current portion of long-term debt (book value) 1,017 10 1,735 1,047 248
Add: Long-term debt, excluding current portion (book value) 8,244 8,321 6,831 7,010 7,819
Total equity and debt 124,758 77,458 68,162 60,921 48,299
Less: Cash 488 294 297 438 370
Less: Short-term investments 2,121 261 271 664 221
Enterprise value (EV) 122,149 76,903 67,594 59,819 47,708

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Eaton Corp. plc Annual Report.

3 2023 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 289.00 × 399,500,000

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Eaton Corp. plc EV increased from 2021 to 2022 and from 2022 to 2023.