Stock Analysis on Net

Eaton Corp. plc (NYSE:ETN)

$24.99

Selected Financial Data
since 2005

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Income Statement

Eaton Corp. plc, selected items from income statement, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).


Net sales exhibited a generally increasing trend from 2005 through 2023, although with notable fluctuations. Initial growth occurred between 2005 and 2008, followed by a significant decline in 2009, likely influenced by broader economic conditions. Sales recovered and continued to climb through 2013, reaching a peak before experiencing a dip in 2014 and 2015. A subsequent period of growth extended through 2022, with a further increase in 2023. The period between 2020 and 2023 shows a consistent upward trajectory.

Overall Sales Trend
From 2005 to 2025, net sales more than doubled, increasing from US$11,115 million to US$27,448 million. This indicates a substantial expansion of the company’s revenue-generating capacity over the two-decade period. The growth was not linear, with periods of rapid expansion interspersed with periods of contraction or stagnation.

Net income attributable to Eaton ordinary shareholders demonstrated considerable volatility. Similar to net sales, a decline was observed in 2009. However, net income recovered strongly in subsequent years, reaching a peak in 2017. A decrease occurred in 2018, followed by relative stability before a decline in 2020. Net income then rebounded in 2021, 2022, and continued to increase in 2023 and 2024, reaching its highest point in the observed period.

Net Income Volatility
The fluctuation in net income suggests sensitivity to external economic factors or internal operational changes. The significant increase in net income in 2017, followed by a decrease in 2018, warrants further investigation to understand the underlying drivers. The recent upward trend in net income from 2021 onwards is a positive indicator.
Sales and Income Correlation
Generally, net income movements correlate with net sales trends, although the relationship is not always direct. For example, the decline in sales in 2009 was accompanied by a more substantial decline in net income, suggesting a potential impact on profitability during that period. The strong sales growth in 2023 was accompanied by a corresponding increase in net income.
Profitability
While a detailed profitability analysis requires additional information, the observed trends suggest that the company has generally been able to translate sales growth into increased net income, although with varying degrees of efficiency over time. The net income margin appears to have improved in recent years, as evidenced by the higher net income levels relative to sales.

The period from 2020 to 2025 shows a clear pattern of recovery and growth in both net sales and net income, indicating a strengthening financial performance in the latter part of the analyzed timeframe.


Balance Sheet: Assets

Eaton Corp. plc, selected items from assets, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).


Over the period examined, both current assets and total assets exhibited considerable fluctuation. Initial growth was followed by periods of decline and subsequent expansion, particularly noticeable in the latter half of the timeframe. A significant increase in total assets occurred between 2011 and 2012, followed by a period of stabilization and then further growth towards the end of the period.

Current Assets Trend
Current assets generally increased from 2005 to 2008, peaking at US$4,795 million. A slight decrease followed in 2009, before rising again to US$5,826 million in 2011. A substantial jump occurred in 2012, reaching US$7,844 million, and continued to climb to US$8,731 million in 2013. A decline was then observed in 2014 and 2015, bottoming out at US$6,616 million. A modest recovery occurred in 2016, followed by a rise to US$8,337 million in 2017. A decrease was seen in 2018, followed by growth through 2019. A significant drop occurred in 2020 and 2021, before a substantial increase to US$11,675 million in 2022, continuing to US$12,355 million in 2025.
Total Assets Trend
Total assets demonstrated a consistent upward trend from 2005 to 2008, increasing from US$10,218 million to US$16,655 million. A slight decrease was observed in 2009, followed by a period of relative stability between 2010 and 2011. A dramatic increase occurred between 2011 and 2012, reaching US$35,848 million. The following year saw a slight decrease to US$35,491 million, and a further decline to US$33,529 million in 2014. A downward trend continued through 2015, reaching US$30,419 million. Assets then increased to US$32,623 million in 2017, before decreasing again in 2018. Growth resumed from 2019 to 2022, peaking at US$38,432 million, and continued to US$41,251 million in 2025.

The period between 2011 and 2014 represents a period of significant asset expansion, followed by a period of consolidation and then renewed growth. The most recent years show a clear upward trajectory in both current and total assets, suggesting a potential period of investment or acquisition activity. The fluctuations observed throughout the period indicate a dynamic asset management strategy.


Balance Sheet: Liabilities and Stockholders’ Equity

Eaton Corp. plc, selected items from liabilities and stockholders’ equity, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).


An examination of the balance sheet information reveals significant shifts in the company’s liabilities and stockholders’ equity between 2005 and 2025. Current liabilities generally increased over the period, exhibiting volatility but a clear upward trajectory, particularly from 2011 onwards. Total liabilities demonstrate a more dramatic pattern, with a substantial increase beginning in 2012, followed by a period of relative stabilization and then further growth towards the end of the observed timeframe. Total debt mirrors this trend, though generally remaining below total liabilities. Stockholders’ equity also increased overall, but experienced periods of slower growth and even decline, especially in the latter years.

Current Liabilities
Current liabilities began at US$2,968 million in 2005 and rose to US$3,659 million by 2007. A dip occurred in 2009 to US$2,689 million, before resuming an upward trend. A significant jump is observed in 2012, reaching US$5,431 million, and continued to fluctuate between approximately US$5 billion and US$8 billion through 2025, ending at US$9,370 million. This suggests a growing reliance on short-term financing or an increase in operational obligations.
Total Liabilities
Total liabilities were not consistently reported for the earlier years, but a substantial increase is evident starting in 2012, rising from US$20,720 million to US$21,782 million by 2025. Prior to 2012, reported values were considerably lower, peaking at US$10,381 million in 2011. The period from 2015 to 2021 saw relatively stable total liabilities, fluctuating between US$15,478 million and US$17,940 million. The increase in 2022 and 2023 suggests increased borrowing or the accumulation of other obligations.
Total Debt
Total debt followed a similar pattern to total liabilities, increasing from US$2,464 million in 2005 to US$4,271 million in 2008. It then decreased slightly before experiencing a significant rise in 2012, reaching US$10,833 million. From 2015 to 2021, total debt remained relatively stable, ranging from US$7,521 million to US$8,655 million. A modest increase is observed in the final years, reaching US$9,895 million in 2025. This indicates a consistent, though not dramatically increasing, level of debt financing.
Total Stockholders’ Equity
Total stockholders’ equity generally increased from US$3,778 million in 2005 to US$19,425 million in 2025. Growth was particularly strong between 2005 and 2013, reaching US$16,791 million. However, the rate of increase slowed in subsequent years, with a slight decrease observed between 2015 and 2016. The equity position experienced a resurgence in 2017, but growth moderated again in the later years, suggesting a potential shift in capital structure or profitability impacting retained earnings.

Overall, the company demonstrated a trend of increasing liabilities and equity over the two-decade period. The substantial increase in total liabilities and debt beginning in 2012 warrants further investigation to understand the underlying drivers, such as acquisitions, significant capital investments, or changes in financing strategies. While stockholders’ equity also grew, the slowing rate of increase in recent years may indicate a need to evaluate strategies for enhancing shareholder value.


Cash Flow Statement

Eaton Corp. plc, selected items from cash flow statement, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).


Over the period examined, the company’s cash flow statement reveals distinct patterns across operating, investing, and financing activities. Cash generated from operating activities demonstrates overall positive performance, though with considerable fluctuation. Investing activities consistently represent cash outflows, with significant variation in magnitude. Financing activities exhibit a more complex pattern, alternating between cash inflows and outflows, and showing a general trend towards net cash outflows in more recent years.

Operating Activities
Net cash provided by operating activities generally increased from 2005 to 2019, peaking at US$3,451 million. A subsequent decline is observed in 2020, followed by a recovery in 2022 and 2023, reaching US$3,624 million and US$4,327 million respectively. The year 2025 shows a slight decrease to US$4,472 million. This suggests a core business capable of generating substantial cash, though subject to cyclical variations.
Investing Activities
Net cash used in investing activities is consistently negative, indicating ongoing investment in assets. The most substantial outflow occurred in 2008 at US$3,199 million and again in 2012 at US$6,972 million. While outflows remain significant throughout the period, there are instances of reduced cash usage, such as in 2009 (US$225 million) and 2014 (US$143 million). The year 2020 shows a positive value of US$397 million, representing cash inflows from investing activities, a notable deviation from the typical pattern. Outflows resume in subsequent years, reaching US$2,575 million in 2022.
Financing Activities
Net cash flow from financing activities is highly variable. Positive cash flows are observed in 2005, 2007, and 2012, with 2012 showing a particularly large inflow of US$5,480 million. However, the majority of years demonstrate net cash outflows, particularly from 2009 onwards. The outflows accelerate in the later years of the period, reaching US$3,936 million in 2022 and US$3,173 million in 2025. This suggests an increasing reliance on external financing or a return of capital to investors, especially in recent years.

The interplay between these three activity types reveals a company that consistently invests in its operations, generates substantial cash from its core business, and manages its capital structure through a combination of debt, equity, and potentially share repurchases or dividend payments. The increasing trend of cash outflows from financing activities warrants further investigation to understand the underlying drivers and potential implications for the company’s long-term financial health.


Per Share Data

Eaton Corp. plc, selected data per share, long-term trends

US$

Microsoft Excel

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).

1, 2, 3 Data adjusted for splits and stock dividends.


Over the period examined, per share earnings exhibited considerable fluctuation. Initial growth from 2005 to 2007 was followed by a significant decline in 2008 and a substantial drop in 2009. Subsequent years demonstrated a recovery and period of growth, peaking in 2017 before experiencing a decline in 2020. Earnings then rebounded strongly through 2023 and continued to increase into 2025.

Basic and Diluted Earnings Per Share
Both basic and diluted earnings per share followed a similar trajectory. From 2005 to 2007, these metrics increased from $2.68 and $2.62 to $3.38 and $3.31 respectively. The financial crisis of 2008 saw a slight decrease, but the most pronounced decline occurred in 2009, with both metrics falling to $1.16 and $1.14. A period of recovery followed, with both measures rising steadily until 2017, reaching $6.71 and $6.68. A decrease was observed in 2020, with values of $3.51 and $3.49, but a strong recovery commenced, culminating in $10.48 and $10.45 in 2025. The difference between basic and diluted earnings per share remained consistently small throughout the period.
Dividend Per Share
Dividend per share demonstrated a consistent upward trend throughout the analyzed period. Starting at $0.62 in 2005, the dividend increased steadily, reaching $1.08 by 2010. This growth continued, with the dividend reaching $2.84 in 2019 and $4.16 in 2025. The rate of increase appeared to accelerate in the later years of the period. Despite the earnings decline in 2009 and 2020, the dividend continued to increase, suggesting a commitment to returning value to shareholders.

The relationship between earnings per share and dividend per share indicates a growing payout ratio over time. While dividends increased consistently, the earnings fluctuations suggest varying levels of dividend coverage. The substantial earnings growth in the latter part of the period likely provided increased capacity for dividend payments, as evidenced by the accelerating dividend increases.