Stock Analysis on Net

Honeywell International Inc. (NASDAQ:HON)

$24.99

Selected Financial Data
since 2005

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Income Statement

Honeywell International Inc., selected items from income statement, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).


Net Sales
Net sales exhibited an overall upward trend from 2005 through 2018, increasing from approximately $27.7 billion in 2005 to a peak of about $41.8 billion in 2018. Notably, there was a significant decline in sales in 2009, dropping from $36.6 billion in 2008 to $30.9 billion, likely reflecting broader economic conditions during that period. After recovering steadily post-2009, net sales fluctuated somewhat between 2014 and 2024, with a slight dip in 2015 and 2016, before resuming growth and reaching almost $38.5 billion in 2024.
Net Income Attributable to Honeywell
Net income followed a generally positive trajectory from 2005 to 2014, rising from $1.7 billion to $4.8 billion, with a notable surge in 2013 and 2014. However, there was a sharp decline in 2017 to $1.7 billion, representing a significant drop compared to the preceding years. This was followed by a rebound starting in 2018, with net income sharply increasing to $6.8 billion, its highest level in the period, before experiencing some variability but generally maintaining elevated levels around $5.7 billion between 2019 and 2024. The years following 2016 indicate some volatility, but the overall net income remains strong relative to the earlier period.
General Observations
The data reveals that while net sales have shown consistent long-term growth with some cyclical dips, net income demonstrates greater volatility, with a considerable spike around 2018 and subsequent fluctuations. The disparity between sales growth and net income fluctuations could suggest changes in profit margins, cost structures, or one-time events affecting profitability. The significant net income drop in 2017 and the recovery thereafter merit further investigation to understand underlying causes such as operational changes or market conditions.

Balance Sheet: Assets

Honeywell International Inc., selected items from assets, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).


The analysis of the financial data over the years reveals several notable trends regarding the company's asset base.

Current Assets
Current assets generally exhibit an upward trend from 2005 through 2024, increasing from approximately 11,962 million US dollars to 27,908 million US dollars. There are some fluctuations, notably a peak around 2012-2014, followed by a slight dip around 2015, and fluctuating values thereafter. Despite these oscillations, the overall direction remains positive, indicating enhanced liquidity or short-term asset growth over the period.
Periods such as 2015 experienced a decrease in current assets, dropping from 22,191 million in 2014 to 20,053 million in 2015, before resuming growth. A similar decline occurred in 2022 and 2023, with current assets decreasing to around 23,502 million and 23,982 million respectively, but the level rebounds substantially in 2024.
Total Assets
Total assets show growth over the span, starting at 32,294 million US dollars in 2005 and reaching 75,196 million US dollars by 2024. The increase is relatively steady with only minor interruptions. This growth indicates an expansion of the overall asset base, suggesting continued investment, acquisition, or asset accumulation.
There are periods where growth slows or slightly retracts, such as between 2013 and 2014 where total assets remain nearly flat and between 2021 and 2023 where there is a modest decline from 64,470 million to 61,525 million, before a substantial rise in 2024.

In summary, both current and total assets show an overall positive growth trend across the timeframe, reflecting a strategic increase in asset holdings. While certain years exhibited declines or stagnation, the long-term trend suggests strengthening asset management and accumulation strategies. The fluctuations could be aligned with market conditions, strategic shifts, or investment cycles but the company's asset base notably expanded, particularly in the most recent period analyzed.


Balance Sheet: Liabilities and Stockholders’ Equity

Honeywell International Inc., selected items from liabilities and stockholders’ equity, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).


Current Liabilities
Current liabilities show an overall increasing trend from 2005 through 2024, rising from approximately 10.4 billion US dollars in 2005 to over 21.2 billion US dollars in 2024. There are some fluctuations, with a notable increase around 2014-2015 reaching a peak at 18.4 billion and some periods of decline, such as between 2019 and 2023, but the general direction remains upward, indicating growing short-term obligations over the years.
Commercial Paper, Other Short-term Borrowings, and Long-term Debt
This category exhibits growth over the period, moving from around 5.1 billion in 2005 to a substantial increase to over 31 billion by 2024. The debt levels fluctuate with several peaks and troughs; a significant rise is observed between 2014 and 2016 when the amount increased sharply from about 12 billion to nearly 18 billion. Another noteworthy surge is seen from 2023 to 2024. This pattern suggests increased reliance on debt financing, especially in later years.
Total Honeywell Shareowners’ Equity
Shareowners' equity reveals a more volatile pattern with a general upward trend until around 2014-2016, peaking near 19.4 billion before declining to below 16 billion in 2023. Equity recovered somewhat in 2024 to approximately 18.6 billion. The fluctuations could reflect changes in retained earnings, share buybacks, dividends, or comprehensive income variations. The decline after the mid-2010s indicates periods of reduced equity value, possibly linked to market factors or operational performance impacts.
Summary Insights
The data indicate that the company's liabilities, both current and long-term debt components, have generally increased substantially over the last two decades. The rising debt suggests a strategy involving greater leverage or capital investments financed through borrowing. Conversely, shareholders' equity has been subject to more volatility, with periods of growth followed by declines, pointing to potential challenges in maintaining equity value amidst rising liabilities. These trends highlight an evolving capital structure with increasing financial obligations balanced against fluctuating equity bases.

Cash Flow Statement

Honeywell International Inc., selected items from cash flow statement, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).


The cash flow trends over the reported years exhibit notable fluctuations across operating, investing, and financing activities.

Operating Activities
The net cash provided by operating activities generally shows a positive and upward trend from 2005 through 2019, increasing from approximately 2,442 million USD to nearly 6,897 million USD. A decline is observed starting in 2020, with values decreasing to 6,208 million USD and continuing to fall, reaching 5,274 million USD by 2022. However, there is a modest recovery noted in 2023 and 2024, with figures rising to 5,340 million USD and 6,097 million USD, respectively.
Investing Activities
Cash flow from investing activities predominantly reflects cash outflows throughout the period, indicating continued investments or acquisitions. There are significant negative values in multiple years, such as 2015 with an outflow around 6,514 million USD and a substantial increase in outflow in 2024 approaching 10,157 million USD. Notably, 2018 presents a positive cash flow of 1,027 million USD, suggesting a temporary period of divestitures or reduced investment. Overall, the investing cash flows indicate a pattern of substantial use of cash for investments with intermittent recoveries.
Financing Activities
Financing activities display considerable variability with mostly negative cash flows, indicating repayments or reductions in financing during many years. Early years, such as 2005 to 2010, reflect consistent negative cash flows ranging from -1,114 to -2,716 million USD. A distinct occurrence is observed in 2014 and 2015, when financing cash flow shifts to positive values of 102 million USD and 346 million USD, respectively. In contrast, 2018 to 2022 feature pronounced negative cash flows, particularly 2021 with -8,254 million USD and 2022 with -6,330 million USD, signaling potential debt repayments or share buybacks. The year 2024 marks a reversal with a strong positive financing cash flow of 6,839 million USD, indicating possible new financing or capital inflows.

In summary, operating cash flows have been generally robust with some recent softness and partial recovery, investing cash flows consistently represent cash outflows with periodic positive spikes, and financing cash flows are volatile, with trends alternating between cash outflows and inflows, particularly notable in the latter years where sizable repayments are followed by significant inflows.


Per Share Data

Honeywell International Inc., selected data per share, long-term trends

US$

Microsoft Excel

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).

1, 2, 3 Data adjusted for splits and stock dividends.


The analysis of the financial data over the period from 2005 to 2024 reveals several notable trends in earnings per share and dividend payouts.

Basic Earnings Per Share (EPS)
The basic earnings per share exhibit an overall upward trend with some fluctuations. Starting from $1.95 in 2005, EPS increased steadily to reach a peak of $6.29 in 2016. There was a significant dip in 2017 to $2.17, followed by a sharp recovery and subsequent increase, reaching new highs of $9.1 in 2018 and maintaining elevated levels above $8 through 2024. This suggests periods of volatility but generally strong earnings growth over the long term.
Diluted Earnings Per Share
The pattern for diluted earnings per share closely mirrors that of basic EPS, which indicates consistency in earnings performance on a per-share basis after accounting for potential dilution. Diluted EPS rose from $1.94 in 2005 to $6.20 in 2016, then dipped to $2.14 in 2017, before rebounding to $8.71 by 2024. This parallel trend confirms the reliability of earnings gains while showing similar volatility as observed in basic EPS.
Dividend Per Share
Dividend per share demonstrates consistent and steady growth throughout the entire period, increasing from $0.83 in 2005 to $4.37 in 2024. This steady increase reflects a company policy geared towards regular dividend growth, indicating confidence in sustained cash flow and a shareholder-friendly approach. Unlike the earnings data, dividends do not display volatility, but rather a controlled upward trajectory.

In summary, the earnings per share metrics show significant growth with intermittent volatility, including a noteworthy decline around 2017 followed by a strong recovery. Meanwhile, the dividend per share provides a contrast with stable, progressive increases year-over-year, underscoring a commitment to returning value to shareholders consistently despite fluctuations in earnings performance.