Stock Analysis on Net

Honeywell International Inc. (NASDAQ:HON)

Analysis of Solvency Ratios

Microsoft Excel

Solvency Ratios (Summary)

Honeywell International Inc., solvency ratios

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Debt Ratios
Debt to equity 1.29 1.17 1.06 1.28 0.87
Debt to equity (including operating lease liability) 1.36 1.23 1.11 1.32 0.90
Debt to capital 0.56 0.54 0.51 0.56 0.46
Debt to capital (including operating lease liability) 0.58 0.55 0.53 0.57 0.47
Debt to assets 0.33 0.31 0.30 0.35 0.27
Debt to assets (including operating lease liability) 0.35 0.33 0.32 0.36 0.28
Financial leverage 3.88 3.73 3.47 3.68 3.17
Coverage Ratios
Interest coverage 10.36 16.41 22.09 17.75 22.17
Fixed charge coverage 8.13 11.00 13.67 11.49 14.06

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Honeywell International Inc. debt to equity ratio deteriorated from 2021 to 2022 and from 2022 to 2023.
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Honeywell International Inc. debt to equity ratio (including operating lease liability) deteriorated from 2021 to 2022 and from 2022 to 2023.
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Honeywell International Inc. debt to capital ratio deteriorated from 2021 to 2022 and from 2022 to 2023.
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Honeywell International Inc. debt to capital ratio (including operating lease liability) deteriorated from 2021 to 2022 and from 2022 to 2023.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Honeywell International Inc. debt to assets ratio deteriorated from 2021 to 2022 and from 2022 to 2023.
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Honeywell International Inc. debt to assets ratio (including operating lease liability) deteriorated from 2021 to 2022 and from 2022 to 2023.
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Honeywell International Inc. financial leverage ratio increased from 2021 to 2022 and from 2022 to 2023.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Honeywell International Inc. interest coverage ratio deteriorated from 2021 to 2022 and from 2022 to 2023.
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Honeywell International Inc. fixed charge coverage ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Debt to Equity

Honeywell International Inc., debt to equity calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Commercial paper and other short-term borrowings 2,085 2,717 3,542 3,597 3,516
Current maturities of long-term debt 1,796 1,730 1,803 2,445 1,376
Long-term debt, excluding current maturities 16,562 15,123 14,254 16,342 11,110
Total debt 20,443 19,570 19,599 22,384 16,002
 
Total Honeywell shareowners’ equity 15,856 16,697 18,569 17,549 18,494
Solvency Ratio
Debt to equity1 1.29 1.17 1.06 1.28 0.87
Benchmarks
Debt to Equity, Competitors2
Boeing Co.
Caterpillar Inc. 1.94 2.33 2.29 2.42 2.58
Cummins Inc. 0.76 0.88 0.49 0.52 0.32
Eaton Corp. plc 0.49 0.51 0.52 0.54 0.52
General Electric Co. 0.77 0.89 0.87 2.11 3.21
Lockheed Martin Corp. 2.55 1.68 1.07 2.02 4.05
RTX Corp. 0.73 0.44 0.43 0.44 1.04
Debt to Equity, Sector
Capital Goods 1.49 1.30 1.22 1.68 1.97
Debt to Equity, Industry
Industrials 1.40 1.30 1.22 1.68 1.79

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to equity = Total debt ÷ Total Honeywell shareowners’ equity
= 20,443 ÷ 15,856 = 1.29

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Honeywell International Inc. debt to equity ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Debt to Equity (including Operating Lease Liability)

Honeywell International Inc., debt to equity (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Commercial paper and other short-term borrowings 2,085 2,717 3,542 3,597 3,516
Current maturities of long-term debt 1,796 1,730 1,803 2,445 1,376
Long-term debt, excluding current maturities 16,562 15,123 14,254 16,342 11,110
Total debt 20,443 19,570 19,599 22,384 16,002
Current operating lease liabilities 196 192 185 187 171
Non-current operating lease liabilities 897 775 847 641 534
Total debt (including operating lease liability) 21,536 20,537 20,631 23,212 16,707
 
Total Honeywell shareowners’ equity 15,856 16,697 18,569 17,549 18,494
Solvency Ratio
Debt to equity (including operating lease liability)1 1.36 1.23 1.11 1.32 0.90
Benchmarks
Debt to Equity (including Operating Lease Liability), Competitors2
Boeing Co.
Caterpillar Inc. 1.97 2.37 2.33 2.46 2.62
Cummins Inc. 0.81 0.93 0.54 0.57 0.38
Eaton Corp. plc 0.52 0.54 0.55 0.57 0.55
General Electric Co. 0.84 0.96 0.94 2.20 3.32
Lockheed Martin Corp. 2.73 1.81 1.19 2.21 4.40
RTX Corp. 0.76 0.47 0.46 0.47 1.11
Debt to Equity (including Operating Lease Liability), Sector
Capital Goods 1.56 1.36 1.28 1.75 2.06
Debt to Equity (including Operating Lease Liability), Industry
Industrials 1.57 1.45 1.36 1.83 1.89

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Total Honeywell shareowners’ equity
= 21,536 ÷ 15,856 = 1.36

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Honeywell International Inc. debt to equity ratio (including operating lease liability) deteriorated from 2021 to 2022 and from 2022 to 2023.

Debt to Capital

Honeywell International Inc., debt to capital calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Commercial paper and other short-term borrowings 2,085 2,717 3,542 3,597 3,516
Current maturities of long-term debt 1,796 1,730 1,803 2,445 1,376
Long-term debt, excluding current maturities 16,562 15,123 14,254 16,342 11,110
Total debt 20,443 19,570 19,599 22,384 16,002
Total Honeywell shareowners’ equity 15,856 16,697 18,569 17,549 18,494
Total capital 36,299 36,267 38,168 39,933 34,496
Solvency Ratio
Debt to capital1 0.56 0.54 0.51 0.56 0.46
Benchmarks
Debt to Capital, Competitors2
Boeing Co. 1.49 1.39 1.35 1.40 1.46
Caterpillar Inc. 0.66 0.70 0.70 0.71 0.72
Cummins Inc. 0.43 0.47 0.33 0.34 0.24
Eaton Corp. plc 0.33 0.34 0.34 0.35 0.34
General Electric Co. 0.43 0.47 0.47 0.68 0.76
Lockheed Martin Corp. 0.72 0.63 0.52 0.67 0.80
RTX Corp. 0.42 0.31 0.30 0.31 0.51
Debt to Capital, Sector
Capital Goods 0.60 0.57 0.55 0.63 0.66
Debt to Capital, Industry
Industrials 0.58 0.57 0.55 0.63 0.64

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to capital = Total debt ÷ Total capital
= 20,443 ÷ 36,299 = 0.56

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Honeywell International Inc. debt to capital ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Debt to Capital (including Operating Lease Liability)

Honeywell International Inc., debt to capital (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Commercial paper and other short-term borrowings 2,085 2,717 3,542 3,597 3,516
Current maturities of long-term debt 1,796 1,730 1,803 2,445 1,376
Long-term debt, excluding current maturities 16,562 15,123 14,254 16,342 11,110
Total debt 20,443 19,570 19,599 22,384 16,002
Current operating lease liabilities 196 192 185 187 171
Non-current operating lease liabilities 897 775 847 641 534
Total debt (including operating lease liability) 21,536 20,537 20,631 23,212 16,707
Total Honeywell shareowners’ equity 15,856 16,697 18,569 17,549 18,494
Total capital (including operating lease liability) 37,392 37,234 39,200 40,761 35,201
Solvency Ratio
Debt to capital (including operating lease liability)1 0.58 0.55 0.53 0.57 0.47
Benchmarks
Debt to Capital (including Operating Lease Liability), Competitors2
Boeing Co. 1.47 1.37 1.34 1.39 1.43
Caterpillar Inc. 0.66 0.70 0.70 0.71 0.72
Cummins Inc. 0.45 0.48 0.35 0.36 0.28
Eaton Corp. plc 0.34 0.35 0.36 0.36 0.35
General Electric Co. 0.46 0.49 0.49 0.69 0.77
Lockheed Martin Corp. 0.73 0.64 0.54 0.69 0.81
RTX Corp. 0.43 0.32 0.31 0.32 0.53
Debt to Capital (including Operating Lease Liability), Sector
Capital Goods 0.61 0.58 0.56 0.64 0.67
Debt to Capital (including Operating Lease Liability), Industry
Industrials 0.61 0.59 0.58 0.65 0.65

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= 21,536 ÷ 37,392 = 0.58

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Honeywell International Inc. debt to capital ratio (including operating lease liability) deteriorated from 2021 to 2022 and from 2022 to 2023.

Debt to Assets

Honeywell International Inc., debt to assets calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Commercial paper and other short-term borrowings 2,085 2,717 3,542 3,597 3,516
Current maturities of long-term debt 1,796 1,730 1,803 2,445 1,376
Long-term debt, excluding current maturities 16,562 15,123 14,254 16,342 11,110
Total debt 20,443 19,570 19,599 22,384 16,002
 
Total assets 61,525 62,275 64,470 64,586 58,679
Solvency Ratio
Debt to assets1 0.33 0.31 0.30 0.35 0.27
Benchmarks
Debt to Assets, Competitors2
Boeing Co. 0.38 0.42 0.42 0.42 0.20
Caterpillar Inc. 0.43 0.45 0.46 0.47 0.48
Cummins Inc. 0.21 0.26 0.18 0.18 0.12
Eaton Corp. plc 0.24 0.25 0.25 0.25 0.25
General Electric Co. 0.13 0.17 0.18 0.30 0.34
Lockheed Martin Corp. 0.33 0.29 0.23 0.24 0.27
RTX Corp. 0.27 0.20 0.20 0.20 0.31
Debt to Assets, Sector
Capital Goods 0.28 0.28 0.27 0.31 0.31
Debt to Assets, Industry
Industrials 0.29 0.29 0.29 0.32 0.32

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to assets = Total debt ÷ Total assets
= 20,443 ÷ 61,525 = 0.33

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Honeywell International Inc. debt to assets ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Debt to Assets (including Operating Lease Liability)

Honeywell International Inc., debt to assets (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Commercial paper and other short-term borrowings 2,085 2,717 3,542 3,597 3,516
Current maturities of long-term debt 1,796 1,730 1,803 2,445 1,376
Long-term debt, excluding current maturities 16,562 15,123 14,254 16,342 11,110
Total debt 20,443 19,570 19,599 22,384 16,002
Current operating lease liabilities 196 192 185 187 171
Non-current operating lease liabilities 897 775 847 641 534
Total debt (including operating lease liability) 21,536 20,537 20,631 23,212 16,707
 
Total assets 61,525 62,275 64,470 64,586 58,679
Solvency Ratio
Debt to assets (including operating lease liability)1 0.35 0.33 0.32 0.36 0.28
Benchmarks
Debt to Assets (including Operating Lease Liability), Competitors2
Boeing Co. 0.40 0.43 0.43 0.43 0.21
Caterpillar Inc. 0.44 0.46 0.46 0.48 0.49
Cummins Inc. 0.23 0.28 0.19 0.20 0.15
Eaton Corp. plc 0.26 0.26 0.27 0.27 0.27
General Electric Co. 0.14 0.19 0.19 0.31 0.35
Lockheed Martin Corp. 0.36 0.32 0.26 0.26 0.29
RTX Corp. 0.28 0.21 0.21 0.21 0.33
Debt to Assets (including Operating Lease Liability), Sector
Capital Goods 0.30 0.29 0.29 0.32 0.32
Debt to Assets (including Operating Lease Liability), Industry
Industrials 0.33 0.33 0.32 0.35 0.34

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= 21,536 ÷ 61,525 = 0.35

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Honeywell International Inc. debt to assets ratio (including operating lease liability) deteriorated from 2021 to 2022 and from 2022 to 2023.

Financial Leverage

Honeywell International Inc., financial leverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Total assets 61,525 62,275 64,470 64,586 58,679
Total Honeywell shareowners’ equity 15,856 16,697 18,569 17,549 18,494
Solvency Ratio
Financial leverage1 3.88 3.73 3.47 3.68 3.17
Benchmarks
Financial Leverage, Competitors2
Boeing Co.
Caterpillar Inc. 4.49 5.16 5.02 5.11 5.38
Cummins Inc. 3.62 3.38 2.80 2.81 2.63
Eaton Corp. plc 2.02 2.06 2.07 2.13 2.04
General Electric Co. 5.96 5.16 4.93 7.13 9.40
Lockheed Martin Corp. 7.67 5.71 4.64 8.43 15.20
RTX Corp. 2.71 2.19 2.21 2.25 3.34
Financial Leverage, Sector
Capital Goods 5.24 4.64 4.46 5.39 6.40
Financial Leverage, Industry
Industrials 4.76 4.44 4.27 5.25 5.63

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Financial leverage = Total assets ÷ Total Honeywell shareowners’ equity
= 61,525 ÷ 15,856 = 3.88

2 Click competitor name to see calculations.

Solvency ratio Description The company
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Honeywell International Inc. financial leverage ratio increased from 2021 to 2022 and from 2022 to 2023.

Interest Coverage

Honeywell International Inc., interest coverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Net income attributable to Honeywell 5,658 4,966 5,542 4,779 6,143
Add: Net income attributable to noncontrolling interest 14 1 68 86 87
Add: Income tax expense 1,487 1,412 1,625 1,147 1,329
Add: Interest and other financial charges 765 414 343 359 357
Earnings before interest and tax (EBIT) 7,924 6,793 7,578 6,371 7,916
Solvency Ratio
Interest coverage1 10.36 16.41 22.09 17.75 22.17
Benchmarks
Interest Coverage, Competitors2
Boeing Co. 0.18 -0.98 -0.88 -5.71 -2.19
Caterpillar Inc. 26.66 20.80 17.88 8.80 19.62
Cummins Inc. 5.34 15.17 25.78 24.38 27.00
Eaton Corp. plc 26.34 21.22 21.11 12.72 11.98
General Electric Co. 10.12 1.88 -0.96 2.59 1.27
Lockheed Martin Corp. 9.84 11.72 14.27 14.93 12.09
RTX Corp. 3.32 5.64 4.71 -0.65 5.65
Interest Coverage, Sector
Capital Goods 6.77 5.13 4.30 2.25 5.14
Interest Coverage, Industry
Industrials 7.17 5.71 6.21 2.23 4.59

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Interest coverage = EBIT ÷ Interest expense
= 7,924 ÷ 765 = 10.36

2 Click competitor name to see calculations.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Honeywell International Inc. interest coverage ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Fixed Charge Coverage

Honeywell International Inc., fixed charge coverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Net income attributable to Honeywell 5,658 4,966 5,542 4,779 6,143
Add: Net income attributable to noncontrolling interest 14 1 68 86 87
Add: Income tax expense 1,487 1,412 1,625 1,147 1,329
Add: Interest and other financial charges 765 414 343 359 357
Earnings before interest and tax (EBIT) 7,924 6,793 7,578 6,371 7,916
Add: Operating lease cost 239 224 228 214 222
Earnings before fixed charges and tax 8,163 7,017 7,806 6,585 8,138
 
Interest and other financial charges 765 414 343 359 357
Operating lease cost 239 224 228 214 222
Fixed charges 1,004 638 571 573 579
Solvency Ratio
Fixed charge coverage1 8.13 11.00 13.67 11.49 14.06
Benchmarks
Fixed Charge Coverage, Competitors2
Boeing Co. 0.31 -0.70 -0.64 -4.75 -1.19
Caterpillar Inc. 19.73 14.92 12.73 6.58 13.01
Cummins Inc. 4.01 8.85 10.72 9.60 9.94
Eaton Corp. plc 11.90 10.01 10.40 6.24 7.45
General Electric Co. 5.25 1.35 -0.22 1.93 1.09
Lockheed Martin Corp. 7.81 8.44 9.95 11.12 9.12
RTX Corp. 2.81 4.40 3.66 -0.22 4.31
Fixed Charge Coverage, Sector
Capital Goods 5.09 3.79 3.26 1.84 3.80
Fixed Charge Coverage, Industry
Industrials 4.60 3.68 4.04 1.71 3.07

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Fixed charge coverage = Earnings before fixed charges and tax ÷ Fixed charges
= 8,163 ÷ 1,004 = 8.13

2 Click competitor name to see calculations.

Solvency ratio Description The company
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Honeywell International Inc. fixed charge coverage ratio deteriorated from 2021 to 2022 and from 2022 to 2023.