Common-Size Balance Sheet: Assets
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The asset composition of the entity demonstrates several notable shifts between 2021 and 2025. Current assets fluctuate around 40% of total assets, while non-current assets consistently represent the majority, generally around 60%. Within these broad categories, specific asset allocations exhibit distinct trends.
- Liquidity and Current Assets
- Cash and cash equivalents decreased from 17.00% of total assets in 2021 to a low of 12.88% in 2023, before recovering to 16.95% in 2025. Short-term investments show a similar declining trend, falling from 0.87% to 0.28% and then stabilizing around 0.60%. Accounts receivable remained relatively stable, fluctuating between 10.59% and 12.24% before decreasing slightly to 10.34%. Inventories increased from 7.97% to a peak of 10.04% in 2023, then decreased to 8.36% in 2025. The emergence of 'Assets held for sale' in 2024 and its subsequent increase to 3.38% in 2025 suggests potential divestitures. Overall, current assets experienced a slight dip in 2023, followed by a recovery in 2025.
- Long-Term Investments and Fixed Assets
- Investments and long-term receivables remained relatively consistent, fluctuating between 1.52% and 1.91%. Property, plant, and equipment, net, experienced a modest increase from 8.63% to 9.20% before declining to 6.28% in 2025, potentially indicating depreciation outpacing new investments or asset disposals. This decrease is the most significant change within the non-current asset category.
- Intangible Assets and Other Assets
- Goodwill consistently represents a substantial portion of total assets, remaining relatively stable between 27.54% and 29.34%. Other intangible assets, net, increased significantly from 5.60% in 2021 to 9.14% in 2025, suggesting increased investment in or valuation of intangible assets. Deferred income taxes decreased steadily from 0.76% to 0.27%. Other assets also decreased, from 16.22% to 12.55% over the period.
- Overall Asset Allocation
- The shift in asset allocation indicates a move away from property, plant, and equipment towards intangible assets and a fluctuating level of cash and short-term investments. The increase in 'Assets held for sale' suggests a potential strategic shift in the entity’s portfolio. The relative stability of goodwill suggests no significant impairment charges were recorded during the period. The decrease in 'Other assets' warrants further investigation to understand the underlying components and their impact on the entity’s financial position.
AI Ask an analyst for more