Stock Analysis on Net

Honeywell International Inc. (NASDAQ:HON)

Analysis of Solvency Ratios 
Quarterly Data

Microsoft Excel

Solvency Ratios (Summary)

Honeywell International Inc., solvency ratios (quarterly data)

Microsoft Excel
Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Debt Ratios
Debt to equity 2.21 2.27 1.88 1.67 1.77 1.65 1.53 1.29 1.18 1.24 1.13 1.17 0.96 1.09 1.05 1.06 1.19 1.19 1.19
Debt to capital 0.69 0.69 0.65 0.63 0.64 0.62 0.61 0.56 0.54 0.55 0.53 0.54 0.49 0.52 0.51 0.51 0.54 0.54 0.54
Debt to assets 0.46 0.47 0.44 0.41 0.42 0.40 0.38 0.33 0.33 0.34 0.32 0.31 0.28 0.31 0.31 0.30 0.33 0.33 0.34
Financial leverage 4.82 4.87 4.31 4.04 4.22 4.09 3.99 3.88 3.56 3.60 3.54 3.73 3.40 3.55 3.45 3.47 3.60 3.56 3.53
Coverage Ratios
Interest coverage 6.96 6.92 7.43 7.82 8.40 9.33 9.89 10.36 10.68 12.45 14.34 16.41 20.95 20.60 21.35 22.09 20.98 18.89 16.79

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


Debt to Equity
The debt to equity ratio remained relatively stable around 1.19 through the initial three quarters, before dropping to 1.06 by the end of 2021. Starting from 2022, the ratio showed some fluctuations but generally trended upward, rising sharply from 1.29 at the end of 2023 to a peak of 2.27 in mid-2025. The latter part of the analysis period indicates a growing reliance on debt relative to equity.
Debt to Capital
Debt to capital ratios followed a pattern similar to debt to equity, starting near 0.54 in early 2021 and dipping slightly to around 0.49 - 0.52 throughout 2021 and 2022. From late 2023 onward, the ratio increased steadily, reaching 0.69 in mid-2025. This increase highlights a stronger proportion of debt within the company’s total capital structure over time.
Debt to Assets
The debt to assets ratio decreased slightly from 0.34 in early 2021 to approximately 0.28 in mid-2022, indicating a brief period of reduced leverage relative to assets. However, from late 2022 onward, the ratio rose steadily, peaking at 0.47 in mid-2025. This trend suggests greater indebtedness in relation to the company's asset base over the latter periods.
Financial Leverage
Financial leverage showed minor fluctuations initially, ranging between 3.4 and 3.7 in 2021 and 2022, followed by a notable increase from the end of 2023, climbing progressively to a high of 4.87 by mid-2025. This indicates an increasing level of total assets financed by shareholders' equity, pointing to elevated financial risk.
Interest Coverage
Interest coverage started relatively high at 16.79 in the first quarter of 2021 and improved further, reaching a peak above 22 by the end of that year. However, from 2022 onward, the coverage ratio steadily deteriorated, dropping to around 6.9 by mid-2025. This downward trend highlights a reduced ability to cover interest expenses from operating earnings, signaling increased financial stress over time.

Debt Ratios


Coverage Ratios


Debt to Equity

Honeywell International Inc., debt to equity calculation (quarterly data)

Microsoft Excel
Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Selected Financial Data (US$ in millions)
Commercial paper and other short-term borrowings 6,873 6,271 5,756 4,273 3,135 4,548 1,819 2,085 1,933 2,828 3,555 2,717 3,434 3,487 3,526 3,542 3,559 3,573 3,568
Current maturities of long-term debt 72 74 1,332 1,347 1,760 2,519 1,254 1,796 1,670 945 937 1,730 1,315 3,099 3,207 1,803 3,344 1,645 1,635
Long-term debt, excluding current maturities 30,092 30,167 25,744 25,479 25,934 20,865 22,183 16,562 16,683 17,600 14,670 15,123 12,236 12,491 12,636 14,254 14,346 16,138 16,124
Total debt 37,037 36,512 32,832 31,099 30,829 27,932 25,256 20,443 20,286 21,373 19,162 19,570 16,985 19,077 19,369 19,599 21,249 21,356 21,327
 
Total Honeywell shareowners’ equity 16,782 16,095 17,463 18,619 17,406 16,947 16,454 15,856 17,231 17,299 16,919 16,697 17,707 17,541 18,365 18,569 17,842 17,938 17,986
Solvency Ratio
Debt to equity1 2.21 2.27 1.88 1.67 1.77 1.65 1.53 1.29 1.18 1.24 1.13 1.17 0.96 1.09 1.05 1.06 1.19 1.19 1.19
Benchmarks
Debt to Equity, Competitors2
Boeing Co.
Caterpillar Inc. 2.18 2.14 1.97 1.95 2.18 2.15 1.94 1.81 2.07 2.04 2.33 2.34 2.35 2.20 2.29 2.21 2.23 2.30
Eaton Corp. plc 0.59 0.54 0.50 0.49 0.51 0.48 0.49 0.50 0.52 0.50 0.51 0.56 0.59 0.58 0.52 0.57 0.79 0.68
GE Aerospace 1.11 0.99 1.02 1.00 1.06 1.06 0.69 0.77 0.73 0.70 0.71 0.89 0.97 0.94 0.86 0.87 1.68 1.90 2.12
Lockheed Martin Corp. 3.59 4.06 3.04 3.20 2.68 3.12 2.92 2.55 1.88 1.90 1.62 1.68 0.96 1.02 1.16 1.07 1.21 1.87 1.93
RTX Corp. 0.61 0.67 0.67 0.69 0.69 0.71 0.71 0.73 0.51 0.49 0.47 0.44 0.48 0.45 0.43 0.43 0.44 0.44 0.44

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).

1 Q3 2025 Calculation
Debt to equity = Total debt ÷ Total Honeywell shareowners’ equity
= 37,037 ÷ 16,782 = 2.21

2 Click competitor name to see calculations.


The analysis of the financial data reveals distinct trends in the company’s leverage and equity over the last quarters. The focus is on total debt, total shareowners’ equity, and the calculated debt-to-equity ratio, illustrating the company’s financial structure and risk profile over time.

Total Debt
Total debt remained relatively stable from the first quarter of 2021 through the end of 2022, with minor fluctuations within the range of approximately $16.9 billion to $21.3 billion. Notably, after December 2022, total debt showed a marked upward trajectory, increasing from around $20.4 billion to $37 billion by the third quarter of 2025. This rise reflects a significant increase in leveraging activities or accumulated obligations during this latter period.
Total Shareowners’ Equity
Total equity exhibited moderate volatility throughout the timeframe. Initially, equity hovered near the $17.9 billion mark during early 2021, with some variability and a downward trend beginning in late 2022 through mid-2025. Equity values moved mostly downward from approximately $18.6 billion at the end of 2021 to about $16.8 billion in the third quarter of 2025, indicating possible erosion in shareholders’ net assets or retained earnings over time.
Debt to Equity Ratio
The debt-to-equity ratio shows a clear pattern of increasing leverage. From a stable ratio near 1.19 in early 2021, it declined slightly by the end of 2021 to around 1.06, suggesting a temporary reduction in leverage. However, beginning in early 2022, this ratio climbed steadily. By the end of 2024, the ratio reached 1.77 and increased further to peak at 2.27 in the second quarter of 2025 before a small decline to 2.21 in the third quarter of 2025. This signifies that the company has increasingly financed its assets through debt relative to equity, pointing to higher financial risk or strategic leveraging.

Overall, the company’s financial leverage has intensified significantly in recent periods, driven primarily by rising total debt and declining equity levels. The increasing debt-to-equity ratio highlights a shift towards greater reliance on external financing, which could affect the company's financial flexibility and risk profile going forward. Monitoring future trends in equity and debt management will be important to assess the sustainability of this financial structure.


Debt to Capital

Honeywell International Inc., debt to capital calculation (quarterly data)

Microsoft Excel
Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Selected Financial Data (US$ in millions)
Commercial paper and other short-term borrowings 6,873 6,271 5,756 4,273 3,135 4,548 1,819 2,085 1,933 2,828 3,555 2,717 3,434 3,487 3,526 3,542 3,559 3,573 3,568
Current maturities of long-term debt 72 74 1,332 1,347 1,760 2,519 1,254 1,796 1,670 945 937 1,730 1,315 3,099 3,207 1,803 3,344 1,645 1,635
Long-term debt, excluding current maturities 30,092 30,167 25,744 25,479 25,934 20,865 22,183 16,562 16,683 17,600 14,670 15,123 12,236 12,491 12,636 14,254 14,346 16,138 16,124
Total debt 37,037 36,512 32,832 31,099 30,829 27,932 25,256 20,443 20,286 21,373 19,162 19,570 16,985 19,077 19,369 19,599 21,249 21,356 21,327
Total Honeywell shareowners’ equity 16,782 16,095 17,463 18,619 17,406 16,947 16,454 15,856 17,231 17,299 16,919 16,697 17,707 17,541 18,365 18,569 17,842 17,938 17,986
Total capital 53,819 52,607 50,295 49,718 48,235 44,879 41,710 36,299 37,517 38,672 36,081 36,267 34,692 36,618 37,734 38,168 39,091 39,294 39,313
Solvency Ratio
Debt to capital1 0.69 0.69 0.65 0.63 0.64 0.62 0.61 0.56 0.54 0.55 0.53 0.54 0.49 0.52 0.51 0.51 0.54 0.54 0.54
Benchmarks
Debt to Capital, Competitors2
Boeing Co. 1.18 1.07 1.07 1.08 1.69 1.45 1.55 1.49 1.47 1.42 1.39 1.39 1.45 1.35 1.36 1.35 1.30 1.36 1.40
Caterpillar Inc. 0.69 0.68 0.66 0.66 0.69 0.68 0.66 0.64 0.67 0.67 0.70 0.70 0.70 0.69 0.70 0.69 0.69 0.70
Eaton Corp. plc 0.37 0.35 0.33 0.33 0.34 0.32 0.33 0.33 0.34 0.34 0.34 0.36 0.37 0.37 0.34 0.36 0.44 0.40
GE Aerospace 0.53 0.50 0.50 0.50 0.51 0.51 0.41 0.43 0.42 0.41 0.41 0.47 0.49 0.48 0.46 0.47 0.63 0.65 0.68
Lockheed Martin Corp. 0.78 0.80 0.75 0.76 0.73 0.76 0.74 0.72 0.65 0.66 0.62 0.63 0.49 0.50 0.54 0.52 0.55 0.65 0.66
RTX Corp. 0.38 0.40 0.40 0.41 0.41 0.42 0.41 0.42 0.34 0.33 0.32 0.31 0.32 0.31 0.30 0.30 0.30 0.31 0.31

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).

1 Q3 2025 Calculation
Debt to capital = Total debt ÷ Total capital
= 37,037 ÷ 53,819 = 0.69

2 Click competitor name to see calculations.


The analysis of the quarterly financial metrics reveals notable trends in the capital structure over the reviewed periods.

Total Debt
The total debt displayed fluctuations across the timeline. Initially, it was relatively stable around the 21,000 million US dollar mark, with a slight decrease observed toward the end of 2021. A further decline occurred reaching a low near 16,985 million US dollars by the third quarter of 2022. Subsequently, total debt steadily increased, hitting a peak close to 37,037 million US dollars in the third quarter of 2025. This represents a significant rise in leverage over the latter periods analyzed.
Total Capital
Total capital experienced a declining trend from approximately 39,313 million US dollars in early 2021 to around 34,692 million US dollars by the third quarter of 2022, indicating a contraction phase. However, following this period, total capital increased markedly, surpassing previous levels and reaching about 53,819 million US dollars by late 2025. This upward trajectory suggests capital expansion alongside the rising debt levels.
Debt to Capital Ratio
The debt to capital ratio showed relative stability in the early periods, hovering near 0.54 to 0.51, indicating a balanced leverage profile. After a minor dip to 0.49 in late 2021 and early 2022, the ratio began a gradual but consistent increase. By the third quarter of 2025, the ratio escalated to approximately 0.69, reflecting a higher proportion of debt within the capital structure. This trend demonstrates an increasing reliance on debt financing relative to total capital.

Overall, the data indicates a strategic shift toward higher leverage over the analyzed periods, accompanied by substantial growth in total capital. The rising debt to capital ratio suggests that debt has been the predominant driver of capital increase in recent years. This pattern may imply more aggressive financial structuring and potentially higher financial risk exposure associated with increased borrowing.


Debt to Assets

Honeywell International Inc., debt to assets calculation (quarterly data)

Microsoft Excel
Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Selected Financial Data (US$ in millions)
Commercial paper and other short-term borrowings 6,873 6,271 5,756 4,273 3,135 4,548 1,819 2,085 1,933 2,828 3,555 2,717 3,434 3,487 3,526 3,542 3,559 3,573 3,568
Current maturities of long-term debt 72 74 1,332 1,347 1,760 2,519 1,254 1,796 1,670 945 937 1,730 1,315 3,099 3,207 1,803 3,344 1,645 1,635
Long-term debt, excluding current maturities 30,092 30,167 25,744 25,479 25,934 20,865 22,183 16,562 16,683 17,600 14,670 15,123 12,236 12,491 12,636 14,254 14,346 16,138 16,124
Total debt 37,037 36,512 32,832 31,099 30,829 27,932 25,256 20,443 20,286 21,373 19,162 19,570 16,985 19,077 19,369 19,599 21,249 21,356 21,327
 
Total assets 80,917 78,419 75,218 75,196 73,492 69,329 65,645 61,525 61,296 62,337 59,883 62,275 60,287 62,258 63,352 64,470 64,191 63,945 63,561
Solvency Ratio
Debt to assets1 0.46 0.47 0.44 0.41 0.42 0.40 0.38 0.33 0.33 0.34 0.32 0.31 0.28 0.31 0.31 0.30 0.33 0.33 0.34
Benchmarks
Debt to Assets, Competitors2
Boeing Co. 0.36 0.34 0.34 0.34 0.42 0.41 0.36 0.38 0.39 0.39 0.41 0.42 0.42 0.42 0.43 0.42 0.43 0.43 0.42
Caterpillar Inc. 0.45 0.45 0.44 0.44 0.45 0.45 0.43 0.43 0.44 0.44 0.45 0.45 0.46 0.46 0.46 0.46 0.46 0.47
Eaton Corp. plc 0.27 0.26 0.24 0.24 0.25 0.24 0.24 0.25 0.25 0.25 0.25 0.26 0.28 0.27 0.25 0.27 0.33 0.30
GE Aerospace 0.16 0.15 0.16 0.16 0.16 0.16 0.13 0.13 0.13 0.13 0.14 0.17 0.17 0.18 0.18 0.18 0.27 0.27 0.29
Lockheed Martin Corp. 0.37 0.37 0.36 0.36 0.35 0.35 0.35 0.33 0.31 0.31 0.29 0.29 0.22 0.22 0.23 0.23 0.23 0.23 0.24
RTX Corp. 0.23 0.25 0.25 0.25 0.26 0.26 0.27 0.27 0.22 0.22 0.21 0.20 0.21 0.20 0.20 0.20 0.20 0.20 0.20

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).

1 Q3 2025 Calculation
Debt to assets = Total debt ÷ Total assets
= 37,037 ÷ 80,917 = 0.46

2 Click competitor name to see calculations.


Total Debt
The total debt shows a fluctuating but generally upward trend over the observed periods. Starting at approximately 21.3 billion US dollars at the end of the first quarter of 2021, the debt decreases modestly by the end of 2021 to around 19.6 billion. Through 2022 and early 2023, total debt continues to experience fluctuations, ranging between roughly 16.9 billion and 21.4 billion. From the first quarter of 2024 onwards, there is a clear and sustained increase, with debt levels rising from approximately 25.3 billion to over 37 billion US dollars by the third quarter of 2025. This indicates an intensifying reliance on debt financing in the later periods.
Total Assets
Total assets remain relatively stable in the early periods, around the range of 63.5 billion to 64.5 billion US dollars from early 2021 through to late 2021. There is a mild decline during 2022, with assets reaching a lower point just below 60 billion in early 2023. Subsequently, a recovery and growth trend begin in 2024, with assets increasing steadily and reaching over 80 billion US dollars by the third quarter of 2025. This continuous asset growth in the later periods reflects possible expansion or asset acquisitions by the company.
Debt to Assets Ratio
The debt to assets ratio follows a declining trend through 2021 into 2022, decreasing from 0.34 to a low of 0.28 by the third quarter of 2022, indicating improved asset coverage relative to debt during this time. However, starting towards the end of 2022 and continuing through 2023 and beyond, the ratio steadily increases from around 0.31 to a peak near 0.47 in mid-2025. This rising leverage ratio suggests the company is assuming proportionally more debt compared to its asset base in the most recent periods, potentially signaling increased financial risk or strategic leveraging.
Overall Observations
The data reveals a period of debt reduction and relative stability in total assets initially, followed by a phase characterized by rising debt and asset growth beginning in early 2024. The increasing debt to assets ratio in the later periods indicates a shift towards higher leverage. This pattern may reflect strategic decisions to finance growth or expansion initiatives through increased borrowing. Continuous monitoring of the leverage levels will be important to assess sustainability and financial flexibility.

Financial Leverage

Honeywell International Inc., financial leverage calculation (quarterly data)

Microsoft Excel
Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Selected Financial Data (US$ in millions)
Total assets 80,917 78,419 75,218 75,196 73,492 69,329 65,645 61,525 61,296 62,337 59,883 62,275 60,287 62,258 63,352 64,470 64,191 63,945 63,561
Total Honeywell shareowners’ equity 16,782 16,095 17,463 18,619 17,406 16,947 16,454 15,856 17,231 17,299 16,919 16,697 17,707 17,541 18,365 18,569 17,842 17,938 17,986
Solvency Ratio
Financial leverage1 4.82 4.87 4.31 4.04 4.22 4.09 3.99 3.88 3.56 3.60 3.54 3.73 3.40 3.55 3.45 3.47 3.60 3.56 3.53
Benchmarks
Financial Leverage, Competitors2
Boeing Co.
Caterpillar Inc. 4.84 4.70 4.50 4.45 4.86 4.75 4.49 4.24 4.68 4.61 5.16 5.19 5.16 4.82 5.02 4.85 4.85 4.87
Eaton Corp. plc 2.18 2.12 2.08 2.05 2.05 2.00 2.02 2.03 2.05 2.04 2.06 2.14 2.15 2.12 2.07 2.14 2.39 2.27
GE Aerospace 6.82 6.55 6.45 6.37 6.71 6.62 5.49 5.96 5.47 5.23 5.20 5.16 5.75 5.35 4.92 4.93 6.33 7.09 7.30
Lockheed Martin Corp. 9.75 11.04 8.48 8.78 7.71 8.92 8.27 7.67 6.11 6.17 5.66 5.71 4.35 4.53 5.15 4.64 5.38 7.99 8.15
RTX Corp. 2.61 2.68 2.68 2.71 2.70 2.73 2.65 2.71 2.33 2.24 2.22 2.19 2.25 2.26 2.20 2.21 2.23 2.23 2.24

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).

1 Q3 2025 Calculation
Financial leverage = Total assets ÷ Total Honeywell shareowners’ equity
= 80,917 ÷ 16,782 = 4.82

2 Click competitor name to see calculations.


The financial data reveals notable trends in the company's asset base, equity position, and leverage over the analyzed periods. The total assets exhibit a fluctuating yet generally upward trajectory from the start through the later periods, with values initially around the mid-$63 billion mark, experiencing slight decreases before rising significantly to surpass $80 billion by the final period. This indicates a phase of asset growth likely reflective of expansion or acquisition activities, along with possible capital investments.

Shareowners’ equity, in contrast, displays a more variable pattern with periods of decline followed by recovery phases. Starting near $18 billion, equity declines in some intervals, notably toward the end of the earlier periods and again restrains growth in the most recent quarters, ending somewhat below the initial levels. This fluctuation suggests impacts of comprehensive income changes, dividend distributions, or share repurchases affecting the equity base.

Financial leverage, measured as a ratio, demonstrates an increasing trend over the timeframe. The ratio remains around 3.5 in the earlier years but progressively rises, reaching near 4.8 in the concluding periods. This indicates a growing reliance on debt financing relative to equity, intensifying financial risk but potentially enhancing returns. The consistent increase in leverage concurrent with asset growth and subdued equity expansion reflects a strategic shift towards higher debt utilization.

Total Assets
Show an overall increase with some interim declines, moving from approximately $63.5 billion to over $80 billion, indicating expansion.
Shareowners’ Equity
Exhibit fluctuations with periods of decline and partial recovery, ending slightly below the starting value, suggesting variability in retained earnings or capital transactions.
Financial Leverage
Displays a steady upward trend from about 3.5 to near 4.8, signaling increased use of debt in the company's capital structure and heightened financial leverage.

In summary, the data suggest that the company has been actively growing its asset base while managing its equity variably, leading to a significant increase in financial leverage. This pattern points to a strategic emphasis on leveraging debt capacity to finance growth, warranting attention to debt servicing capabilities and risk management going forward.


Interest Coverage

Honeywell International Inc., interest coverage calculation (quarterly data)

Microsoft Excel
Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Selected Financial Data (US$ in millions)
Net income attributable to Honeywell 1,825 1,570 1,449 1,285 1,413 1,544 1,463 1,263 1,514 1,487 1,394 1,019 1,552 1,261 1,134 1,428 1,257 1,430 1,427
Add: Net income attributable to noncontrolling interest 34 (1) 18 5 2 16 12 (15) 1 14 14 2 (3) 2 14 16 17 21
Add: Income tax expense 363 302 417 254 409 414 396 258 452 403 374 168 432 441 371 351 427 434 413
Add: Interest and other financial charges 354 330 286 291 297 250 220 202 206 187 170 144 98 87 85 80 90 83 90
Earnings before interest and tax (EBIT) 2,576 2,201 2,170 1,835 2,121 2,224 2,091 1,708 2,173 2,091 1,952 1,333 2,079 1,791 1,590 1,873 1,790 1,964 1,951
Solvency Ratio
Interest coverage1 6.96 6.92 7.43 7.82 8.40 9.33 9.89 10.36 10.68 12.45 14.34 16.41 20.95 20.60 21.35 22.09 20.98 18.89 16.79
Benchmarks
Interest Coverage, Competitors2
Boeing Co. -2.41 -2.72 -3.10 -3.48 -2.16 -0.23 0.21 0.18 -0.06 -0.85 -0.53 -0.98 -2.54 -1.40 -1.31 -0.88 -2.29 -2.55 -4.26
Caterpillar Inc. 25.81 26.67 27.21 26.28 26.88 27.68 26.66 24.81 23.80 21.33 20.80 22.05 20.08 19.10 17.88 14.11 11.79 9.28
Eaton Corp. plc 28.05 36.65 36.12 40.37 37.97 32.04 26.34 22.25 19.68 19.85 21.22 21.33 24.31 22.57 21.11 20.08 15.71 11.87
GE Aerospace 12.56 11.46 9.44 8.73 7.93 6.25 6.11 10.12 9.41 8.49 6.73 1.88 -1.66 -1.16 -1.49 -0.96 2.15 1.11 0.65
Lockheed Martin Corp. 5.50 5.60 7.12 7.00 8.65 8.83 9.19 9.84 10.42 11.74 10.58 11.72 13.31 10.88 14.12 14.27 13.67 15.97 15.44

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).

1 Q3 2025 Calculation
Interest coverage = (EBITQ3 2025 + EBITQ2 2025 + EBITQ1 2025 + EBITQ4 2024) ÷ (Interest expenseQ3 2025 + Interest expenseQ2 2025 + Interest expenseQ1 2025 + Interest expenseQ4 2024)
= (2,576 + 2,201 + 2,170 + 1,835) ÷ (354 + 330 + 286 + 291) = 6.96

2 Click competitor name to see calculations.


The financial data reveals several notable trends in the company's earnings before interest and tax (EBIT), interest and other financial charges, and interest coverage ratio over the observed periods.

Earnings before interest and tax (EBIT)
The EBIT shows fluctuations across the quarters with periods of both growth and decline. Beginning at $1,951 million in March 2021, EBIT initially remained relatively stable, dipping slightly in the latter half of 2021. Early 2022 exhibited recovery with some increase, peaking near $2,079 million in September 2022, before experiencing a sharp decline to $1,333 million by December 2022. In 2023, EBIT rebounded strongly, surpassing previous peaks multiple times, reaching $2,173 million in September 2023. The trend continues upward into early 2024 with some minor volatility, and notably a significant increase to $2,576 million by September 2025. Overall, EBIT demonstrates resilience with cyclical fluctuations but a positive growth trajectory towards the end of the period.
Interest and other financial charges
Interest expenses show a consistent upward trend throughout the entire period. Starting at $90 million in March 2021, interest costs steadily increased without reversal, doubling and surpassing $300 million by September 2025. The rise in interest charges suggests increased borrowing or higher financing costs over time, imposing greater fixed financial obligations on the company.
Interest coverage ratio
The interest coverage ratio, which measures the company's ability to service debt through operating earnings, reveals a declining trend. Initially high at 16.79 in March 2021, the ratio peaked around 22.09 by December 2021 before entering a prolonged decrease. This decline reflects that EBIT growth did not keep pace with the rising interest expenses. By September 2025, the ratio had fallen below 7, indicating a substantially reduced margin of safety to cover interest costs, which could signal increased financial risk associated with leveraging.

In summary, while the company has managed to restore and grow its EBIT over time with a positive outlook towards the end of the dataset, the continuous rise in interest expenses coupled with a declining interest coverage ratio may indicate growing pressure on its financial structure. The decrease in interest coverage suggests caution, as the ability to meet interest obligations from operating profit has weakened, pointing to the need for careful management of debt levels and cost of financing going forward.