Solvency ratios also known as long-term debt ratios measure a company ability to meet long-term obligations.
Paying user area
Try for free
Eaton Corp. plc pages available for free this week:
- Statement of Comprehensive Income
- Balance Sheet: Assets
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Geographic Areas
- Common Stock Valuation Ratios
- Enterprise Value to EBITDA (EV/EBITDA)
- Enterprise Value to FCFF (EV/FCFF)
- Net Profit Margin since 2005
- Return on Equity (ROE) since 2005
- Total Asset Turnover since 2005
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Eaton Corp. plc for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Solvency Ratios (Summary)
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
Overall, the solvency position of the company appears stable with a slight fluctuation over the five-year period. Leverage ratios generally decreased from 2021 to 2023, then exhibited a modest increase in the subsequent two years. Coverage ratios demonstrated improvement through 2024, followed by a decline in 2025, though remaining at relatively strong levels.
- Debt Ratios
- The debt-to-equity ratio decreased from 0.52 in 2021 to 0.49 in 2023, indicating a reduced reliance on equity financing relative to debt. This trend reversed slightly in 2024 and 2025, with the ratio stabilizing at 0.51. A similar pattern is observed in the debt-to-capital ratio, moving from 0.34 to 0.33 over the initial three years and then returning to 0.34. The debt-to-assets ratio consistently declined from 0.25 to 0.24, suggesting a decreasing proportion of assets financed by debt. Inclusion of operating lease liabilities in these calculations results in slightly higher ratios, but the trends remain consistent.
- Leverage Ratio
- Financial leverage, measured as total assets to equity, decreased from 2.07 in 2021 to 2.02 in 2023, indicating a reduced level of financial risk. An increase is then observed in 2024 (2.08) and 2025 (2.12), suggesting a moderate increase in the use of financial leverage.
- Coverage Ratios
- The interest coverage ratio, which measures the company’s ability to meet its interest obligations, improved significantly from 21.11 in 2021 to 36.12 in 2024, indicating a strengthening capacity to cover interest expenses. However, this ratio decreased to 21.46 in 2025, though it remains at a healthy level. The fixed charge coverage ratio followed a similar trend, increasing from 10.40 to 13.79 between 2021 and 2024, before declining to 11.02 in 2025. This suggests a slight weakening in the ability to cover all fixed charges, but still indicates a comfortable margin of safety.
In summary, the company’s solvency position has remained generally strong throughout the period. While leverage ratios experienced a slight increase in the final two years, coverage ratios, despite a recent dip, continue to demonstrate a robust ability to meet financial obligations.
Debt Ratios
Coverage Ratios
Debt to Equity
| Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||
| Short-term debt | ||||||
| Current portion of long-term debt | ||||||
| Long-term debt, excluding current portion | ||||||
| Total debt | ||||||
| Total Eaton shareholders’ equity | ||||||
| Solvency Ratio | ||||||
| Debt to equity1 | ||||||
| Benchmarks | ||||||
| Debt to Equity, Competitors2 | ||||||
| Boeing Co. | ||||||
| Caterpillar Inc. | ||||||
| GE Aerospace | ||||||
| Honeywell International Inc. | ||||||
| Lockheed Martin Corp. | ||||||
| RTX Corp. | ||||||
| Debt to Equity, Sector | ||||||
| Capital Goods | ||||||
| Debt to Equity, Industry | ||||||
| Industrials | ||||||
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
1 2025 Calculation
Debt to equity = Total debt ÷ Total Eaton shareholders’ equity
= ÷ =
2 Click competitor name to see calculations.
The Debt-to-Equity ratio for the analyzed period demonstrates relative stability, with minor fluctuations observed annually. Total debt increased over the five-year period, while total shareholders’ equity also exhibited an overall upward trend. This interplay resulted in a generally consistent ratio, indicating a steady capital structure.
- Debt-to-Equity Ratio Trend
- The ratio began at 0.52 in 2021 and decreased to 0.49 in 2023. A slight increase to 0.50 was noted in 2024, followed by a further increase to 0.51 in 2025. These values suggest a balanced approach to financing, with debt and equity remaining proportionally similar throughout the period.
- Total Debt
- Total debt increased from US$8,579 million in 2021 to US$9,895 million in 2025. The largest single-year increase occurred between 2022 and 2023, with an increase of US$614 million. A decrease was observed between 2023 and 2024, but the overall trend remains positive.
- Total Shareholders’ Equity
- Total shareholders’ equity increased from US$16,413 million in 2021 to US$19,425 million in 2025. Growth was consistent across the period, with the largest increase occurring between 2022 and 2023, mirroring the increase in total debt. A slight decrease was observed between 2023 and 2024, but equity levels recovered in 2025.
The consistent Debt-to-Equity ratio, despite increases in both debt and equity, suggests that the company has been effectively managing its capital structure. The observed fluctuations are relatively small and do not indicate a significant shift in financial leverage.
Debt to Equity (including Operating Lease Liability)
Eaton Corp. plc, debt to equity (including operating lease liability) calculation, comparison to benchmarks
| Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||
| Short-term debt | ||||||
| Current portion of long-term debt | ||||||
| Long-term debt, excluding current portion | ||||||
| Total debt | ||||||
| Current operating lease liabilities (included in Other current liabilities) | ||||||
| Noncurrent operating lease liabilities | ||||||
| Total debt (including operating lease liability) | ||||||
| Total Eaton shareholders’ equity | ||||||
| Solvency Ratio | ||||||
| Debt to equity (including operating lease liability)1 | ||||||
| Benchmarks | ||||||
| Debt to Equity (including Operating Lease Liability), Competitors2 | ||||||
| Boeing Co. | ||||||
| Caterpillar Inc. | ||||||
| GE Aerospace | ||||||
| Honeywell International Inc. | ||||||
| Lockheed Martin Corp. | ||||||
| RTX Corp. | ||||||
| Debt to Equity (including Operating Lease Liability), Sector | ||||||
| Capital Goods | ||||||
| Debt to Equity (including Operating Lease Liability), Industry | ||||||
| Industrials | ||||||
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
1 2025 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Total Eaton shareholders’ equity
= ÷ =
2 Click competitor name to see calculations.
The debt to equity ratio, incorporating operating lease liabilities, exhibits a relatively stable pattern over the five-year period. Total debt, inclusive of operating lease obligations, generally increased from 2021 to 2025, while total shareholders’ equity also demonstrated an overall upward trajectory, though with some fluctuation.
- Debt to Equity Ratio Trend
- The debt to equity ratio stood at 0.55 in 2021 and 2025, indicating a consistent level of financial leverage at the beginning and end of the analyzed period. A slight decrease to 0.52 was observed in 2023, representing the lowest ratio value within the timeframe. The ratio increased to 0.54 in both 2022 and 2024.
- Total Debt Evolution
- Total debt, including operating lease liability, increased from US$9,036 million in 2021 to US$10,684 million in 2025, representing a cumulative increase of approximately 18.2%. The largest single-year increase occurred between 2023 and 2024, with an addition of US$47 million. Growth was more substantial between 2022 and 2023, adding US$696 million.
- Shareholders’ Equity Development
- Total shareholders’ equity increased from US$16,413 million in 2021 to US$19,425 million in 2025, a cumulative increase of approximately 18.3%. A notable decrease in shareholders’ equity was observed between 2023 and 2024, falling from US$19,036 million to US$18,488 million. The largest increase occurred between 2022 and 2023, with an addition of US$2,000 million.
The relatively consistent debt to equity ratio suggests a deliberate approach to managing financial leverage. While both debt and equity increased over the period, the proportional changes maintained a similar balance, preventing significant shifts in the company’s capital structure. The dip in the ratio in 2023 coincided with a larger increase in equity relative to debt.
Debt to Capital
| Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||
| Short-term debt | ||||||
| Current portion of long-term debt | ||||||
| Long-term debt, excluding current portion | ||||||
| Total debt | ||||||
| Total Eaton shareholders’ equity | ||||||
| Total capital | ||||||
| Solvency Ratio | ||||||
| Debt to capital1 | ||||||
| Benchmarks | ||||||
| Debt to Capital, Competitors2 | ||||||
| Boeing Co. | ||||||
| Caterpillar Inc. | ||||||
| GE Aerospace | ||||||
| Honeywell International Inc. | ||||||
| Lockheed Martin Corp. | ||||||
| RTX Corp. | ||||||
| Debt to Capital, Sector | ||||||
| Capital Goods | ||||||
| Debt to Capital, Industry | ||||||
| Industrials | ||||||
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
1 2025 Calculation
Debt to capital = Total debt ÷ Total capital
= ÷ =
2 Click competitor name to see calculations.
The debt to capital ratio for the analyzed period demonstrates a relatively stable financial position. Total debt increased incrementally over the five-year period, from US$8,579 million in 2021 to US$9,895 million in 2025. Simultaneously, total capital also increased, moving from US$24,992 million in 2021 to US$29,320 million in 2025.
- Debt to Capital Ratio Trend
- The debt to capital ratio remained consistently within a narrow range, fluctuating between 0.33 and 0.34 throughout the period. It began at 0.34 in 2021 and 2022, decreased slightly to 0.33 in 2023 and 2024, and then returned to 0.34 in 2025. This suggests a consistent capital structure and a balanced approach to financing.
The parallel increases in both debt and capital indicate that the company is funding its growth with a combination of debt and equity. The stability of the debt to capital ratio suggests that the company is maintaining a consistent level of financial leverage. No significant shifts in the company’s reliance on debt financing are apparent within the observed timeframe.
- Debt and Capital Amounts
- While the ratio remained stable, the absolute values of both total debt and total capital increased each year, with a slight dip in total debt in 2024. This indicates overall growth in the scale of the company’s operations and financing needs.
Overall, the solvency position, as indicated by the debt to capital ratio, appears to be well-managed and consistent over the analyzed period. The company has not significantly altered its financial leverage, and growth appears to be funded through a balanced mix of debt and equity.
Debt to Capital (including Operating Lease Liability)
Eaton Corp. plc, debt to capital (including operating lease liability) calculation, comparison to benchmarks
| Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||
| Short-term debt | ||||||
| Current portion of long-term debt | ||||||
| Long-term debt, excluding current portion | ||||||
| Total debt | ||||||
| Current operating lease liabilities (included in Other current liabilities) | ||||||
| Noncurrent operating lease liabilities | ||||||
| Total debt (including operating lease liability) | ||||||
| Total Eaton shareholders’ equity | ||||||
| Total capital (including operating lease liability) | ||||||
| Solvency Ratio | ||||||
| Debt to capital (including operating lease liability)1 | ||||||
| Benchmarks | ||||||
| Debt to Capital (including Operating Lease Liability), Competitors2 | ||||||
| Boeing Co. | ||||||
| Caterpillar Inc. | ||||||
| GE Aerospace | ||||||
| Honeywell International Inc. | ||||||
| Lockheed Martin Corp. | ||||||
| RTX Corp. | ||||||
| Debt to Capital (including Operating Lease Liability), Sector | ||||||
| Capital Goods | ||||||
| Debt to Capital (including Operating Lease Liability), Industry | ||||||
| Industrials | ||||||
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
1 2025 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= ÷ =
2 Click competitor name to see calculations.
The Debt to Capital ratio, inclusive of operating lease liabilities, demonstrates a relatively stable pattern over the five-year period examined. Total debt, including operating lease liability, increased consistently from $9,036 million in 2021 to $10,684 million in 2025. Simultaneously, total capital, inclusive of operating lease liability, also exhibited an overall upward trend, rising from $25,449 million in 2021 to $30,109 million in 2025, although with a slight decrease observed in 2024.
- Debt to Capital Ratio Trend
- The Debt to Capital ratio remained within a narrow range, fluctuating between 0.34 and 0.36 throughout the period. It began at 0.36 in 2021, decreased to 0.34 in 2023, and then stabilized at 0.35 for both 2024 and 2025. This suggests a consistent capital structure and a controlled level of financial leverage.
The incremental increases in both total debt and total capital largely offset each other, resulting in the observed stability of the Debt to Capital ratio. The slight dip in total capital in 2024 did not materially impact the ratio, indicating that capital structure remained relatively consistent despite this fluctuation. The consistent ratio suggests the company is maintaining a balanced approach to financing its operations and growth.
- Debt and Capital Growth
- Total debt grew at a compound annual growth rate (CAGR) of approximately 4.7% over the period. Total capital experienced a CAGR of roughly 4.2%. The slightly higher growth rate of debt compared to capital suggests a moderate increase in reliance on debt financing, but this is not reflected in a significant change to the Debt to Capital ratio due to the overall growth in capital.
In conclusion, the Debt to Capital ratio indicates a stable financial position with a consistent level of leverage. The observed trends suggest the company is effectively managing its debt and capital structure while continuing to grow its operations.
Debt to Assets
| Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||
| Short-term debt | ||||||
| Current portion of long-term debt | ||||||
| Long-term debt, excluding current portion | ||||||
| Total debt | ||||||
| Total assets | ||||||
| Solvency Ratio | ||||||
| Debt to assets1 | ||||||
| Benchmarks | ||||||
| Debt to Assets, Competitors2 | ||||||
| Boeing Co. | ||||||
| Caterpillar Inc. | ||||||
| GE Aerospace | ||||||
| Honeywell International Inc. | ||||||
| Lockheed Martin Corp. | ||||||
| RTX Corp. | ||||||
| Debt to Assets, Sector | ||||||
| Capital Goods | ||||||
| Debt to Assets, Industry | ||||||
| Industrials | ||||||
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
1 2025 Calculation
Debt to assets = Total debt ÷ Total assets
= ÷ =
2 Click competitor name to see calculations.
The Debt-to-Assets ratio remained remarkably stable over the five-year period from 2021 to 2025. While both total debt and total assets increased in absolute terms, their proportional relationship remained consistent, indicating a steady capital structure. The ratio fluctuated minimally around 0.24 to 0.25, suggesting a consistent reliance on debt financing relative to the company’s asset base.
- Debt-to-Assets Ratio Trend
- The Debt-to-Assets ratio was 0.25 in both 2021 and 2022. A slight decrease to 0.24 was observed in 2023 and maintained through 2024. The ratio experienced a minor increase to 0.24 in 2025. This consistency suggests a deliberate approach to managing financial leverage.
Total debt increased from US$8,579 million in 2021 to US$9,895 million in 2025, representing a cumulative increase of approximately 15.4%. Simultaneously, total assets grew from US$34,027 million to US$41,251 million, a cumulative increase of roughly 21.2%. The higher growth rate of assets compared to debt contributed to the stability of the Debt-to-Assets ratio.
- Debt and Asset Growth
- The parallel increases in both debt and assets indicate that financing activities have largely supported asset expansion. The company has not significantly altered its debt financing strategy relative to its asset base during this period.
The consistent Debt-to-Assets ratio suggests a stable solvency position. The company appears to maintain a predictable balance between debt and equity financing, which could be viewed favorably by creditors and investors. Further investigation into the composition of debt and the profitability of assets would provide a more comprehensive assessment of the company’s financial health.
- Solvency Implications
- The observed stability in the ratio implies a consistent level of financial risk. A ratio consistently around 0.24 indicates that approximately 24% of the company’s assets are financed by debt. This level of leverage is neither exceptionally high nor low, suggesting a moderate risk profile.
Debt to Assets (including Operating Lease Liability)
Eaton Corp. plc, debt to assets (including operating lease liability) calculation, comparison to benchmarks
| Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||
| Short-term debt | ||||||
| Current portion of long-term debt | ||||||
| Long-term debt, excluding current portion | ||||||
| Total debt | ||||||
| Current operating lease liabilities (included in Other current liabilities) | ||||||
| Noncurrent operating lease liabilities | ||||||
| Total debt (including operating lease liability) | ||||||
| Total assets | ||||||
| Solvency Ratio | ||||||
| Debt to assets (including operating lease liability)1 | ||||||
| Benchmarks | ||||||
| Debt to Assets (including Operating Lease Liability), Competitors2 | ||||||
| Boeing Co. | ||||||
| Caterpillar Inc. | ||||||
| GE Aerospace | ||||||
| Honeywell International Inc. | ||||||
| Lockheed Martin Corp. | ||||||
| RTX Corp. | ||||||
| Debt to Assets (including Operating Lease Liability), Sector | ||||||
| Capital Goods | ||||||
| Debt to Assets (including Operating Lease Liability), Industry | ||||||
| Industrials | ||||||
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
1 2025 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= ÷ =
2 Click competitor name to see calculations.
The relationship between total debt, including operating lease liability, and total assets remained remarkably stable over the five-year period from 2021 to 2025. While both total debt and total assets increased in absolute terms, the resulting debt-to-assets ratio exhibited minimal fluctuation.
- Debt to Assets Ratio
- The debt-to-assets ratio, inclusive of operating lease liabilities, held constant at 0.26 from 2022 through 2025. In 2021, the ratio was 0.27, representing a slight decrease in the following year, which then stabilized. This indicates a consistent capital structure regarding the proportion of assets financed by debt over the analyzed timeframe.
Total debt increased from US$9,036 million in 2021 to US$10,684 million in 2025, representing a cumulative increase of approximately 18.2%. Total assets also experienced growth, rising from US$34,027 million in 2021 to US$41,251 million in 2025, a cumulative increase of roughly 21.2%. The parallel increases in both debt and assets are the primary driver of the ratio’s stability.
- Total Debt Trend
- An upward trend is observed in total debt, although the rate of increase appears to moderate towards the end of the period. The largest single-year increase occurred between 2022 and 2023, with an increase of US$696 million. The increase between 2024 and 2025 was US$699 million.
- Total Assets Trend
- Total assets demonstrated consistent growth throughout the period. The increase from 2022 to 2023 was more substantial than other years, growing by US$3,418 million. The increase from 2024 to 2025 was US$2,870 million.
The consistent debt-to-assets ratio suggests a deliberate approach to financial leverage. The company appears to be managing its debt levels in line with its asset growth, maintaining a stable financial structure.
Financial Leverage
| Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||
| Total assets | ||||||
| Total Eaton shareholders’ equity | ||||||
| Solvency Ratio | ||||||
| Financial leverage1 | ||||||
| Benchmarks | ||||||
| Financial Leverage, Competitors2 | ||||||
| Boeing Co. | ||||||
| Caterpillar Inc. | ||||||
| GE Aerospace | ||||||
| Honeywell International Inc. | ||||||
| Lockheed Martin Corp. | ||||||
| RTX Corp. | ||||||
| Financial Leverage, Sector | ||||||
| Capital Goods | ||||||
| Financial Leverage, Industry | ||||||
| Industrials | ||||||
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
1 2025 Calculation
Financial leverage = Total assets ÷ Total Eaton shareholders’ equity
= ÷ =
2 Click competitor name to see calculations.
The financial leverage of the company, as measured by the ratio of total assets to total shareholders’ equity, exhibits a generally stable pattern over the five-year period from 2021 to 2025. While fluctuations are present, the ratio remains consistently around 2.0, indicating a relatively consistent reliance on financial leverage.
- Overall Trend
- The financial leverage ratio demonstrates minimal overall change throughout the period. It begins at 2.07 in 2021, decreases slightly to 2.02 in 2023, and then increases to 2.12 by 2025. This suggests a stable capital structure and consistent financing approach.
- Year-over-Year Changes
- From 2021 to 2022, the ratio decreased marginally from 2.07 to 2.06. A further slight decrease occurred between 2022 and 2023, moving to 2.02. The ratio then experienced an increase in 2024, rising to 2.08, and continued to increase in 2025, reaching 2.12. These incremental changes suggest a dynamic, but controlled, adjustment in the company’s financial structure.
- Asset and Equity Relationship
- Total assets increased from US$34,027 million in 2021 to US$41,251 million in 2025. Total shareholders’ equity also increased, from US$16,413 million to US$19,425 million over the same period. The consistent financial leverage ratio indicates that asset growth and equity growth have generally occurred in proportion to each other, maintaining a relatively stable debt-to-equity relationship.
In conclusion, the company’s financial leverage has remained relatively constant over the observed period, with minor fluctuations. The observed trends suggest a stable financial structure and a consistent approach to financing its assets.
Interest Coverage
| Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||
| Net income attributable to Eaton ordinary shareholders | ||||||
| Add: Net income attributable to noncontrolling interest | ||||||
| Add: Income tax expense | ||||||
| Add: Interest expense, net | ||||||
| Earnings before interest and tax (EBIT) | ||||||
| Solvency Ratio | ||||||
| Interest coverage1 | ||||||
| Benchmarks | ||||||
| Interest Coverage, Competitors2 | ||||||
| Boeing Co. | ||||||
| Caterpillar Inc. | ||||||
| GE Aerospace | ||||||
| Honeywell International Inc. | ||||||
| Lockheed Martin Corp. | ||||||
| RTX Corp. | ||||||
| Interest Coverage, Sector | ||||||
| Capital Goods | ||||||
| Interest Coverage, Industry | ||||||
| Industrials | ||||||
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
1 2025 Calculation
Interest coverage = EBIT ÷ Interest expense
= ÷ =
2 Click competitor name to see calculations.
The interest coverage ratio demonstrates a generally positive trend over the observed period, though with some fluctuation. Earnings before interest and tax (EBIT) consistently increased from 2021 to 2025, while net interest expense remained relatively stable for the first four years before increasing significantly in 2025. This interplay between EBIT and interest expense drives the observed changes in the interest coverage ratio.
- Overall Trend
- The interest coverage ratio increased from 21.11 in 2021 to a peak of 36.12 in 2024. This indicates a strengthening ability to meet interest obligations with earnings. However, the ratio decreased to 21.46 in 2025, despite continued growth in EBIT, due to a substantial rise in net interest expense.
- EBIT Analysis
- EBIT experienced consistent growth throughout the period, increasing from US$3,040 million in 2021 to US$5,173 million in 2025. This positive trajectory suggests improving operational profitability and a greater capacity to cover interest payments.
- Interest Expense Analysis
- Net interest expense remained constant at US$144 million from 2021 to 2022. A slight increase to US$151 million was observed in 2023, followed by a decrease to US$130 million in 2024. However, a significant increase to US$241 million occurred in 2025, representing the largest year-over-year change in this metric. This increase in interest expense is the primary driver of the decline in the interest coverage ratio in 2025.
- Ratio Implications
- An interest coverage ratio above 1.5 is generally considered acceptable, indicating a comfortable margin of safety for creditors. Throughout the period, the ratio remained well above this threshold. The decrease in 2025, while notable, still leaves the ratio at a level that suggests a reasonable ability to service debt. However, the substantial increase in interest expense warrants further investigation to understand the underlying causes and potential future impact.
In summary, the company demonstrated a strong ability to cover its interest obligations from 2021 to 2024. The increase in interest expense in 2025 reduced the interest coverage ratio, but it remains at a healthy level. Continued monitoring of both EBIT and interest expense is recommended to assess any potential risks to future solvency.
Fixed Charge Coverage
| Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||
| Net income attributable to Eaton ordinary shareholders | ||||||
| Add: Net income attributable to noncontrolling interest | ||||||
| Add: Income tax expense | ||||||
| Add: Interest expense, net | ||||||
| Earnings before interest and tax (EBIT) | ||||||
| Add: Operating lease cost | ||||||
| Earnings before fixed charges and tax | ||||||
| Interest expense, net | ||||||
| Operating lease cost | ||||||
| Fixed charges | ||||||
| Solvency Ratio | ||||||
| Fixed charge coverage1 | ||||||
| Benchmarks | ||||||
| Fixed Charge Coverage, Competitors2 | ||||||
| Boeing Co. | ||||||
| Caterpillar Inc. | ||||||
| GE Aerospace | ||||||
| Honeywell International Inc. | ||||||
| Lockheed Martin Corp. | ||||||
| RTX Corp. | ||||||
| Fixed Charge Coverage, Sector | ||||||
| Capital Goods | ||||||
| Fixed Charge Coverage, Industry | ||||||
| Industrials | ||||||
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
1 2025 Calculation
Fixed charge coverage = Earnings before fixed charges and tax ÷ Fixed charges
= ÷ =
2 Click competitor name to see calculations.
The company demonstrates a generally positive trend in its ability to meet fixed financial obligations over the five-year period. Earnings before fixed charges and tax increased consistently, while fixed charges remained relatively stable for the first four years before experiencing a notable increase in the final year. This resulted in fluctuating, but overall improving, fixed charge coverage ratios.
- Earnings Before Fixed Charges and Tax
- Earnings before fixed charges and tax exhibited a consistent upward trajectory, increasing from US$3,204 million in 2021 to US$5,424 million in 2025. The growth was moderate between 2021 and 2023, accelerating significantly between 2023 and 2025. This indicates improving operational profitability before considering the cost of debt and lease obligations.
- Fixed Charges
- Fixed charges remained relatively consistent between 2021 and 2024, ranging from US$308 million to US$357 million. However, a substantial increase was observed in 2025, with fixed charges rising to US$492 million. This suggests a potential increase in debt servicing requirements or lease obligations during that period.
- Fixed Charge Coverage
- The fixed charge coverage ratio initially decreased slightly from 10.40 in 2021 to 10.01 in 2022. Subsequently, the ratio improved considerably, reaching 11.90 in 2023 and peaking at 13.79 in 2024. Despite the increase in fixed charges in 2025, the ratio remained at a respectable 11.02, indicating a continued ability to comfortably cover fixed obligations. The overall trend suggests strengthening solvency, although the 2025 figure warrants monitoring given the rise in fixed charges.
In summary, the company’s capacity to cover its fixed charges has generally improved, driven by increasing earnings. The significant increase in fixed charges in the final year of the period requires further investigation to determine its sustainability and potential impact on future coverage ratios.