Stock Analysis on Net

Eaton Corp. plc (NYSE:ETN)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Eaton Corp. plc, decomposition of ROE

Microsoft Excel
ROE = ROA × Financial Leverage
Dec 31, 2024 = ×
Dec 31, 2023 = ×
Dec 31, 2022 = ×
Dec 31, 2021 = ×
Dec 31, 2020 = ×

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


The annual financial data reveals several notable trends in profitability and leverage over the five-year period ending in 2024.

Return on Assets (ROA)
The ROA exhibits a consistent upward trend, increasing from 4.43% in 2020 to 9.89% in 2024. This improvement indicates enhanced efficiency in generating profits from the company's asset base over time, with the most significant year-over-year growth occurring between 2022 and 2023.
Financial Leverage
Financial leverage remained relatively stable throughout the period, fluctuating marginally between 2.13 and 2.02. The ratio shows a slight decline initially, reaching its lowest point in 2023 before a modest rise again in 2024. This stability suggests that the company maintained a consistent approach to debt utilization relative to equity.
Return on Equity (ROE)
ROE experiences a strong positive trajectory, rising from 9.44% in 2020 to 20.52% in 2024. The steady increase reflects improved profitability attributable to shareholders, outpacing the growth rate of ROA. This divergence is supported by the stable financial leverage, implying that increased asset profitability and efficient capital management contributed to higher equity returns.

Overall, the data indicates that the company improved operational profitability significantly over the period, achieving higher returns on assets and equity without substantially increasing financial risk through leverage. This pattern suggests enhanced management effectiveness and potentially stronger financial health going into 2024.


Three-Component Disaggregation of ROE

Eaton Corp. plc, decomposition of ROE

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Dec 31, 2024 = × ×
Dec 31, 2023 = × ×
Dec 31, 2022 = × ×
Dec 31, 2021 = × ×
Dec 31, 2020 = × ×

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Net Profit Margin
The net profit margin showed a consistent upward trend over the five-year period, starting at 7.9% in 2020 and increasing steadily each year to reach 15.25% in 2024. This indicates improved profitability and better control over costs relative to revenue.
Asset Turnover
Asset turnover demonstrated a gradual increase from 0.56 in 2020 to 0.65 in 2024. This suggests that the company enhanced its efficiency in generating sales from its asset base over time.
Financial Leverage
Financial leverage remained relatively stable throughout the period, fluctuating slightly between 2.13 in 2020 and 2.08 in 2024. This stability implies a cautious approach to debt management, maintaining leverage at manageable levels.
Return on Equity (ROE)
Return on equity experienced a notable rise, moving from 9.44% in 2020 to 20.52% in 2024. The increase reflects the combined positive effects of improving net profit margin, increasing asset turnover, and steady financial leverage, resulting in enhanced shareholder value generation.

Five-Component Disaggregation of ROE

Eaton Corp. plc, decomposition of ROE

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Dec 31, 2024 = × × × ×
Dec 31, 2023 = × × × ×
Dec 31, 2022 = × × × ×
Dec 31, 2021 = × × × ×
Dec 31, 2020 = × × × ×

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Tax Burden
The tax burden ratio demonstrates variability over the analyzed period, initially decreasing from 0.81 in 2020 to a low of 0.74 in 2021, followed by an increase to 0.85 in 2022, and then stabilizing around 0.83-0.84 in the subsequent years. This indicates fluctuations in the effective tax rate impacting the company’s net profitability after taxes.
Interest Burden
There is a gradual upward trend in the interest burden ratio, increasing steadily from 0.92 in 2020 to 0.97 in 2024. This suggests a slight improvement in earnings before interest and taxes compared to earnings before taxes, meaning interest expenses have become relatively less burdensome over time.
EBIT Margin
The EBIT margin shows a strong positive trend, improving from 10.58% in 2020 to 18.86% in 2024. Despite a minor decline in 2022, the margin largely increases year-on-year, reflecting enhanced operational efficiency and profitability before interest and taxes.
Asset Turnover
This ratio exhibits a steady improvement, rising from 0.56 in 2020 to 0.65 in 2024. The upward movement indicates better utilization of the company’s assets to generate sales over the period.
Financial Leverage
The financial leverage ratio remains relatively stable, showing a slight decline from 2.13 in 2020 to 2.02 in 2023, before a minor rebound to 2.08 in 2024. This indicates consistent use of debt relative to equity, with no significant changes in capital structure risk.
Return on Equity (ROE)
ROE exhibits a marked improvement, rising from 9.44% in 2020 to 20.52% in 2024. The increase is consistent, reflecting stronger profitability and efficient use of shareholders’ equity over the period. This positive trend aligns with improvements seen in EBIT margin and asset turnover, despite relatively stable financial leverage and fluctuating tax burden.

Two-Component Disaggregation of ROA

Eaton Corp. plc, decomposition of ROA

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Dec 31, 2024 = ×
Dec 31, 2023 = ×
Dec 31, 2022 = ×
Dec 31, 2021 = ×
Dec 31, 2020 = ×

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Net Profit Margin
The net profit margin exhibits a consistent upward trend from 7.9% in 2020 to 15.25% in 2024. This indicates an improvement in the company's ability to convert revenue into actual profit over the five-year period, reflecting enhanced operational efficiency or cost management.
Asset Turnover
The asset turnover ratio shows gradual growth, moving from 0.56 in 2020 to 0.65 in 2024. This suggests a steady increase in the efficiency with which the company utilizes its assets to generate sales, implying better asset management and productivity improvements.
Return on Assets (ROA)
Return on assets has risen significantly from 4.43% in 2020 to 9.89% in 2024. This improvement points to the company's enhanced effectiveness in employing its assets to generate earnings, a positive indicator of overall financial performance and profitability.

Four-Component Disaggregation of ROA

Eaton Corp. plc, decomposition of ROA

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Dec 31, 2024 = × × ×
Dec 31, 2023 = × × ×
Dec 31, 2022 = × × ×
Dec 31, 2021 = × × ×
Dec 31, 2020 = × × ×

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


The analysis of the financial ratios over the five-year period reveals several notable trends indicating improvements in operational efficiency and profitability, alongside stable financial burden management.

Tax Burden
The tax burden ratio decreased from 0.81 in 2020 to 0.74 in 2021, reflecting a reduction in the proportion of earnings paid as tax. Following this decrease, the ratio increased to 0.85 in 2022 and slightly declined to 0.84 in 2023 and 0.83 in 2024. This pattern indicates some variability but overall a relatively stable tax burden in the more recent years.
Interest Burden
The interest burden ratio shows a steady upward trend, rising incrementally from 0.92 in 2020 to 0.97 in 2024. This suggests a gradual improvement in earnings before interest and taxes as a proportion of pre-tax earnings, indicating either reduced interest expenses relative to earnings or improved operating profitability to cover interest costs.
EBIT Margin
The EBIT margin improved significantly, increasing from 10.58% in 2020 to 18.86% in 2024. This upward trend reflects enhanced operational profitability, likely driven by either increased revenues, improved cost management, or both. The margin experienced a temporary dip from 15.48% in 2021 to 14.7% in 2022 before resuming its upward trajectory.
Asset Turnover
Asset turnover ratios showed gradual improvement over the period, moving from 0.56 in 2020 to 0.65 in 2024. This increase indicates enhanced efficiency in using assets to generate revenue, suggesting better asset utilization or revenue growth outpacing asset growth.
Return on Assets (ROA)
ROA displayed a consistent and notable increase year over year, rising from 4.43% in 2020 to 9.89% in 2024. This improving trend demonstrates the company’s growing effectiveness in generating net income from its asset base, influenced by combined improvements in earnings margins and asset turnover.

Overall, the data depicts a company improving both its profitability and operational efficiency steadily over the analyzed period, while maintaining stable tax and interest burdens. These positive trends in EBIT margin, asset turnover, and ROA highlight strengthening financial performance and effective asset management.


Disaggregation of Net Profit Margin

Eaton Corp. plc, decomposition of net profit margin ratio

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Dec 31, 2024 = × ×
Dec 31, 2023 = × ×
Dec 31, 2022 = × ×
Dec 31, 2021 = × ×
Dec 31, 2020 = × ×

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Tax Burden
The tax burden ratio exhibited variability over the analyzed period. It declined from 0.81 in 2020 to a low of 0.74 in 2021, indicating a reduction in the proportion of earnings paid in taxes. Subsequently, it increased to 0.85 in 2022 and remained relatively stable around 0.83-0.84 in the following years, suggesting a slight uptick in tax expense relative to earnings but with limited fluctuation towards the end of the period.
Interest Burden
The interest burden ratio showed a consistent incremental improvement each year. Starting at 0.92 in 2020, it gradually rose to 0.97 by 2024. This trend indicates that the company has increasingly retained a larger portion of its earnings after interest expenses, reflecting either improved operational efficiency or a reduction in interest costs relative to EBIT over time.
EBIT Margin
The EBIT margin displayed a positive upward trend throughout the period, climbing from 10.58% in 2020 to 18.86% in 2024. Notable is the sharp increase from 2020 to 2021, followed by minor fluctuations but sustained growth overall. This suggests improved core operational profitability, likely driven by better cost management or increased revenue generation efficiency.
Net Profit Margin
The net profit margin steadily increased across the timeframe, moving from 7.9% in 2020 to 15.25% in 2024. This consistent growth reflects enhanced overall profitability after accounting for all expenses, including taxes and interest. The increasing net margin aligns with improvements seen in EBIT margin and interest burden, indicating strengthened financial performance and effective cost control.