Stock Analysis on Net

Eaton Corp. plc (NYSE:ETN)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Eaton Corp. plc, decomposition of ROE

Microsoft Excel
ROE = ROA × Financial Leverage
Dec 31, 2025 = ×
Dec 31, 2024 = ×
Dec 31, 2023 = ×
Dec 31, 2022 = ×
Dec 31, 2021 = ×

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The period under review demonstrates a consistent upward trend in profitability, as evidenced by Return on Equity (ROE). This increase in ROE appears to be driven by improvements in Return on Assets (ROA) and, to a lesser extent, by changes in Financial Leverage. A detailed examination of each component follows.

Return on Assets (ROA)
Return on Assets exhibited a steady increase throughout the period, rising from 6.30% in 2021 to 9.91% in 2025. The rate of increase was most pronounced between 2022 and 2024, suggesting operational efficiencies or improved asset utilization during those years. The increase between 2024 and 2025 was minimal, indicating a potential stabilization of asset performance.
Financial Leverage
Financial Leverage remained relatively stable across the observed period, fluctuating between 2.02 and 2.12. A slight downward trend was present from 2021 to 2023, followed by a modest increase in 2024 and 2025. This suggests a consistent, though not aggressively changing, capital structure. The limited variation in this metric indicates that changes in ROE are not primarily attributable to shifts in the company’s use of debt financing.
Return on Equity (ROE)
Return on Equity increased consistently from 13.06% in 2021 to 21.04% in 2025. This growth closely mirrors the trend in Return on Assets, indicating that improvements in asset profitability are the primary driver of shareholder returns. The multiplication effect of Financial Leverage, while stable, contributed to the overall increase in ROE. The most significant increase in ROE occurred between 2023 and 2025, coinciding with continued ROA improvement and a slight increase in Financial Leverage.

In summary, the observed performance suggests a strengthening of the company’s ability to generate profits from its assets, which, combined with a consistent level of financial leverage, has resulted in substantial gains in Return on Equity. The stabilization of ROA growth in the most recent year warrants further investigation to determine if this represents a new normal or a temporary pause in improvement.


Three-Component Disaggregation of ROE

Eaton Corp. plc, decomposition of ROE

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Dec 31, 2025 = × ×
Dec 31, 2024 = × ×
Dec 31, 2023 = × ×
Dec 31, 2022 = × ×
Dec 31, 2021 = × ×

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The period under review demonstrates a consistent improvement in overall financial performance, as evidenced by the increasing Return on Equity (ROE). This improvement is attributable to changes in Net Profit Margin, Asset Turnover, and Financial Leverage, all of which contribute to the DuPont analysis breakdown.

Net Profit Margin
The Net Profit Margin exhibits an upward trend from 10.92% in 2021 to a peak of 15.25% in 2024, before slightly decreasing to 14.89% in 2025. This indicates increasing profitability from each dollar of sales. The most significant increase occurred between 2022 and 2024, suggesting successful cost management or pricing strategies during that period.
Asset Turnover
Asset Turnover shows a steady, albeit modest, increase over the five-year period, rising from 0.58 in 2021 to 0.67 in 2025. This suggests a growing efficiency in utilizing assets to generate sales. The rate of increase is consistent, indicating a sustained improvement in operational efficiency.
Financial Leverage
Financial Leverage remains relatively stable, fluctuating between 2.02 and 2.12. A slight increase is observed from 2021 to 2025, indicating a moderate increase in the use of debt financing. While leverage increased, it remained within a narrow range, suggesting a controlled approach to capital structure.
Return on Equity (ROE)
ROE demonstrates a clear and consistent upward trajectory, increasing from 13.06% in 2021 to 21.04% in 2025. This substantial improvement is a direct result of the combined positive effects of the increasing Net Profit Margin, Asset Turnover, and stable Financial Leverage. The largest increase in ROE occurred between 2023 and 2025, coinciding with the peak in Net Profit Margin and continued improvement in Asset Turnover.

In summary, the observed trends suggest a strengthening financial position characterized by improved profitability, efficient asset utilization, and a controlled level of financial risk. The consistent growth in ROE indicates effective management strategies and a positive outlook for future performance.


Five-Component Disaggregation of ROE

Eaton Corp. plc, decomposition of ROE

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Dec 31, 2025 = × × × ×
Dec 31, 2024 = × × × ×
Dec 31, 2023 = × × × ×
Dec 31, 2022 = × × × ×
Dec 31, 2021 = × × × ×

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The five-component DuPont analysis reveals a consistent improvement in Return on Equity (ROE) over the observed period. This increase in ROE is driven by improvements in profitability, efficiency, and financial leverage, partially offset by fluctuations in tax and interest burdens. A detailed examination of each component follows.

Return on Equity (ROE)
ROE demonstrates a clear upward trend, increasing from 13.06% in 2021 to 21.04% in 2025. This indicates a growing ability to generate profits from shareholder investments.
Tax Burden
The tax burden exhibits relative stability, fluctuating between 0.74 and 0.85. A slight increase is observed from 2021 to 2022, followed by a modest decline and stabilization around 0.83 from 2023 onwards. This suggests consistent, though not dramatically changing, tax efficiency.
Interest Burden
The interest burden remains consistently high, hovering around 0.95-0.97 throughout the period. A minor decrease to 0.95 is noted in the final year, but the overall impact of interest expense on earnings remains substantial.
EBIT Margin
EBIT Margin shows a significant positive trend. Starting at 15.48% in 2021, it declines slightly in 2022 before experiencing substantial growth, reaching 18.86% in 2024 and remaining stable at 18.84% in 2025. This improvement in operating profitability is a key driver of the overall ROE increase.
Asset Turnover
Asset turnover demonstrates a steady, albeit gradual, improvement. Increasing from 0.58 in 2021 to 0.67 in 2025, this indicates increasing efficiency in utilizing assets to generate sales. The rate of improvement accelerates in the later years of the period.
Financial Leverage
Financial leverage exhibits a slight increasing trend, rising from 2.07 in 2021 to 2.12 in 2025. This suggests a moderate increase in the use of debt financing, which contributes to the higher ROE, although the effect is tempered by the consistently high interest burden.

In summary, the increase in ROE is primarily attributable to improvements in EBIT Margin and Asset Turnover, with a supporting contribution from increasing Financial Leverage. The Tax Burden remains relatively stable, while the consistently high Interest Burden represents a persistent drag on profitability.


Two-Component Disaggregation of ROA

Eaton Corp. plc, decomposition of ROA

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Dec 31, 2025 = ×
Dec 31, 2024 = ×
Dec 31, 2023 = ×
Dec 31, 2022 = ×
Dec 31, 2021 = ×

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The financial performance, as indicated by the presented metrics, demonstrates a consistent upward trend in profitability and efficiency between 2021 and 2025. Return on Assets (ROA) experienced notable growth over the period, driven by improvements in both Net Profit Margin and Asset Turnover.

Net Profit Margin
The Net Profit Margin exhibited a steady increase from 10.92% in 2021 to 15.25% in 2024. While the growth rate decelerated in 2025, the margin remained high at 14.89%. This suggests improving operational efficiency and/or pricing power over the analyzed timeframe. The slight decrease in 2025 warrants further investigation to determine its sustainability.
Asset Turnover
Asset Turnover showed a gradual, but consistent, improvement, rising from 0.58 in 2021 to 0.67 in 2025. This indicates increasing efficiency in utilizing assets to generate revenue. The rate of increase was more pronounced between 2023 and 2025, suggesting accelerating improvements in asset management.
Return on Assets (ROA)
ROA increased significantly from 6.30% in 2021 to 9.91% in 2025. The growth trajectory mirrors the improvements in both the Net Profit Margin and Asset Turnover, confirming that these two components were the primary drivers of the overall ROA increase. The stabilization of ROA in 2025, despite a slight dip in Net Profit Margin, suggests that the gains in Asset Turnover partially offset the margin compression.

Overall, the analysis reveals a positive trend in financial performance. The company has become more profitable and efficient in its asset utilization. Continued monitoring of the Net Profit Margin in 2025 and beyond is recommended to assess the sustainability of the observed improvements.


Four-Component Disaggregation of ROA

Eaton Corp. plc, decomposition of ROA

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Dec 31, 2025 = × × ×
Dec 31, 2024 = × × ×
Dec 31, 2023 = × × ×
Dec 31, 2022 = × × ×
Dec 31, 2021 = × × ×

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The period demonstrates a generally positive trend in Return on Assets (ROA), driven by improvements in profitability and efficiency. A four-component DuPont analysis reveals the key drivers of this performance. The company exhibits a consistently high tax burden and interest burden, with only minor fluctuations observed throughout the period.

Tax Burden
The tax burden remains relatively stable, fluctuating between 0.74 and 0.85. A slight increase from 0.74 in 2021 to 0.85 in 2022 is followed by a modest decline to 0.83 in 2024 and 2025, indicating consistent tax management practices.
Interest Burden
The interest burden is consistently high, ranging from 0.95 to 0.97. This suggests a significant reliance on debt financing. A slight increase from 0.95 in 2021 and 2022 to 0.96 in 2023 and 2024 is observed, followed by a return to 0.95 in 2025. This indicates a stable, though substantial, interest expense relative to earnings before interest and taxes.
EBIT Margin
The EBIT margin shows a clear upward trend. Starting at 15.48 in 2021, it dips to 14.70 in 2022 before rising steadily to 18.86 in 2024 and remaining at 18.84 in 2025. This improvement in operating profitability is a primary contributor to the overall increase in ROA.
Asset Turnover
Asset turnover exhibits a consistent, albeit moderate, increase. From 0.58 in 2021, it rises to 0.67 in 2025. This indicates improving efficiency in utilizing assets to generate revenue, further supporting the increase in ROA. The rate of increase is more pronounced between 2023 and 2025.
Return on Assets (ROA)
ROA demonstrates a positive trajectory, increasing from 6.30 in 2021 to 9.91 in 2025. The most significant gains occur between 2022 and 2024, aligning with the improvements in both EBIT margin and asset turnover. The stabilization of ROA between 2024 and 2025 suggests a maturing of these positive trends.

In summary, the observed increase in ROA is primarily attributable to improvements in the EBIT margin and asset turnover. While the tax and interest burdens remain consistently high, their impact is offset by the gains in operational efficiency and profitability.


Disaggregation of Net Profit Margin

Eaton Corp. plc, decomposition of net profit margin ratio

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Dec 31, 2025 = × ×
Dec 31, 2024 = × ×
Dec 31, 2023 = × ×
Dec 31, 2022 = × ×
Dec 31, 2021 = × ×

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The period under review demonstrates a generally positive trend in profitability metrics, with some fluctuations. The net profit margin experienced consistent growth from 2021 to 2024, followed by a slight decrease in 2025. This overall performance appears to be influenced by changes in the EBIT margin, tax burden, and interest burden.

Net Profit Margin
The net profit margin increased from 10.92% in 2021 to a peak of 15.25% in 2024, representing a substantial improvement in overall profitability. However, this margin decreased slightly to 14.89% in 2025. This suggests a potential stabilization or a minor challenge to maintaining the higher levels of profitability achieved in 2024.
EBIT Margin
The EBIT margin exhibited a similar pattern to the net profit margin, rising from 15.48% in 2021 to 18.86% in 2024. A marginal decline to 18.84% was observed in 2025. The strong correlation between the EBIT margin and net profit margin indicates that operational profitability is a primary driver of overall net income.
Tax Burden
The tax burden remained relatively stable throughout the period, fluctuating between 0.74 and 0.85. The slight variations do not appear to have a significant impact on the net profit margin. The consistency suggests a stable tax environment or effective tax planning strategies.
Interest Burden
The interest burden also demonstrated stability, ranging from 0.95 to 0.97. A slight decrease to 0.95 was noted in 2025. This indicates consistent financial leverage and a manageable interest expense relative to earnings before interest and taxes. The minimal fluctuation suggests that debt levels and interest rates remained relatively constant.

In summary, the observed trends suggest that improvements in operational efficiency, as reflected in the EBIT margin, were the primary contributor to the increase in net profit margin between 2021 and 2024. The slight declines in both margins in 2025 warrant further investigation to determine the underlying causes and potential implications for future performance. The stable tax and interest burdens indicate that external financial factors did not significantly impede profitability during the analyzed period.