Stock Analysis on Net
Stock Analysis on Net

Eaton Corp. plc (NYSE:ETN)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area


We accept:

Visa Mastercard Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check

Two-Component Disaggregation of ROE

Eaton Corp. plc, decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Jun 30, 2026 = ×
Mar 31, 2026 = ×
Dec 31, 2025 = ×
Sep 30, 2025 = ×
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Equity (ROE) exhibited a consistent upward trajectory from March 2022 through March 2025, rising from 13.35% to a peak of 21.27%. This growth phase was characterized by steady incremental gains over thirteen consecutive quarters. However, a reversal in this trend occurred starting in 2026, with ROE declining to 18.90% by June 2026, despite a significant shift in the company's capital structure.

Return on Assets (ROA) Trends
Operational efficiency, as measured by ROA, served as the primary driver of performance for the majority of the analyzed period. ROA climbed steadily from 6.30% in March 2022 to a peak of 10.04% in March 2025. Following this peak, a period of relative stability was observed through December 2025, with values fluctuating between 9.66% and 9.91%. A sharp contraction occurred in the first half of 2026, where ROA fell precipitously to 7.24% in March and further to 6.81% by June 2026, signaling a decline in asset productivity.
Financial Leverage Dynamics
Between March 2022 and December 2025, financial leverage remained remarkably stable, fluctuating within a narrow band between 2.00 and 2.18. This indicates a consistent approach to the debt-to-equity mix during the growth phase of ROE. A structural shift occurred in March 2026, where leverage spiked to 2.79 and remained elevated at 2.77 in June 2026. This represents a significant increase in the utilization of debt to finance assets relative to equity.
DuPont Disaggregation Analysis
The two-component analysis reveals that the expansion of ROE from 2022 to 2025 was almost exclusively driven by improvements in ROA, as leverage remained nearly constant. In 2026, a divergence emerged: while ROA declined sharply, financial leverage increased substantially. This indicates a strategic or situational attempt to bolster ROE through increased gearing to offset falling operational returns. Despite the higher leverage ratio, the magnitude of the ROA decline was the dominant factor, resulting in an overall contraction of ROE during the final two quarters of the period.


Three-Component Disaggregation of ROE

Eaton Corp. plc, decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Jun 30, 2026 = × ×
Mar 31, 2026 = × ×
Dec 31, 2025 = × ×
Sep 30, 2025 = × ×
Jun 30, 2025 = × ×
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


Return on Equity (ROE) exhibited a sustained upward trajectory from March 2022 through March 2025, rising from 13.35% to a peak of 21.27%. Following this peak, ROE remained relatively stable through December 2025 before experiencing a decline to 18.90% by June 2026. The three-component DuPont analysis reveals that this performance was initially driven by concurrent improvements in profitability and operational efficiency, while the subsequent decline in 2026 occurred despite a significant increase in financial leverage.

Net Profit Margin
A period of consistent margin expansion is evident from March 2022 (11.21%) through March 2025 (15.55%). This growth suggests a successful phase of cost management or pricing power. However, a reversal began in June 2025, with margins contracting to 12.75% by June 2026, indicating a compression in profitability during the final year of the observed period.
Asset Turnover
Asset utilization showed a gradual and steady improvement for the majority of the timeline, increasing from 0.56 in early 2022 to a peak of 0.67 by December 2025. This indicates a progressive increase in the company's ability to generate revenue from its asset base. A sharp deterioration occurred in the first quarter of 2026, where the ratio dropped to 0.52, ending the period at 0.53.
Financial Leverage
Financial leverage remained remarkably stable between 2.00 and 2.18 from March 2022 through December 2025, suggesting a disciplined approach to the capital structure. A significant shift occurred in March 2026, with leverage spiking to 2.79 and remaining elevated at 2.77 in June 2026. This indicates a substantial increase in debt or a reduction in equity relative to total assets during the final two quarters.

The synthesis of these components indicates that ROE growth between 2022 and 2025 was fundamentally driven by organic operational improvements (higher margins and better asset turnover) rather than financial engineering. In contrast, the decline in ROE during 2026 is particularly noteworthy because it occurred despite a sharp increase in financial leverage. The positive impact of higher leverage was insufficient to offset the simultaneous deterioration in both profit margins and asset turnover, leading to an overall reduction in shareholder returns.



Five-Component Disaggregation of ROE

Eaton Corp. plc, decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Jun 30, 2026 = × × × ×
Mar 31, 2026 = × × × ×
Dec 31, 2025 = × × × ×
Sep 30, 2025 = × × × ×
Jun 30, 2025 = × × × ×
Mar 31, 2025 = × × × ×
Dec 31, 2024 = × × × ×
Sep 30, 2024 = × × × ×
Jun 30, 2024 = × × × ×
Mar 31, 2024 = × × × ×
Dec 31, 2023 = × × × ×
Sep 30, 2023 = × × × ×
Jun 30, 2023 = × × × ×
Mar 31, 2023 = × × × ×
Dec 31, 2022 = × × × ×
Sep 30, 2022 = × × × ×
Jun 30, 2022 = × × × ×
Mar 31, 2022 = × × × ×

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Equity (ROE) demonstrated a consistent upward trajectory over the majority of the analyzed period, rising from 13.35% in March 2022 to a peak of 21.27% in March 2025. While ROE remained elevated above 20% for several quarters, a moderate decline is observed in the final two quarters, concluding at 18.90% by June 2026.

Operational Profitability (EBIT Margin)
The EBIT margin served as a primary driver of ROE growth, showing a steady expansion from 15.74% in March 2022 to a peak of 19.24% in March 2025. This indicates a period of significant improvement in operational efficiency and pricing power. A subsequent contraction occurred throughout 2025 and 2026, with the margin retreating to 17.51% by June 2026.
Asset Efficiency (Asset Turnover)
Asset turnover experienced gradual improvement from 0.56 in early 2022 to a peak of 0.67 in December 2025, suggesting a more efficient utilization of assets to generate revenue. However, a sharp decline is observed starting in March 2026, where the ratio dropped to 0.52 and remained low at 0.53 in June 2026, indicating a sudden increase in the asset base relative to sales.
Financial Leverage
Financial leverage remained relatively stable between 2.00 and 2.18 from March 2022 through December 2025. A significant structural shift occurred in the first half of 2026, with leverage spiking to 2.79 in March 2026 and 2.77 in June 2026. This suggests a substantial increase in debt or a reduction in equity during this period.
Tax and Interest Burdens
The interest burden remained remarkably stable, fluctuating within a narrow range between 0.92 and 0.98, indicating a consistent ability to manage interest expenses relative to operating profit. The tax burden showed more variability in 2022, moving from 0.75 to 0.85, before stabilizing around 0.82 to 0.84 for the remainder of the period.

The data reveals a transition in the drivers of ROE. From 2022 to early 2025, ROE growth was primarily fueled by expanding EBIT margins and incremental gains in asset turnover. In 2026, the dynamics shifted: the decline in operational profitability and asset efficiency was partially offset by a sharp increase in financial leverage, which prevented a more severe contraction in the overall Return on Equity.



Two-Component Disaggregation of ROA

Eaton Corp. plc, decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Jun 30, 2026 = ×
Mar 31, 2026 = ×
Dec 31, 2025 = ×
Sep 30, 2025 = ×
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


An analysis of the return on assets (ROA) reveals a period of consistent growth from March 2022 through March 2025, followed by a notable contraction in the first half of 2026. The overall trajectory of ROA is driven by a simultaneous improvement in both profitability and asset utilization efficiency for the majority of the period, with the subsequent decline primarily attributed to a sharp drop in asset turnover.

Net Profit Margin
A sustained upward trend in profitability is observed from March 2022 (11.21%) through March 2024, reaching a peak of 15.55% in December 2023. This indicates a period of expanding margins. However, a gradual decline began in June 2024, with the margin retreating to 12.75% by June 2026. Despite this late-period correction, the margin remained higher than the initial levels recorded in early 2022.
Asset Turnover
Efficiency in asset utilization showed incremental improvement for nearly four years, rising steadily from 0.56 in early 2022 to a peak of 0.67 in December 2025. This suggests a consistent increase in the company's ability to generate revenue from its asset base. This trend reversed abruptly in the first quarter of 2026, where the ratio fell to 0.52, representing the lowest level of efficiency observed across the entire period.
Return on Assets (ROA) Synthesis
The ROA followed a positive correlation with both its underlying components for the first three years, climbing from 6.30% in March 2022 to a peak of 10.04% in March 2025. The synergy between rising profit margins and improving asset turnover accelerated ROA growth during this phase. The contraction observed in 2026, ending at 6.81% in June, was more heavily influenced by the collapse in asset turnover than by the moderate decline in net profit margins, indicating that the reduction in operational efficiency was the primary driver of the diminished return on assets.


Four-Component Disaggregation of ROA

Eaton Corp. plc, decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Jun 30, 2026 = × × ×
Mar 31, 2026 = × × ×
Dec 31, 2025 = × × ×
Sep 30, 2025 = × × ×
Jun 30, 2025 = × × ×
Mar 31, 2025 = × × ×
Dec 31, 2024 = × × ×
Sep 30, 2024 = × × ×
Jun 30, 2024 = × × ×
Mar 31, 2024 = × × ×
Dec 31, 2023 = × × ×
Sep 30, 2023 = × × ×
Jun 30, 2023 = × × ×
Mar 31, 2023 = × × ×
Dec 31, 2022 = × × ×
Sep 30, 2022 = × × ×
Jun 30, 2022 = × × ×
Mar 31, 2022 = × × ×

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Assets (ROA) exhibited a sustained upward trajectory from March 2022, rising from 6.30% to a peak of 10.04% by March 2025. This growth period was characterized by simultaneous improvements in operational efficiency and asset utilization. However, a notable reversal occurred in 2026, with ROA declining to 6.81% by June 2026, driven primarily by a contraction in asset turnover and a softening of profit margins.

EBIT Margin
Operational profitability showed significant expansion for the majority of the analyzed period. The margin increased from 15.74% in March 2022 to a peak of 19.24% in March 2025. This expansion suggests strong pricing power or effective cost management during this window. A subsequent decline is observed starting in 2026, with the margin retreating to 17.51% by June 2026.
Asset Turnover
Asset utilization improved steadily from 0.56 in early 2022 to a peak of 0.67 in December 2025, indicating an increasing ability to generate revenue per unit of asset. A sharp decline occurred in the first half of 2026, where the ratio dropped to 0.52 and 0.53, representing the most significant driver of the overall ROA compression during the final periods.
Tax Burden
The tax burden remained relatively stable throughout the period. After an initial increase from 0.75 to 0.85 between March and September 2022, the ratio fluctuated within a narrow band of 0.82 to 0.84. A slight downward trend is noted toward the end of the series, reaching 0.80 by June 2026, suggesting a marginally higher effective tax impact on net income.
Interest Burden
The interest burden remained consistently high and stable, generally fluctuating between 0.92 and 0.98. This indicates that interest expenses had a minimal impact on the conversion of operating profit to net income for most of the period. A slight decrease is observable in the final quarters, ending at 0.92 in June 2026, which suggests a marginal increase in the relative cost of debt servicing.

In summary, the growth in ROA through early 2025 was a result of a synergistic increase in both the EBIT margin and asset turnover. The subsequent decline in 2026 is attributed to a dual contraction in these two components, while the tax and interest burdens remained secondary factors with only marginal negative influence.



Disaggregation of Net Profit Margin

Eaton Corp. plc, decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Jun 30, 2026 = × ×
Mar 31, 2026 = × ×
Dec 31, 2025 = × ×
Sep 30, 2025 = × ×
Jun 30, 2025 = × ×
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The net profit margin exhibited a general upward trajectory from March 2022 through March 2025, rising from 11.21% to a peak of 15.55%. However, a subsequent contraction is observed in the final quarters, with the margin declining to 12.75% by June 2026. This overall movement is primarily driven by operational performance, though tax and interest burdens exerted secondary influences on the final result.

EBIT Margin
Operational efficiency showed significant improvement for the majority of the analyzed period. The EBIT margin climbed from 15.74% in March 2022 to a peak of 19.24% in March 2025. This expansion served as the primary catalyst for the growth in the net profit margin. A downward reversal began after March 2025, with the margin retreating to 17.51% by June 2026, indicating a compression in operating profitability during the final year.
Tax Burden
The tax burden ratio shifted from 0.75 in early 2022 to a sustained plateau of approximately 0.84 between September 2022 and December 2023. A gradual decline is noted thereafter, reaching 0.80 by June 2026. This downward trend in the tax burden ratio indicates an increase in the effective tax rate, which negatively impacted the conversion of operating profit to net income in the latter part of the period.
Interest Burden
The interest burden remained the most stable component of the profit margin disaggregation, fluctuating within a narrow range between 0.92 and 0.98. While it remained high for most of the period, signifying that interest expenses had a minimal impact on operating earnings, a slight decrease to 0.92 was recorded by June 2026, suggesting a marginal increase in the relative cost of debt servicing.

In summary, the expansion of the net profit margin through early 2025 was underpinned by strong EBIT margin growth. The subsequent decline in profitability is attributed to a combination of contracting operating margins, an increasing effective tax rate, and a slight increase in the interest burden.