Stock Analysis on Net

Eaton Corp. plc (NYSE:ETN) 

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Two-Component Disaggregation of ROE

Eaton Corp. plc, decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Jun 30, 2025 21.10% = 9.69% × 2.18
Mar 31, 2025 21.27% = 10.04% × 2.12
Dec 31, 2024 20.52% = 9.89% × 2.08
Sep 30, 2024 19.71% = 9.60% × 2.05
Jun 30, 2024 18.99% = 9.27% × 2.05
Mar 31, 2024 17.63% = 8.83% × 2.00
Dec 31, 2023 16.90% = 8.37% × 2.02
Sep 30, 2023 16.29% = 8.03% × 2.03
Jun 30, 2023 15.10% = 7.37% × 2.05
Mar 31, 2023 14.72% = 7.23% × 2.04
Dec 31, 2022 14.45% = 7.03% × 2.06
Sep 30, 2022 14.26% = 6.67% × 2.14
Jun 30, 2022 14.12% = 6.58% × 2.15
Mar 31, 2022 13.35% = 6.30% × 2.12
Dec 31, 2021 13.06% = 6.30% × 2.07
Sep 30, 2021 12.95% = 6.06% × 2.14
Jun 30, 2021 12.23% = 5.12% × 2.39
Mar 31, 2021 9.54% = 4.20% × 2.27

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The analysis of the quarterly financial performance reveals several key trends in profitability and capital structure ratios over the observed periods.

Return on Assets (ROA)
The ROA shows a consistent upward trend from 4.2% in March 2021 to a peak of 10.04% in March 2025, indicating steady improvement in the company’s efficiency in using its assets to generate earnings. A slight decline to 9.69% in June 2025 suggests a minor recent slowdown but does not negate the overall positive trajectory observed over the entire period.
Financial Leverage
The financial leverage ratio starts at 2.27 in March 2021 and demonstrates a general declining trend until reaching a low of 2.00 in March 2024. After this point, the ratio begins to gradually increase again, reaching 2.18 by June 2025. This pattern suggests that the company initially reduced its reliance on debt relative to equity before modestly increasing leverage in the later periods.
Return on Equity (ROE)
The ROE shows a strong and sustained increase from 9.54% in March 2021 to a high of 21.27% by March 2025, with a minor dip to 21.10% in June 2025. This upward trend reflects growing profitability from shareholders’ equity, supported by both improving operational results and a stable capital structure.

Overall, the financial data portrays a company that has progressively enhanced its asset profitability and shareholder returns while maintaining a relatively stable and controlled financial leverage. The consistent improvements in ROA and ROE, coupled with the moderate fluctuations in leverage, indicate a balanced and effective approach to growth and risk management over the analyzed quarters.


Three-Component Disaggregation of ROE

Eaton Corp. plc, decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Jun 30, 2025 21.10% = 15.11% × 0.64 × 2.18
Mar 31, 2025 21.27% = 15.55% × 0.65 × 2.12
Dec 31, 2024 20.52% = 15.25% × 0.65 × 2.08
Sep 30, 2024 19.71% = 15.31% × 0.63 × 2.05
Jun 30, 2024 18.99% = 15.12% × 0.61 × 2.05
Mar 31, 2024 17.63% = 14.38% × 0.61 × 2.00
Dec 31, 2023 16.90% = 13.87% × 0.60 × 2.02
Sep 30, 2023 16.29% = 13.24% × 0.61 × 2.03
Jun 30, 2023 15.10% = 12.30% × 0.60 × 2.05
Mar 31, 2023 14.72% = 12.00% × 0.60 × 2.04
Dec 31, 2022 14.45% = 11.86% × 0.59 × 2.06
Sep 30, 2022 14.26% = 11.36% × 0.59 × 2.14
Jun 30, 2022 14.12% = 11.70% × 0.56 × 2.15
Mar 31, 2022 13.35% = 11.21% × 0.56 × 2.12
Dec 31, 2021 13.06% = 10.92% × 0.58 × 2.07
Sep 30, 2021 12.95% = 10.60% × 0.57 × 2.14
Jun 30, 2021 12.23% = 9.86% × 0.52 × 2.39
Mar 31, 2021 9.54% = 8.05% × 0.52 × 2.27

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


Net Profit Margin
The net profit margin displays a consistent upward trend over the analyzed periods, starting at 8.05% and increasing steadily to reach around 15.11% by the last quarter. This improvement indicates enhanced profitability, with the margin nearly doubling during the observed timeframe. There are minor fluctuations between some quarters but the overall trajectory remains positive, suggesting improved cost management or favorable pricing strategies.
Asset Turnover
The asset turnover ratio shows a gradual increase from 0.52 to approximately 0.64 by the end of the period. This slow but steady growth suggests improved efficiency in using assets to generate revenue. The ratio remains relatively stable with slight increments, reflecting consistent operational performance and potentially better asset utilization.
Financial Leverage
Financial leverage exhibits a slight decline from 2.27 initially to around 2.02 at one point, followed by a gradual increase returning to 2.18 at the end of the period. This pattern indicates a moderate adjustment in the company’s debt relative to equity. The initial decline suggests deleveraging efforts or increased equity, while the later increase may imply a strategic shift to leverage for growth or capital structure optimization.
Return on Equity (ROE)
There is a clear and significant upward trend in ROE, rising from 9.54% to above 21% by the conclusion of the data period. This improvement reflects enhanced profitability in relation to shareholder’s equity and is likely driven by the combined effects of higher net profit margins and improving asset turnover. The increasing ROE suggests effective management in maximizing shareholder value.

Five-Component Disaggregation of ROE

Eaton Corp. plc, decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Jun 30, 2025 21.10% = 0.83 × 0.96 × 18.87% × 0.64 × 2.18
Mar 31, 2025 21.27% = 0.83 × 0.97 × 19.24% × 0.65 × 2.12
Dec 31, 2024 20.52% = 0.83 × 0.97 × 18.86% × 0.65 × 2.08
Sep 30, 2024 19.71% = 0.84 × 0.98 × 18.68% × 0.63 × 2.05
Jun 30, 2024 18.99% = 0.84 × 0.97 × 18.54% × 0.61 × 2.05
Mar 31, 2024 17.63% = 0.84 × 0.97 × 17.72% × 0.61 × 2.00
Dec 31, 2023 16.90% = 0.84 × 0.96 × 17.13% × 0.60 × 2.02
Sep 30, 2023 16.29% = 0.84 × 0.95 × 16.61% × 0.61 × 2.03
Jun 30, 2023 15.10% = 0.84 × 0.95 × 15.42% × 0.60 × 2.05
Mar 31, 2023 14.72% = 0.84 × 0.95 × 15.01% × 0.60 × 2.04
Dec 31, 2022 14.45% = 0.85 × 0.95 × 14.70% × 0.59 × 2.06
Sep 30, 2022 14.26% = 0.85 × 0.95 × 13.95% × 0.59 × 2.14
Jun 30, 2022 14.12% = 0.75 × 0.96 × 16.22% × 0.56 × 2.15
Mar 31, 2022 13.35% = 0.75 × 0.96 × 15.74% × 0.56 × 2.12
Dec 31, 2021 13.06% = 0.74 × 0.95 × 15.48% × 0.58 × 2.07
Sep 30, 2021 12.95% = 0.73 × 0.95 × 15.21% × 0.57 × 2.14
Jun 30, 2021 12.23% = 0.84 × 0.94 × 12.47% × 0.52 × 2.39
Mar 31, 2021 9.54% = 0.86 × 0.92 × 10.19% × 0.52 × 2.27

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The financial data reveals several noteworthy trends across multiple key performance indicators over the analyzed period. These metrics provide insight into the company's profitability, efficiency, leverage, and overall return to equity holders.

Tax Burden
The tax burden ratio shows a gradual decline initially from 0.86 to 0.73, indicating a decrease in the proportion of earnings paid as tax during the early quarters. It then stabilizes around 0.84 from 2022 onward, exhibiting consistent tax efficiency with minimal fluctuation.
Interest Burden
This ratio remains relatively stable throughout the period, fluctuating narrowly between 0.92 and 0.98. This stability suggests a consistent cost of debt and interest expense management, with slight improvement toward the later quarters, reflecting effective interest expense control relative to earnings before interest and taxes.
EBIT Margin (%)
The EBIT margin exhibits a clear upward trajectory over the entire timeframe. From a low of approximately 10.19% at the beginning, it climbs steadily to peak near 19.24% by early 2025, signifying improving operational efficiency and profitability. Minor fluctuations occur, but the overall trend indicates significant margin expansion.
Asset Turnover
Asset turnover ratios show gradual improvement, starting around 0.52 and rising to approximately 0.65. The increase suggests enhanced utilization of assets to generate revenue, reflecting growing operational effectiveness and potentially better asset management strategies.
Financial Leverage
The financial leverage ratio reveals a mild downward trend from about 2.39 to a low near 2.0, followed by a modest rise toward the latter periods up to around 2.18. This pattern indicates slight deleveraging in mid-periods with a cautious return to higher leverage levels, implying a balanced approach to debt management and capital structure optimization.
Return on Equity (ROE) (%)
ROE shows a consistently increasing pattern, moving from a low of 9.54% to above 21% by the end of the observed timeline. This robust growth in shareholder returns underscores improved profitability, effective use of financial leverage, and operational efficiency, making equity investment increasingly rewarding.

Overall, the data highlights a trajectory of strengthening profitability and operational efficiency, backed by stable interest cost management and a prudent leverage strategy. The combination of rising EBIT margins, asset turnover, and ROE points toward a period of financial improvement that supports sustainable growth and enhanced shareholder value.


Two-Component Disaggregation of ROA

Eaton Corp. plc, decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Jun 30, 2025 9.69% = 15.11% × 0.64
Mar 31, 2025 10.04% = 15.55% × 0.65
Dec 31, 2024 9.89% = 15.25% × 0.65
Sep 30, 2024 9.60% = 15.31% × 0.63
Jun 30, 2024 9.27% = 15.12% × 0.61
Mar 31, 2024 8.83% = 14.38% × 0.61
Dec 31, 2023 8.37% = 13.87% × 0.60
Sep 30, 2023 8.03% = 13.24% × 0.61
Jun 30, 2023 7.37% = 12.30% × 0.60
Mar 31, 2023 7.23% = 12.00% × 0.60
Dec 31, 2022 7.03% = 11.86% × 0.59
Sep 30, 2022 6.67% = 11.36% × 0.59
Jun 30, 2022 6.58% = 11.70% × 0.56
Mar 31, 2022 6.30% = 11.21% × 0.56
Dec 31, 2021 6.30% = 10.92% × 0.58
Sep 30, 2021 6.06% = 10.60% × 0.57
Jun 30, 2021 5.12% = 9.86% × 0.52
Mar 31, 2021 4.20% = 8.05% × 0.52

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


Net Profit Margin
The net profit margin demonstrates a consistent upward trend from 8.05% in the first quarter of 2021 to a peak of 15.55% in the third quarter of 2024. After reaching this peak, a slight decline is observed, with the margin decreasing marginally to 15.11% by the second quarter of 2025. This sustained increase over the period suggests improving profitability and operational efficiency. The acceleration in margin growth appears more pronounced from 2023 onwards, indicating stronger earnings relative to revenues in recent quarters.
Asset Turnover
Asset turnover ratios exhibit gradual improvement over time, starting at 0.52 in early 2021 and rising to approximately 0.65 by mid-2025. The ratio fluctuates mildly but maintains an overall positive slope, reflecting improved utilization of assets to generate sales. This increasing efficiency suggests enhanced management of asset base or growth in revenue relative to asset size. The most notable increases occur between 2023 and 2025.
Return on Assets (ROA)
The return on assets shows a steady increase from 4.2% in Q1 2021 to a high point of 10.04% in the first half of 2025 before slightly declining to 9.69%. This rise in ROA corresponds with improvements in both net profit margin and asset turnover, indicating effective combined management of profitability and asset usage. The growth trend highlights enhanced overall asset efficiency and earnings quality, with a plateau and minor decrease in the most recent quarter suggesting a potential stabilization phase.
Overall Insights
The data reveal consistent improvements in profitability and asset efficiency across the observed period. Increases in net profit margin and asset turnover have contributed to a nearly threefold rise in return on assets, reflecting strong operational performance. Despite minor fluctuations near the end of the reporting period, the general trajectory is positive, indicating effective strategic and operational management. Continuous monitoring is advisable to assess whether recent slight declines indicate emerging challenges or normal variability.

Four-Component Disaggregation of ROA

Eaton Corp. plc, decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Jun 30, 2025 9.69% = 0.83 × 0.96 × 18.87% × 0.64
Mar 31, 2025 10.04% = 0.83 × 0.97 × 19.24% × 0.65
Dec 31, 2024 9.89% = 0.83 × 0.97 × 18.86% × 0.65
Sep 30, 2024 9.60% = 0.84 × 0.98 × 18.68% × 0.63
Jun 30, 2024 9.27% = 0.84 × 0.97 × 18.54% × 0.61
Mar 31, 2024 8.83% = 0.84 × 0.97 × 17.72% × 0.61
Dec 31, 2023 8.37% = 0.84 × 0.96 × 17.13% × 0.60
Sep 30, 2023 8.03% = 0.84 × 0.95 × 16.61% × 0.61
Jun 30, 2023 7.37% = 0.84 × 0.95 × 15.42% × 0.60
Mar 31, 2023 7.23% = 0.84 × 0.95 × 15.01% × 0.60
Dec 31, 2022 7.03% = 0.85 × 0.95 × 14.70% × 0.59
Sep 30, 2022 6.67% = 0.85 × 0.95 × 13.95% × 0.59
Jun 30, 2022 6.58% = 0.75 × 0.96 × 16.22% × 0.56
Mar 31, 2022 6.30% = 0.75 × 0.96 × 15.74% × 0.56
Dec 31, 2021 6.30% = 0.74 × 0.95 × 15.48% × 0.58
Sep 30, 2021 6.06% = 0.73 × 0.95 × 15.21% × 0.57
Jun 30, 2021 5.12% = 0.84 × 0.94 × 12.47% × 0.52
Mar 31, 2021 4.20% = 0.86 × 0.92 × 10.19% × 0.52

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


Tax Burden
The tax burden ratio demonstrated some volatility in the early periods, starting at 0.86 and declining to 0.73 by the third quarter of 2021. From late 2021 onwards, it stabilized around 0.83 to 0.85, maintaining consistency through to mid-2025. This suggests the company experienced a reduction in effective tax rates early on, followed by a period of relative stability.
Interest Burden
The interest burden ratio showed a generally upward trend, starting at 0.92 and rising gradually to approximately 0.97 by mid-2024. It then slightly decreased to 0.96 towards mid-2025. This indicates a mild improvement in earnings before interest and taxes relative to earnings before taxes, reflecting stable management of interest expenses over time.
EBIT Margin
The EBIT margin exhibited a clear upward trajectory, increasing from 10.19% in the first quarter of 2021 to a peak around 19.24% in the first quarter of 2025. Notably, after some fluctuations in 2022, the margin steadily improved from late 2022 onwards. This trend signals enhanced operational efficiency and profitability within the examined timeframe.
Asset Turnover
Asset turnover showed incremental growth throughout the periods, moving from 0.52 initially to approximately 0.65 by mid-2025. This gradual increase suggests improved utilization of assets to generate revenue, indicative of better asset management and possibly higher sales relative to asset base.
Return on Assets (ROA)
ROA followed an increasing trend over the entire period, growing from 4.2% to a peak of 10.04% by early 2025 before a slight dip to 9.69% in mid-2025. This improvement aligns with gains in both EBIT margin and asset turnover, highlighting enhanced overall efficiency in using assets to generate net income.

Disaggregation of Net Profit Margin

Eaton Corp. plc, decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Jun 30, 2025 15.11% = 0.83 × 0.96 × 18.87%
Mar 31, 2025 15.55% = 0.83 × 0.97 × 19.24%
Dec 31, 2024 15.25% = 0.83 × 0.97 × 18.86%
Sep 30, 2024 15.31% = 0.84 × 0.98 × 18.68%
Jun 30, 2024 15.12% = 0.84 × 0.97 × 18.54%
Mar 31, 2024 14.38% = 0.84 × 0.97 × 17.72%
Dec 31, 2023 13.87% = 0.84 × 0.96 × 17.13%
Sep 30, 2023 13.24% = 0.84 × 0.95 × 16.61%
Jun 30, 2023 12.30% = 0.84 × 0.95 × 15.42%
Mar 31, 2023 12.00% = 0.84 × 0.95 × 15.01%
Dec 31, 2022 11.86% = 0.85 × 0.95 × 14.70%
Sep 30, 2022 11.36% = 0.85 × 0.95 × 13.95%
Jun 30, 2022 11.70% = 0.75 × 0.96 × 16.22%
Mar 31, 2022 11.21% = 0.75 × 0.96 × 15.74%
Dec 31, 2021 10.92% = 0.74 × 0.95 × 15.48%
Sep 30, 2021 10.60% = 0.73 × 0.95 × 15.21%
Jun 30, 2021 9.86% = 0.84 × 0.94 × 12.47%
Mar 31, 2021 8.05% = 0.86 × 0.92 × 10.19%

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The analysis of the financial ratios over the reporting periods reveals several notable trends. The tax burden ratio demonstrates some variability early in the periods observed, with a decline from 0.86 to approximately 0.73-0.75, followed by a stabilization around 0.83-0.85 in later periods. This suggests changes in the effective tax rate impacting profitability, which appear to have normalized in recent quarters.

The interest burden ratio shows a steady improvement across the timelines, increasing from 0.92 to peak near 0.98 around 2024, before a slight decline towards 0.96. This increasing ratio implies reducing interest expenses relative to earnings before interest and taxes, indicating effective management of interest costs or debt structure.

The EBIT margin exhibits an overall upward trajectory, rising from just over 10% early on to near 19% by the latest quarters. This improvement signals enhanced operational efficiency and profitability before interest and taxes. Minor dips in mid-2022 are followed by consistent gains, underscoring strengthening core earnings performance.

Similarly, the net profit margin shows a continuous increase from approximately 8% to a range exceeding 15%. This growth in bottom-line profitability reflects the combined effects of improved operational margins, stable tax rates, and manageable interest expenses. The steady rise in net profit margin over time indicates solid financial health and effective cost control.

Tax Burden
Initially fluctuates, then stabilizes around 0.83-0.85 indicating normalized tax impact on profits.
Interest Burden
Shows a steady increase reflecting reduced interest expenses or improved debt management.
EBIT Margin
Consistently improves, highlighting stronger operational profitability and efficiency.
Net Profit Margin
Increases steadily, representing enhanced overall profitability and effective expense management.