Stock Analysis on Net

Eaton Corp. plc (NYSE:ETN)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Eaton Corp. plc, decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Mar 31, 2026 = ×
Dec 31, 2025 = ×
Sep 30, 2025 = ×
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The analyzed period reveals a sustained expansion in Return on Equity (ROE), which grew from 13.35% in March 2022 to a peak of 21.27% in March 2025, before settling at 20.23% by March 2026. This growth was primarily driven by improvements in asset efficiency for the majority of the period, followed by a distinct shift in capital structure during the final quarter of the analysis.

Return on Assets (ROA) Performance
A consistent upward trajectory in ROA is observed from March 2022 (6.30%) through December 2024 (9.89%). This indicates a prolonged period of increasing operational efficiency and profitability relative to the asset base. Following this peak, ROA remained relatively stable throughout 2025, fluctuating between 9.66% and 9.91%, before experiencing a notable contraction to 7.24% in March 2026.
Financial Leverage Trends
Between March 2022 and December 2025, financial leverage remained remarkably stable, oscillating within a narrow range between 2.00 and 2.18. This suggests a consistent approach to debt management and capital structure. However, a significant spike is recorded in March 2026, where leverage rose sharply to 2.79, representing the highest level of gearing in the period analyzed.
Analysis of ROE Drivers
The growth in ROE from early 2022 through late 2024 was fundamentally driven by the expansion of ROA, as financial leverage remained flat or slightly declined. This indicates that the increase in shareholder returns was a result of improved operational performance rather than increased financial risk. Conversely, the result for March 2026 demonstrates a structural pivot; the decline in ROA was offset by the aggressive increase in financial leverage, allowing ROE to remain elevated at 20.23% despite the drop in underlying asset profitability.

Three-Component Disaggregation of ROE

Eaton Corp. plc, decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Mar 31, 2026 = × ×
Dec 31, 2025 = × ×
Sep 30, 2025 = × ×
Jun 30, 2025 = × ×
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Equity (ROE) demonstrates a consistent upward trajectory from March 2022 through March 2025, increasing from 13.35% to a peak of 21.27%, before moderating to 20.23% by March 2026. This overall expansion in shareholder returns was driven primarily by improvements in operational efficiency and profitability during the first three years, followed by a shift toward increased financial gearing in the final period.

Net Profit Margin
A sustained improvement in profitability is observed from March 2022 (11.21%) through March 2025, where the margin peaked at 15.55%. This indicates an enhanced ability to convert revenue into profit over a three-year period. However, a downward trend emerged in the subsequent quarters, ending at 13.99% in March 2026, suggesting a recent compression in profit margins.
Asset Turnover
Asset utilization showed a gradual and steady increase, rising from 0.56 in early 2022 to a high of 0.67 by December 2025. This trend reflects improved efficiency in generating sales from the asset base. A significant and abrupt decline to 0.52 occurred in March 2026, marking a sharp reversal in asset productivity.
Financial Leverage
For the majority of the analyzed period, financial leverage remained relatively stable, fluctuating within a narrow range between 2.00 and 2.18. This indicates a consistent capital structure approach until March 2026, when leverage spiked to 2.79, representing a substantial increase in the use of debt relative to equity.

The DuPont decomposition reveals a transition in the drivers of ROE. Between 2022 and 2025, ROE growth was organically supported by the simultaneous expansion of net profit margins and asset turnover. In the final quarter ending March 2026, the erosion of both profitability and asset efficiency was offset by the sharp increase in financial leverage, which served as the primary mechanism to maintain ROE at levels above 20% despite deteriorating operational metrics.


Five-Component Disaggregation of ROE

Eaton Corp. plc, decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Mar 31, 2026 = × × × ×
Dec 31, 2025 = × × × ×
Sep 30, 2025 = × × × ×
Jun 30, 2025 = × × × ×
Mar 31, 2025 = × × × ×
Dec 31, 2024 = × × × ×
Sep 30, 2024 = × × × ×
Jun 30, 2024 = × × × ×
Mar 31, 2024 = × × × ×
Dec 31, 2023 = × × × ×
Sep 30, 2023 = × × × ×
Jun 30, 2023 = × × × ×
Mar 31, 2023 = × × × ×
Dec 31, 2022 = × × × ×
Sep 30, 2022 = × × × ×
Jun 30, 2022 = × × × ×
Mar 31, 2022 = × × × ×

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


Return on Equity (ROE) exhibited a consistent upward trajectory over the analyzed period, rising from 13.35% in March 2022 to a peak of 21.27% in March 2023, before stabilizing in the 20% to 21% range through March 2026. This growth indicates a significant improvement in the overall return generated for shareholders, driven by a combination of operational efficiency and strategic financial management.

Operational Performance
The EBIT margin served as a primary catalyst for ROE expansion, increasing from 15.74% in March 2022 to a peak of 19.24% in March 2025. This steady growth suggests improved pricing power or effective cost control mechanisms. Parallel to this, asset turnover showed a gradual improvement from 0.56 to 0.67 by December 2025, indicating enhanced efficiency in utilizing assets to generate revenue, although a sharp decline to 0.52 occurred in the final quarter of the period.
Financial Burdens
The tax burden remained relatively stable after an initial increase from 0.75 to 0.85 between March and September 2022, eventually settling around 0.82 to 0.84. Similarly, the interest burden showed minimal volatility, oscillating between 0.94 and 0.98. These figures indicate that taxes and interest expenses have remained predictable and have not significantly eroded the operating returns.
Financial Leverage and Capital Structure
For the majority of the period, financial leverage remained stable, fluctuating narrowly between 2.00 and 2.18. However, a significant shift is observed in March 2026, where leverage spiked to 2.79. This surge in leverage appears to have compensated for the simultaneous declines in EBIT margin and asset turnover during the same quarter, allowing ROE to remain elevated at 20.23% despite weakening operational metrics.

In summary, the increase in ROE was predominantly driven by operational gains in margin and asset efficiency from 2022 through 2025. By the first quarter of 2026, the driver of shareholder return shifted from operational performance to increased financial leverage.


Two-Component Disaggregation of ROA

Eaton Corp. plc, decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Mar 31, 2026 = ×
Dec 31, 2025 = ×
Sep 30, 2025 = ×
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Assets (ROA) exhibited a consistent upward trajectory from March 31, 2022, through March 31, 2025, increasing from 6.30% to a peak of 10.04%. This expansion reflects a period of synchronized improvement in both operational profitability and asset utilization. However, a notable contraction occurred in the final quarter of the analyzed period, with ROA declining to 7.24% by March 31, 2026.

Net Profit Margin
A sustained expansion in profitability is observed, with the margin rising from 11.21% in early 2022 to a peak of 15.55% by March 31, 2025. This growth indicates an enhanced ability to convert revenue into net income over a three-year period. Following this peak, a gradual softening occurred, culminating in a decrease to 13.99% by March 31, 2026, though the margin remained higher than the levels recorded in 2022.
Asset Turnover
Asset efficiency showed a steady improvement for the majority of the period, climbing from 0.56 in March 2022 to a high of 0.67 by December 31, 2025. This trend suggests an increasing capacity to generate sales from the company's asset base. This positive momentum was abruptly reversed in the final quarter, as the ratio fell sharply to 0.52 by March 31, 2026.

The disaggregation of ROA reveals that the growth phase between 2022 and early 2025 was driven by a dual contribution: expanding net margins and increasing asset turnover. The significant decline in ROA observed in the final quarter (March 31, 2026) was primarily precipitated by a substantial drop in asset turnover, compounded by a simultaneous reduction in the net profit margin.


Four-Component Disaggregation of ROA

Eaton Corp. plc, decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Mar 31, 2026 = × × ×
Dec 31, 2025 = × × ×
Sep 30, 2025 = × × ×
Jun 30, 2025 = × × ×
Mar 31, 2025 = × × ×
Dec 31, 2024 = × × ×
Sep 30, 2024 = × × ×
Jun 30, 2024 = × × ×
Mar 31, 2024 = × × ×
Dec 31, 2023 = × × ×
Sep 30, 2023 = × × ×
Jun 30, 2023 = × × ×
Mar 31, 2023 = × × ×
Dec 31, 2022 = × × ×
Sep 30, 2022 = × × ×
Jun 30, 2022 = × × ×
Mar 31, 2022 = × × ×

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Assets (ROA) exhibits a consistent upward trajectory from March 2022 through March 2025, rising from 6.30% to a peak of 10.04%. This expansion reflects a sustained improvement in operational performance and asset productivity, although a notable contraction to 7.24% is observed by March 2026.

EBIT Margin
Operating profitability demonstrates a strong growth trend, increasing from 15.74% in early 2022 to a peak of 19.24% in March 2025. This steady margin expansion served as a primary driver for the overall increase in ROA, indicating enhanced operational efficiency and cost management over the analyzed period, before a slight moderation to 18.13% in March 2026.
Asset Turnover
Efficiency in asset utilization improved incrementally from 0.56 in March 2022 to a high of 0.67 in December 2025. However, a sharp decline to 0.52 is recorded in March 2026, suggesting a significant increase in the asset base or a contraction in revenue generation relative to assets during the final quarter of the series.
Interest Burden
The interest burden remained remarkably stable, fluctuating within a narrow range between 0.94 and 0.98. This stability indicates that interest expenses maintained a consistent and minimal impact on the conversion of operating profit to net income throughout the period.
Tax Burden
The tax burden showed an initial increase from 0.75 in the first half of 2022 to approximately 0.84 by September 2022. Following this adjustment, the ratio remained relatively constant, fluctuating slightly between 0.82 and 0.84, providing a stable influence on the net return.

Disaggregation of Net Profit Margin

Eaton Corp. plc, decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Mar 31, 2026 = × ×
Dec 31, 2025 = × ×
Sep 30, 2025 = × ×
Jun 30, 2025 = × ×
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The net profit margin exhibits a sustained growth trajectory from the first quarter of 2022 through the first quarter of 2025, increasing from 11.21% to a peak of 15.55%. A subsequent moderation is observed toward the end of the period, with the margin declining to 13.99% by March 31, 2026.

EBIT Margin
Operating profitability demonstrates a strong upward trend, expanding from 15.74% in March 2022 to a peak of 19.24% in March 2025. This expansion serves as the primary catalyst for the overall increase in net profit margins. A slight contraction is noted in the final quarters, ending at 18.13% in March 2026.
Tax Burden
The tax burden ratio shows a notable improvement between March 2022 (0.75) and September 2022 (0.85), signaling a reduction in the impact of taxes on pre-tax earnings. Following this shift, the ratio remains relatively stable, fluctuating within a narrow range between 0.82 and 0.84.
Interest Burden
The interest burden remains consistently high and stable, fluctuating between 0.94 and 0.98. This indicates that interest expenses have had a negligible and consistent impact on the conversion of operating income to net profit throughout the period.

The disaggregation of the net profit margin reveals that profitability gains were predominantly driven by operational efficiency, as evidenced by the rising EBIT margin. This was further supported by a positive shift in the tax burden in late 2022. The stability of the interest burden suggests that the company's leverage costs did not significantly offset the operational improvements achieved during this timeframe.