Stock Analysis on Net

Honeywell International Inc. (NASDAQ:HON)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Honeywell International Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×
Dec 31, 2021 = ×
Sep 30, 2021 = ×
Jun 30, 2021 = ×
Mar 31, 2021 = ×
Dec 31, 2020 = ×
Sep 30, 2020 = ×
Jun 30, 2020 = ×
Mar 31, 2020 = ×

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Return on Assets (ROA)
The Return on Assets exhibits an overall positive trend from March 2021 through December 2023, starting at 7.4% and peaking at 9.2% in March 2024. After reaching this high point, a gradual decline is observed, descending to 7.29% by June 2025. This pattern suggests improving efficiency in asset utilization during the earlier periods, followed by a moderation in performance toward the latter periods.
Financial Leverage
Financial Leverage ratios show a steady increase over the analyzed timeframe. Beginning at 3.25 in March 2020 and rising consistently to 4.87 by June 2025, the trend indicates a growing use of debt relative to equity. Fluctuations are minor, with leverage maintaining a generally upward trajectory, signaling a potential increase in financial risk or strategic leveraging to support growth initiatives.
Return on Equity (ROE)
The Return on Equity fluctuated moderately but generally improved from 27.23% in March 2021 to a peak of 35.68% in March 2024. Subsequent quarters show some variability, with values closing near 35.52% by June 2025, indicating sustained strong returns to shareholders. The upward trend in ROE alongside increasing financial leverage suggests that the company is effectively utilizing debt to enhance shareholder returns, though the rising leverage may warrant close monitoring for risk management.
Summary
Overall, the financial metrics illustrate a company that improved asset profitability and shareholder returns significantly through increased financial leverage across several years. The initial rise and later decline in ROA indicate a peak in asset efficiency, while the steady climb in leverage points to more aggressive capital structure management. The ROE trend corroborates successful leverage use to boost equity returns, highlighting effective financial strategy but also hinting at increasing leverage-related risks going forward.

Three-Component Disaggregation of ROE

Honeywell International Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Jun 30, 2025 = × ×
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×
Dec 31, 2021 = × ×
Sep 30, 2021 = × ×
Jun 30, 2021 = × ×
Mar 31, 2021 = × ×
Dec 31, 2020 = × ×
Sep 30, 2020 = × ×
Jun 30, 2020 = × ×
Mar 31, 2020 = × ×

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


The analysis of the financial ratios over the indicated quarters reveals several important trends and dynamics in the company's financial performance and operational efficiency.

Net Profit Margin
The net profit margin shows a generally stable performance with values fluctuating between approximately 14% and 16% from early 2021 through mid-2025. The margin peaked at 16.11% during the first quarter of 2022, indicating a relatively strong profitability period, then experienced minor declines and recoveries. Toward the end of the period, the margin gradually decreases from around 15.43% in March 2024 to 14.3% in June 2025, suggesting a slight reduction in profitability.
Asset Turnover
The asset turnover ratio demonstrates a moderate upward trend initially, increasing from 0.51 in early 2021 to a high of 0.6 around mid-2023. After this peak, the ratio shows a mild decrease through 2024 and into mid-2025, returning closer to the 0.51-0.52 range. This pattern indicates an initial improvement in how effectively the company utilizes its assets to generate sales, followed by a relative stabilization or slight decline in asset efficiency in later quarters.
Financial Leverage
Financial leverage exhibits a consistent upward movement throughout the entire period from March 2020 to June 2025. Starting at 3.25 in early 2020, the ratio rises steadily with some minor fluctuations, reaching 4.87 in mid-2025. This trend reflects increasing use of debt or liabilities relative to equity, which may imply a more aggressive capital structure. The growth in leverage suggests an increasing financial risk exposure that may impact the company's stability depending on market conditions and operational results.
Return on Equity (ROE)
ROE displays a generally positive and robust trajectory. Beginning in early 2021, the ROE values fluctuate between approximately 25.7% and 31.5% up to late 2023. From early 2024, there is a marked increase, with ROE rising to peaks above 35%, specifically achieving 35.68% in March 2024 and 35.52% in June 2025. This indicates a strong ability to generate earnings from shareholders' equity, likely influenced by both operational efficiency and increasing financial leverage. However, the increase in leverage alongside rising ROE also signals the necessity of careful monitoring of financial risk.

In summary, the company demonstrates stable profitability with slight variations in net profit margin, improved asset utilization peaking mid-period, and a rising trend in financial leverage. The substantial enhancement in return on equity suggests effective use of equity capital to generate profit, albeit accompanied by higher financial leverage which could elevate risk. Continuous assessment of leverage and efficiency ratios will be critical to ensuring sustainable financial performance.


Five-Component Disaggregation of ROE

Honeywell International Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Jun 30, 2025 = × × × ×
Mar 31, 2025 = × × × ×
Dec 31, 2024 = × × × ×
Sep 30, 2024 = × × × ×
Jun 30, 2024 = × × × ×
Mar 31, 2024 = × × × ×
Dec 31, 2023 = × × × ×
Sep 30, 2023 = × × × ×
Jun 30, 2023 = × × × ×
Mar 31, 2023 = × × × ×
Dec 31, 2022 = × × × ×
Sep 30, 2022 = × × × ×
Jun 30, 2022 = × × × ×
Mar 31, 2022 = × × × ×
Dec 31, 2021 = × × × ×
Sep 30, 2021 = × × × ×
Jun 30, 2021 = × × × ×
Mar 31, 2021 = × × × ×
Dec 31, 2020 = × × × ×
Sep 30, 2020 = × × × ×
Jun 30, 2020 = × × × ×
Mar 31, 2020 = × × × ×

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


The financial ratios demonstrate evolving operational efficiency, profitability, and capital structure dynamics over the observed periods.

Tax Burden
The tax burden ratio, available from March 2021 onwards, remains relatively stable around 0.76 to 0.81. This indicates a consistent proportion of pre-tax income retained after taxes, suggesting stable tax management and effective tax planning over time.
Interest Burden
The interest burden ratio shows a gradual declining trend from 0.94 in March 2021 to 0.85 by June 2025. This trend suggests increasing interest expenses relative to earnings before interest and taxes, signalling potentially higher debt servicing costs or reduced operating income impairing the company's ability to cover interest expenses as efficiently as before.
EBIT Margin
The EBIT margin fluctuates but shows an overall slight increase, from around 19.26% in March 2021 to a peak of approximately 21.92% in September 2024 before a modest decline to 20.76% by June 2025. The fluctuations indicate some variability in operating profitability but an underlying improvement trend, reflective of better cost control or improved pricing power in some periods.
Asset Turnover
Asset turnover demonstrates moderate variation, increasing from about 0.51 in March 2021 to 0.60 in June 2023, suggesting improved efficiency in using assets to generate sales. However, it subsequently declines to about 0.51 by June 2025, indicating some deterioration in asset utilization or slower revenue growth relative to assets in recent periods.
Financial Leverage
Financial leverage shows a clear upward trend, rising from 3.25 in March 2020 to 4.87 in June 2025. This represents an increase in the degree of debt or liabilities relative to equity, highlighting a growing reliance on debt financing. The elevated leverage may amplify both potential returns and financial risk.
Return on Equity (ROE)
ROE demonstrates significant volatility with an upward trajectory, moving from approximately 27.23% in March 2021 to a peak near 35.68% in December 2023 and total fluctuations thereafter. Despite some declines, ROE remains robust above 30% in most later periods, driven likely by improved profitability and increased financial leverage.

In summary, the company maintains stable tax conditions and improving EBIT margins indicative of operational effectiveness. Asset turnover improvements suggest more efficient use of assets initially, although recent declines warrant attention. The steadily increasing financial leverage enhances ROE but introduces higher financial risk. The decreasing interest burden ratio highlights rising interest expenses' impact on operating earnings. Overall, profit-generating capacity remains strong, supported by efficiency gains and leveraged capital structure, albeit with some emerging risks from increasing financial obligations and asset utilization trends.


Two-Component Disaggregation of ROA

Honeywell International Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×
Dec 31, 2021 = ×
Sep 30, 2021 = ×
Jun 30, 2021 = ×
Mar 31, 2021 = ×
Dec 31, 2020 = ×
Sep 30, 2020 = ×
Jun 30, 2020 = ×
Mar 31, 2020 = ×

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


The financial ratios demonstrate notable trends across the observed periods.

Net Profit Margin
The net profit margin commenced reporting in March 2020 at 14.64% and showed marginal fluctuations over the subsequent quarters. It reached a peak of 16.11% in March 2022 before gradually declining to approximately 14.3% by June 2025. The margin generally remained within the 14% to 16% range, indicating consistent profitability with slight pressure towards the later periods. There is evidence of a mild downward trend in the most recent quarters, suggesting either margin compression or increased costs impacting profitability.
Asset Turnover
Asset turnover ratios began at 0.51 in March 2020 and increased gradually to a peak of 0.60 in June 2023 and March 2024, implying improved efficiency in using assets to generate revenue. After this peak, there was a decline towards 0.51 by the mid-2025 period. The initial upward trend reflects enhanced operational efficiency or asset utilization, while the latter decline might indicate overcapacity or slower revenue growth relative to assets.
Return on Assets (ROA)
ROA values started at 7.40% in March 2020 and exhibited an overall upward trend, reaching a high of 9.20% by March 2024. This progression suggests improving profitability relative to the asset base, corroborated by the increase in net profit margin and asset turnover during the same periods. However, there is a decline in ROA to approximately 7.29% in June 2025, reflecting a reduction in the company's effectiveness at converting assets into net income in the most recent quarter.

In synthesis, the data signals a period of increasing operational efficiency and profitability from early 2020 through early 2024, followed by a modest retreat in key performance metrics during 2024 and into mid-2025. The company may need to address factors causing the observed declines in asset turnover and profitability ratios in recent quarters to sustain prior gains.


Four-Component Disaggregation of ROA

Honeywell International Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Jun 30, 2025 = × × ×
Mar 31, 2025 = × × ×
Dec 31, 2024 = × × ×
Sep 30, 2024 = × × ×
Jun 30, 2024 = × × ×
Mar 31, 2024 = × × ×
Dec 31, 2023 = × × ×
Sep 30, 2023 = × × ×
Jun 30, 2023 = × × ×
Mar 31, 2023 = × × ×
Dec 31, 2022 = × × ×
Sep 30, 2022 = × × ×
Jun 30, 2022 = × × ×
Mar 31, 2022 = × × ×
Dec 31, 2021 = × × ×
Sep 30, 2021 = × × ×
Jun 30, 2021 = × × ×
Mar 31, 2021 = × × ×
Dec 31, 2020 = × × ×
Sep 30, 2020 = × × ×
Jun 30, 2020 = × × ×
Mar 31, 2020 = × × ×

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Tax Burden
The tax burden ratio exhibits a relatively stable pattern from March 31, 2021, onward, maintaining values close to 0.79 with minor fluctuations. The ratio slightly increased towards the end of the period, reaching 0.81 by June 30, 2025, indicating a consistent proportion of pre-tax income retained after taxes.
Interest Burden
The interest burden ratio demonstrates a gradual decline over the observed period. Starting at 0.94 in March 31, 2021, it steadily decreased to 0.85 by June 30, 2025. This trend suggests an increasing impact of interest expenses on earnings before taxes, which may reflect changes in debt levels or interest rates.
EBIT Margin
The EBIT margin generally shows an upward trend with some variability. It rose from 19.26% in March 31, 2021, peaking around 21.92% in September 30, 2024, before slightly decreasing to 20.76% by the end of the period. This pattern indicates improvements in operational efficiency or profitability over time, despite minor periodic setbacks.
Asset Turnover
Asset turnover experienced moderate fluctuations, initially increasing from 0.51 in March 31, 2021, to a high of 0.60 in September 30, 2023, followed by a decline to 0.51 by June 30, 2025. This suggests variations in asset utilization efficiency, with a period of better asset use efficiency followed by a reversion towards earlier levels.
Return on Assets (ROA)
ROA demonstrates a general upward trajectory from 7.4% in March 31, 2021, reaching a peak of 9.2% in March 31, 2024. Subsequently, it declines somewhat, stabilizing around 7.29% by June 30, 2025. The initial increase indicates improved profitability relative to assets, while the slight decrease toward the later periods suggests reduced asset efficiency or profitability pressures.
Overall Insights
The financial ratios collectively indicate a period of improving operational profitability and asset utilization efficiency until early 2024. However, subsequent data points reveal some erosion in interest burden, asset turnover, and ROA, suggesting emerging challenges in managing costs or asset deployment effectively. The stability in tax burden reflects consistent tax management or policy application throughout the period.

Disaggregation of Net Profit Margin

Honeywell International Inc., decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Jun 30, 2025 = × ×
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×
Dec 31, 2021 = × ×
Sep 30, 2021 = × ×
Jun 30, 2021 = × ×
Mar 31, 2021 = × ×
Dec 31, 2020 = × ×
Sep 30, 2020 = × ×
Jun 30, 2020 = × ×
Mar 31, 2020 = × ×

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


The analysis of the financial indicators over the observed periods reveals several notable trends and patterns. These metrics collectively provide insights into operational efficiency, profitability, and financial burden evolution.

Tax Burden Ratio
The tax burden ratio remains relatively stable across the quarters, fluctuating narrowly around 0.76 to 0.81. This suggests a consistent level of taxation relative to pre-tax income over time, with marginal improvements observed towards the later quarters indicating slightly more favorable tax conditions or optimization strategies.
Interest Burden Ratio
The interest burden ratio displays a gradual declining trend from approximately 0.94 in early 2021 down to 0.85 by mid-2025. This steady decrease signals an improvement in the company’s capacity to manage interest expenses relative to earnings before interest and taxes, potentially reflecting reduced debt levels or enhanced financing terms.
EBIT Margin
The EBIT margin exhibits some variability but generally demonstrates an upward trajectory from around 19.26% in the first measurement to a peak near 21.92% during 2024, before a slight reduction toward the end of 2025. The increase over the years indicates improved operational profitability and efficiency in managing core business activities.
Net Profit Margin
The net profit margin likewise shows a positive trend starting near 14.64% and moving towards mid-teens, peaking around 15.52%, before a slight decline in the most recent quarters. This pattern suggests overall growth in profitability after all expenses, including taxes and interest, with some recent moderation potentially due to rising costs or other financial pressures.

In summary, the financial ratios reflect a company enhancing its operational efficiency and reducing interest burdens while maintaining stable tax impacts. Profitability ratios support a narrative of growth with some recent stabilization or minor reversal, providing useful context for strategic financial planning and performance assessment.