Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Honeywell International Inc. pages available for free this week:
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Honeywell International Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The analysis of the Return on Equity (ROE) reveals a period of growth driven primarily by an increase in financial leverage, which offset a long-term decline in Return on Assets (ROA). While ROE peaked in late 2025, the underlying drivers indicate a shift from operational efficiency toward a higher reliance on debt to sustain shareholder returns.
- Return on Assets (ROA)
- ROA exhibited relative stability between 8% and 9% from March 2022 through December 2023, peaking at 9.20% in the fourth quarter of 2023. However, a consistent downward trend emerged starting in 2024, with the ratio declining to 5.54% by March 2026. This trajectory suggests a deterioration in the company's ability to generate profits from its total asset base over the observed period.
- Financial Leverage
- A steady upward trend in financial leverage is observed, particularly accelerating after June 2024. The leverage ratio increased from a range of 3.40 to 3.73 in 2022 to a peak of 5.44 by March 2026. This indicates a strategic increase in the use of debt or a reduction in equity relative to total assets, effectively amplifying the returns generated by the asset base.
- Return on Equity (ROE)
- ROE experienced an overall increase from 28.58% in March 2022 to a maximum of 36.52% in September 2025. This growth occurred despite the declining ROA, confirming that the expansion of financial leverage served as the primary catalyst for ROE appreciation. However, by the end of the period, the precipitous drop in ROA began to outweigh the benefits of increased leverage, leading to a contraction in ROE to 30.18% by March 2026.
In summary, the two-component disaggregation demonstrates that the company's ROE performance was not supported by operational improvements. Instead, the growth in shareholder returns was achieved through financial engineering. The eventual decline in ROE in early 2026 highlights the risk of this strategy, as increasing leverage can no longer compensate for significantly diminishing asset productivity.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Equity (ROE) exhibited an overall upward trajectory for the majority of the analyzed period, rising from 28.58% in March 2022 to a peak of 36.52% in September 2025. However, a subsequent decline is observed in the final two quarters, with ROE falling to 30.18% by March 2026.
- Net Profit Margin
- Profitability remained relatively stable for most of the period, fluctuating within a narrow range between 14.00% and 15.52%. A significant downward shift occurred starting in December 2025, where the margin dropped to 12.63%, continuing to decline to 10.89% by March 2026, indicating a recent compression in bottom-line profitability.
- Asset Turnover
- Asset utilization peaked at 0.60 in December 2023. Following this peak, a gradual decline is evident, with the ratio settling between 0.49 and 0.51 from June 2024 through March 2026. This suggests a slight reduction in the efficiency of assets in generating revenue over the latter half of the period.
- Financial Leverage
- A consistent and aggressive increase in financial leverage is observed. The ratio rose steadily from 3.45 in March 2022 to 5.44 by March 2026. This indicates a strategic increase in the use of debt or a reduction in equity relative to total assets.
The disaggregation of ROE reveals that the growth in equity returns was primarily driven by increased financial leverage rather than operational improvements. While the net profit margin and asset turnover remained stagnant or declined, the expansion of the leverage multiplier pushed ROE higher. In the final two quarters, the sharp contraction in the net profit margin proved sufficient to reverse the ROE trend, outweighing the continued increase in financial leverage.
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Equity (ROE) exhibited a general upward trajectory from March 2022 through September 2025, rising from 28.58% to a peak of 36.52%, before experiencing a contraction to 30.18% by March 2026. This volatility in the final periods suggests a shift in the underlying drivers of profitability and capital structure.
- Tax and Interest Burden
- The tax burden showed a consistent improvement, increasing from 0.77 to 0.85 over the analyzed period, indicating a reduction in the effective tax rate's impact on net income. Conversely, the interest burden declined steadily from 0.95 to 0.77. This downward trend reflects an increasing proportion of operating profit being consumed by interest expenses, signaling a higher cost of debt servicing over time.
- Operating Efficiency
- The EBIT margin remained relatively stable between 19% and 22% for the majority of the period, though a sharp deterioration is observed in the final two quarters, falling to 16.59% by March 2026. Asset turnover peaked at 0.60 in late 2022 and early 2023 but gradually declined and stabilized at 0.51. Together, these metrics indicate a decline in operational efficiency and a reduction in the revenue-generating capacity of the asset base.
- Financial Leverage
- Financial leverage served as the primary driver for ROE growth during the expansion phase, rising significantly from 3.45 in March 2022 to 5.44 by March 2026. This indicates a strategic shift toward a more aggressive capital structure with increased reliance on debt to amplify equity returns.
The analysis reveals that the growth in ROE during the 2022-2025 period was not driven by operational improvements—given the stagnant asset turnover and stable margins—but rather by increased financial leverage and a more favorable tax burden. The decline in ROE observed toward the end of the period is attributable to the simultaneous collapse of the EBIT margin and the increasing burden of interest payments, which offset the gains provided by high leverage.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Assets (ROA) exhibits a period of relative stability followed by a pronounced decline toward the end of the observed timeframe. From March 2022 through September 2025, ROA fluctuated within a range of 7.29% to 9.20%, reaching its peak in December 2023. However, a significant downward trajectory emerged in the final two quarters, with ROA falling to 6.42% in December 2025 and further to 5.54% by March 2026.
- Net Profit Margin
- For the majority of the period, the net profit margin remained resilient, oscillating between 14.00% and 15.52%. This stability suggests consistent cost management and pricing power through September 2025. A sharp contraction occurred in the final quarters, with the margin dropping to 12.63% in December 2025 and hitting a period low of 10.89% in March 2026, indicating a significant erosion of profitability per dollar of revenue.
- Asset Turnover
- Asset turnover showed an initial upward trend, peaking at 0.60 in March and December 2023. Subsequently, a gradual decline was observed, with the ratio drifting down to a range of 0.49 to 0.51 between June 2024 and March 2026. This trend indicates a decrease in the efficiency of assets in generating sales revenue over the long term.
- ROA Disaggregation Analysis
- The fluctuations in ROA were driven by different components over time. Between 2022 and 2023, the improvement in ROA was primarily supported by gains in asset turnover. From 2024 through mid-2025, the decline in ROA was linked to the gradual deterioration of asset efficiency while margins remained stable. The abrupt decline in ROA at the end of the period is exclusively attributable to the collapse in net profit margin, as asset turnover remained stagnant at 0.51.
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Assets (ROA) exhibited a period of stability and growth between March 2022 and December 2023, reaching a peak of 9.20%. However, a consistent downward trajectory followed, with ROA declining to 5.54% by March 2026. This deterioration in overall asset profitability is the result of diverging trends across the four DuPont components, where improvements in tax efficiency were offset by rising interest costs, diminishing asset utilization, and a sharp contraction in operating margins toward the end of the period.
- Tax Burden
- A consistent upward trend is observed in the tax burden ratio, rising from 0.77 in March 2022 to 0.85 by March 2026. This progression indicates a decrease in the effective tax rate over the analyzed period, which served as a positive driver for net income relative to pre-tax earnings.
- Interest Burden
- The interest burden ratio shows a steady and significant decline, moving from 0.95 in early 2022 to 0.77 by March 2026. This downward trend suggests an increasing proportion of operating profit is being consumed by interest expenses, indicating a higher debt service load or rising borrowing costs.
- EBIT Margin
- Operating profitability remained relatively resilient and stable, fluctuating between 19% and 22% for the majority of the period. A peak was noted in June 2024 at 21.92%. However, a severe contraction occurred in the final two quarters, with the margin dropping sharply to 18.91% in December 2025 and further to 16.59% by March 2026.
- Asset Turnover
- Asset efficiency experienced a gradual decline following a peak of 0.60 in December 2023. The ratio trended downward to approximately 0.51 by December 2024 and remained stagnant at this level through March 2026. This suggests a reduction in the company's ability to generate revenue from its asset base.
The synthesis of these components reveals that while tax efficiencies provided a modest cushion, the collapse in ROA during 2025 and 2026 was primarily driven by a combination of deteriorating operating margins and a sustained decline in asset turnover, compounded by a worsening interest burden.
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Net Profit Margin remained relatively stable from March 2022 through June 2025, generally fluctuating between 14.00% and 15.52%. However, a significant contraction is observed in the final two quarters of the analyzed period, with the margin falling to 12.63% in December 2025 and reaching a period low of 10.89% by March 2026.
- EBIT Margin
- Operational profitability showed resilience for the majority of the timeframe, maintaining a range between 19.15% and 21.92%. A sharp reversal occurred in late 2025, as the margin dropped to 18.91% in December and plummeted to 16.59% by March 2026, indicating a substantial decline in operating efficiency during the final phase of the period.
- Interest Burden
- A consistent and linear deterioration in the interest burden is evident, with the ratio declining from 0.95 in early 2022 to 0.77 by March 2026. This steady downward trajectory suggests that a larger portion of operating earnings is being utilized to service interest obligations, thereby creating a persistent drag on the net profit margin.
- Tax Burden
- The tax burden ratio exhibited a steady upward trend, increasing from 0.77 in March 2022 to 0.85 in March 2026. This improvement indicates a reduction in the effective tax rate over time, which served as a partial offset to the negative pressures exerted by the declining EBIT margin and increasing interest costs.
The overall analysis reveals that while the net profit margin was sustained for several years through stable operations and a favorable tax trajectory, it eventually succumbed to the combined impact of deteriorating operational margins and increasing financial costs in early 2026.