Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The analysis of the two-component DuPont disaggregation reveals a shifting relationship between operational efficiency and capital structure in driving the Return on Equity (ROE) over the observed period. While ROE remained relatively stable between 28% and 35% from early 2022 through 2025, the underlying drivers transitioned from a balanced contribution of asset returns and leverage to a heavy reliance on financial gearing, followed by a significant structural shift in 2026.
- Return on Assets (ROA) Trends
- Asset efficiency demonstrated a period of relative stability and slight growth through 2023, peaking at 9.20% in December 2023. This was followed by a sustained downward trend throughout 2024 and 2025, where ROA declined to a low of 5.54% by March 2026. However, a sharp and significant recovery occurred in the second and third quarters of 2026, with ROA surging to 13.28%, indicating a substantial improvement in the productivity of the asset base.
- Financial Leverage Dynamics
- The leverage ratio exhibited a gradual upward trajectory for the majority of the period. Starting at 3.45 in March 2022, the ratio climbed steadily, reaching a peak of 5.44 by March 2026. This increase suggests a strategic shift toward a more aggressive capital structure, increasing the proportion of debt relative to equity. This trend reversed abruptly in 2026, with the leverage ratio dropping sharply to 2.37 by September 2026, representing a significant deleveraging event.
- ROE Driver Analysis
- The interaction between ROA and leverage created distinct phases of ROE performance. From 2022 to 2023, ROE growth was supported by both increasing asset returns and moderate leverage. During 2024 and 2025, a divergent pattern emerged where declining ROA was offset by rising financial leverage, which served to sustain and even elevate ROE levels despite weakening operational efficiency. The most volatile period occurred in 2026; a spike in ROE to 44.31% in June 2026 was driven by the lagging effect of high leverage combined with a recovering ROA. By September 2026, the ROE normalized to 31.46%, reflecting the impact of the sharp reduction in financial leverage despite the continued strength of the ROA.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The analysis of the three-component DuPont disaggregation reveals a period of overall growth in Return on Equity (ROE), characterized by a shifting reliance on different drivers of performance between March 2022 and September 2026.
- Net Profit Margin
- Margins remained relatively stable, fluctuating between 14.00% and 15.52% from March 2022 through December 2024. A period of volatility emerged starting in late 2025, with a dip to 10.89% in March 2026. However, a significant expansion occurred in the second and third quarters of 2026, with margins peaking at 21.58% in June 2026 and remaining elevated at 20.98% by September 2026.
- Asset Turnover
- Efficiency in asset utilization showed a gradual downward trend over the majority of the observed period. After peaking at 0.60 in March 2023 and December 2023, the ratio declined steadily to a low of 0.47 in June 2025. A notable recovery was observed in the final quarter of the data set, where asset turnover reached its highest point of 0.63 in September 2026.
- Financial Leverage
- A consistent upward trajectory in financial leverage was observed from March 2022 (3.45) through March 2026, where it reached a peak of 5.44. This suggests an increasing reliance on debt to amplify equity returns during this phase. This trend reversed sharply in mid-2026, with leverage falling to 4.17 in June and dropping precipitously to 2.37 by September 2026, indicating a significant deleveraging event.
- Return on Equity (ROE)
- ROE exhibited a general increase from 28.58% in March 2022 to a high of 36.52% in September 2025, primarily fueled by rising financial leverage. An exceptional peak of 44.31% occurred in June 2026, driven by a surge in net profit margins. By September 2026, ROE normalized to 31.46%, as the positive impacts of higher margins and improved asset turnover were offset by the drastic reduction in financial leverage.
In summary, the company transitioned from a leverage-driven ROE growth strategy between 2022 and early 2026 to a performance-driven model in late 2026, where increased operational profitability and asset efficiency compensated for a substantially lower debt profile.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
Return on Equity (ROE) exhibited a general upward trajectory from March 2022 through mid-2026, rising from 28.58% to a peak of 44.31% in June 2026. This growth was not linear and was driven by shifting dynamics between operating efficiency, asset utilization, and financial structuring.
- Tax and Interest Burdens
- The tax burden remained relatively stable, fluctuating between 0.76 and 0.86, suggesting a consistent effective tax rate with a temporary improvement in late 2025. Conversely, the interest burden showed a sustained decline from 0.95 in early 2022 to a low of 0.77 in March 2026, indicating that interest expenses consumed a larger portion of operating income over time. A recovery to 0.88 was noted by September 2026.
- Operating Efficiency and Asset Utilization
- EBIT margins remained largely stable around 20% for the majority of the analyzed period. A notable contraction occurred in early 2026, dipping to 16.59% in March, which was immediately followed by a significant expansion to over 30% in June and September 2026. Asset turnover displayed a gradual downward trend, decreasing from peaks of 0.60 in 2023 to 0.47 by September 2025, before surging to 0.63 in September 2026, indicating a late-period improvement in asset productivity.
- Financial Leverage
- Financial leverage acted as a primary driver of ROE growth for several years, increasing steadily from 3.45 in March 2022 to a peak of 5.44 in March 2026. This suggests a strategic increase in debt to amplify equity returns. However, a sharp deleveraging event occurred in mid-2026, with the ratio falling precipitously to 2.37 by September 2026.
- Synthesis of ROE Drivers
- The expansion of ROE through 2025 was primarily underpinned by increasing financial leverage despite declining asset turnover. The spike in ROE to 44.31% in June 2026 was driven by a sudden and substantial increase in EBIT margin, which offset the beginning of a sharp decline in leverage. By the final period ending September 2026, ROE stabilized at 31.46%, supported by a combination of high operating margins and improved asset turnover, despite the significantly reduced financial leverage.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The analysis of the two-component disaggregation of Return on Assets (ROA) reveals three distinct operational phases characterized by varying levels of efficiency and profitability between March 2022 and September 2026.
- Return on Assets (ROA) Trend
- ROA exhibited relative stability from March 2022 through December 2023, fluctuating within a narrow band between 7.97% and 9.20%. A period of steady erosion followed, with ROA reaching a nadir of 5.54% by March 31, 2026. This decline was reversed abruptly in the final two quarters of the period, with a sharp ascent to 13.28% by September 30, 2026, marking the highest efficiency level in the observed timeframe.
- Net Profit Margin Analysis
- Profit margins remained consistent for the first several years, generally hovering between 14% and 15.5%. However, a significant period of volatility emerged starting in late 2025, where margins compressed to a low of 10.89% by March 31, 2026. This was followed by a substantial expansion, with margins surging to 21.58% in June 2026 and maintaining a high of 20.98% through September 2026, indicating a drastic improvement in bottom-line profitability per unit of revenue.
- Asset Turnover Performance
- Asset turnover showed a gradual increase from 0.54 to a peak of 0.60 by December 2023, suggesting improved asset utilization. This trend reversed between 2024 and mid-2025, with the ratio declining to 0.47 by June 30, 2025, which contributed to the overall decline in ROA. A strong recovery occurred toward the end of the period, culminating in a peak ratio of 0.63 by September 30, 2026, reflecting an optimized capacity to generate sales from the asset base.
- Integrated DuPont Synthesis
- The decline in ROA observed between March 2024 and March 2026 was a result of simultaneous degradation in both profit margins and asset turnover. The subsequent recovery in 2026 was dual-driven: the primary catalyst was the aggressive expansion of the net profit margin, which was further amplified by the highest recorded asset turnover ratio of 0.63. This synergy shifted the ROA from a period of contraction to a period of significant growth.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The return on assets (ROA) exhibited a period of relative stability followed by a significant contraction and a subsequent sharp recovery. From March 2022 through December 2023, ROA fluctuated within a tight range of 7.97% to 9.20%. However, a downward trajectory began in 2024, reaching a minimum of 5.54% by March 31, 2026, before surging to a period high of 13.28% by September 30, 2026.
- Tax Burden
- The tax burden remained largely stable, oscillating between 0.76 and 0.80 for the majority of the analyzed period. A temporary peak of 0.86 was observed in September 2025, indicating a period of higher tax efficiency or lower effective tax rates, before returning to a range of 0.78 to 0.80 by late 2026.
- Interest Burden
- A consistent long-term decline in the interest burden is evident, falling from 0.95 in early 2022 to a low of 0.77 by March 31, 2026. This downward trend suggests an increasing proportion of operating income was consumed by interest expenses over this timeframe. A partial recovery to 0.88 occurred in the final two quarters of the data set.
- EBIT Margin
- Operating profitability remained resilient between 19% and 22% for several years. A notable contraction occurred in early 2026, with the margin dropping to 16.59% in March. This was followed by a substantial and abrupt expansion in the second and third quarters of 2026, where the margin climbed to 30.81% and 30.57%, respectively, serving as the primary driver for the late-period ROA spike.
- Asset Turnover
- Asset utilization showed a gradual decline from a peak of 0.60 in December 2023 to a low of 0.47 in June 2025. Following a period of stagnation around 0.51, a sharp increase to 0.63 was recorded in September 2026, indicating a significant improvement in the efficiency of assets in generating revenue during the final quarter.
The synthesis of these components reveals that the volatility in ROA was not driven by tax factors, but rather by the interplay between operating margins, interest obligations, and asset efficiency. The decline in ROA leading into 2026 was the result of simultaneous pressure from shrinking EBIT margins and a deteriorating interest burden. Conversely, the rapid ascent in ROA at the end of the period was fueled by a dramatic expansion in operating margins coupled with a sharp increase in asset turnover.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The analysis of the net profit margin disaggregation reveals a period of relative stability from early 2022 through 2024, followed by significant volatility in 2025 and a substantial expansion in 2026. The net profit margin remained largely range-bound between 14.00% and 15.52% for the first three years of the observed period, before experiencing a sharp contraction in early 2025 and a subsequent surge to levels exceeding 20% by mid-2026.
- EBIT Margin Trends
- Operating profitability exhibited consistent performance between 19.15% and 21.92% from March 2022 through December 2024. A notable decline occurred in the first half of 2025, with the margin dropping to a period low of 16.59% by March 31, 2025. However, a dramatic shift occurred in mid-2026, where the EBIT margin spiked to 30.81% in June and remained elevated at 30.57% in September, serving as the primary driver for the overall increase in net profitability.
- Interest Burden Analysis
- A persistent downward trend is observed in the interest burden, which declined steadily from 0.95 in early 2022 to a trough of 0.77 by March 31, 2026. This consistent erosion suggests an increase in interest expenses relative to operating income over the majority of the analyzed timeframe. A partial recovery to 0.88 was noted in the second and third quarters of 2026, coinciding with the broader recovery in profit margins.
- Tax Burden Fluctuations
- The tax burden remained remarkably stable, fluctuating within a narrow band of 0.76 to 0.80 for most of the period. A temporary increase was observed throughout 2025, peaking at 0.86 in September 2025, which indicates a reduction in the effective tax rate during that specific interval. By late 2026, the ratio returned to its historical baseline of 0.78.
- Net Profit Margin Correlation
- The net profit margin demonstrates a high correlation with the EBIT margin. The dip to 10.89% in March 2026 was the result of a simultaneous contraction in operating margins and the lowest recorded interest burden. Conversely, the leap to 21.58% in June 2026 was almost entirely attributable to the abrupt expansion of the EBIT margin, which overcame the drag created by the long-term decline in the interest burden ratio.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?