Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-03), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Equity (ROE) exhibits a cyclical trajectory characterized by steady early growth, a period of significant contraction, and a subsequent robust recovery. The analysis of the two-component disaggregation indicates that fluctuations in ROE are primarily driven by volatility in the Return on Assets (ROA), while financial leverage transitioned to a higher, more stable plateau over the analyzed period.
- Return on Assets (ROA) Trends
- ROA demonstrates a pronounced V-shaped pattern. After an initial period of stability between 2.63% and 3.43%, a sharp decline occurred, reaching a nadir of 1.40% in June 2024. Following this trough, a consistent upward trend is observed, with ROA expanding to 4.45% by June 2026. This suggests a significant recovery in operational efficiency and asset productivity during the latter half of the period.
- Financial Leverage Dynamics
- Financial leverage remained relatively constant at approximately 2.20x to 2.33x through September 2022, before shifting to a higher range between 2.57x and 2.73x starting in late 2022. Notably, the increase in leverage to 2.73% in June 2024 coincided with the lowest point of ROA, indicating an attempt to sustain equity returns through increased borrowing as asset efficiency declined.
- ROE Disaggregation and Synthesis
- The integration of the two components reveals that the peak ROE of 11.66% achieved in June 2026 was driven fundamentally by the expansion of ROA rather than increased leverage. While the higher leverage plateau (approximately 2.62x) provided a baseline multiplier, the acceleration of ROE from 3.83% in June 2024 to 11.66% in June 2026 is directly attributable to the improvement in ROA from 1.40% to 4.45%. This shifts the driver of shareholder value from financial engineering to operational performance.
AI Ask an analyst for more
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-03), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
Return on Equity (ROE) exhibited significant volatility between March 2022 and June 2026, characterized by an initial period of growth, a sharp mid-period contraction, and a strong subsequent recovery to a peak of 11.66%. The overall expansion of ROE is attributed to a combination of consistent improvements in asset efficiency and a strategic increase in financial leverage, which together offset a temporary decline in net profitability.
- Net Profit Margin
- Profitability margins showed a cyclical pattern, starting at 6.47% in March 2022 and reaching an early peak of 8.08% in March 2023. A significant downward trend followed, with margins bottoming out at 3.12% in June 2024. From that point, a sustained recovery is observed, with margins climbing steadily to end the period at 8.28% in June 2026, indicating a restoration of pricing power or effective cost containment measures.
- Asset Turnover
- A linear and consistent upward trend is observed in asset utilization. The ratio improved from 0.41 in the first quarter of 2022 to 0.54 by the second quarter of 2026. This steady growth suggests a progressive increase in the efficiency with which the company generates revenue from its asset base, contributing a stable positive influence on the overall ROE throughout the analyzed period.
- Financial Leverage
- The capital structure remained relatively stable, fluctuating between 2.19 and 2.33 until December 2023. A step-change occurred at the end of 2023, with leverage increasing to 2.71. This elevated level of leverage was maintained through June 2026, generally staying within the 2.57 to 2.73 range. This increased reliance on debt served to amplify the return on equity, particularly during the phase of margin recovery starting in mid-2024.
The convergence of recovering profit margins, steadily increasing asset turnover, and higher financial leverage resulted in a significant acceleration of ROE in the final four quarters of the period. While the mid-2024 dip in ROE to 3.83% was primarily driven by the contraction in net profit margins, the subsequent rise to 11.66% demonstrates a successful alignment of operational efficiency and financial strategy.
AI Ask an analyst for more
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-03), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Assets (ROA) exhibited a cyclical pattern over the analyzed period, characterized by an initial growth phase, a significant contraction, and a subsequent sustained recovery. The overall trajectory moved from 2.63% in March 2022 to a peak of 4.45% by June 2026, indicating an improvement in the efficiency of asset utilization to generate profit.
- Net Profit Margin
- Profitability margins showed considerable volatility. After an initial ascent to a peak of 8.08% in March 2023, a sharp decline occurred, reaching a trough of 3.12% in June 2024. This period of contraction suggests a temporary increase in operating costs or a reduction in pricing power. However, a consistent recovery followed, with margins expanding steadily from September 2024 onward to reach 8.28% by June 2026, surpassing previous peaks.
- Asset Turnover
- In contrast to the volatility of margins, asset turnover demonstrated a consistent and linear upward trend. The ratio remained relatively stagnant between 0.41 and 0.42 during 2022, but began a steady climb starting in mid-2023. This growth continued uninterrupted, rising from 0.44 in June 2023 to 0.54 by June 2026, reflecting an ongoing improvement in the company's ability to generate revenue from its asset base.
- Return on Assets (ROA) Synthesis
- The two-component disaggregation reveals that ROA was primarily driven by profit margin fluctuations during the first half of the period. The decline in ROA to 1.40% in June 2024 was almost entirely attributable to the compression of net profit margins, as asset turnover remained stable or slightly improved. In the final stages of the analysis, ROA growth was accelerated by a synergistic effect: the simultaneous recovery of profit margins and the continued improvement in asset turnover, leading to the period-high ROA of 4.45%.
AI Ask an analyst for more