Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Caterpillar Inc. pages available for free this week:
- Analysis of Profitability Ratios
- Analysis of Short-term (Operating) Activity Ratios
- Analysis of Reportable Segments
- Selected Financial Data since 2005
- Debt to Equity since 2005
- Price to Earnings (P/E) since 2005
- Price to Operating Profit (P/OP) since 2005
- Price to Sales (P/S) since 2005
- Analysis of Revenues
- Analysis of Debt
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Caterpillar Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The analysis of the return on equity (ROE) reveals a period of significant volatility characterized by a substantial peak in mid-2024 followed by a correction and a subsequent recovery. The overall performance is driven by the interaction between operational asset productivity and a consistently high level of financial leverage.
- Return on Assets (ROA) Trends
- An upward trajectory in ROA is observed from March 2022 (7.90%), peaking at 13.43% in March 2024. This indicates a period of expanding profitability relative to the asset base. Following this peak, a steady decline occurred, reaching a low of 9.01% by December 2025, before rebounding to 10.57% by June 2026. This pattern suggests a cyclical variation in asset efficiency or profit margins over the observed timeframe.
- Financial Leverage Patterns
- Financial leverage remained relatively stable, fluctuating within a range of 4.24 to 5.29. A notable dip occurred in September 2023 (4.24), followed by a gradual increase that culminated in a period high of 5.29 in June 2026. The consistently high leverage ratio serves as a significant multiplier for the return on assets, amplifying both the gains during periods of high ROA and the declines during periods of contraction.
- Return on Equity (ROE) Disaggregation
- The ROE experienced a dramatic expansion from 38.07% in March 2022 to a peak of 64.26% in June 2024. This surge was primarily driven by the expansion of ROA, as financial leverage remained relatively constant during the ascent. The subsequent compression of ROE to 41.67% by December 2025 mirrored the decline in ROA, demonstrating that the primary driver of equity returns during this period was operational performance rather than changes in the capital structure.
- Recent Performance Synthesis
- The recovery in ROE from 41.67% in December 2025 to 55.91% in June 2026 is attributed to a dual positive impact. There was a simultaneous increase in ROA (from 9.01% to 10.57%) and a rise in financial leverage (from 4.62 to 5.29). This indicates that the most recent growth in equity returns is being supported by both improved asset productivity and an increased reliance on leveraged financing.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The return on equity (ROE) exhibits a volatile but generally upward trajectory over the analyzed period, characterized by a significant peak in mid-2024 followed by a period of contraction and a subsequent recovery by mid-2026.
- Net Profit Margin
- Profitability margins underwent a notable expansionary phase, rising from 13.02% in March 2022 to a peak of 17.65% by March 2024. A subsequent decline was observed throughout 2024 and 2025, with the margin reaching a low of 13.89% in December 2025, before beginning a modest recovery to 15.28% by June 2026.
- Asset Turnover
- Efficiency in asset utilization improved steadily from March 2022 (0.61) through June 2024 (0.76), indicating an increased ability to generate revenue from the asset base. This efficiency trend reversed in the latter half of the period, declining to a low of 0.65 by December 2025, before recovering slightly to 0.69 in June 2026.
- Financial Leverage
- The leverage ratio remained relatively stable, fluctuating between a low of 4.24 in September 2023 and a high of 5.29 in June 2026. While leverage was not the primary driver of growth in the early stages, the increase in the leverage ratio during the final periods of analysis served as a key multiplier for the recovering return on equity.
The peak ROE of 64.26% recorded in June 2024 was the result of a simultaneous optimization of all three DuPont components: high net profit margins, peak asset turnover, and moderate financial leverage. The subsequent decline in ROE to 41.67% in December 2025 was primarily driven by the compression of profit margins and a decrease in asset turnover. The final recovery to 55.91% by June 2026 is attributed to the synergy of improving margins and an increase in financial leverage to its period high.
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
Return on Equity (ROE) exhibited significant volatility over the analyzed period, characterized by a strong expansion phase, a subsequent correction, and a recent recovery. Starting at 38.07% in March 2022, ROE climbed to a peak of 64.26% by June 2024. This was followed by a sustained decline throughout 2025, reaching a trough of 41.67% in December 2025, before rebounding to 55.91% by June 2026.
- Tax and Interest Burdens
- The tax burden remained relatively stable, oscillating within a narrow range between 0.76 and 0.80, suggesting a consistent effective tax rate. Similarly, the interest burden showed minimal variance, holding steady between 0.95 and 0.96 throughout the entire period. These two components acted as neutral factors, contributing little to the overall volatility of the ROE.
- EBIT Margin
- Operating profitability served as a primary driver of ROE growth during the first half of the period. The EBIT margin expanded from 17.41% in March 2022 to a peak of 22.83% in June 2024. However, a downward trend emerged in 2025, with margins compressing to 19.00% by September 2025. A recovery phase began in 2026, with the margin improving to 20.63% by June 2026.
- Asset Turnover
- Asset utilization efficiency improved steadily from March 2022 (0.61) to a peak of 0.76 in the first half of 2024. This efficiency gain mirrored the rise in ROE. Conversely, asset turnover declined throughout 2024 and 2025, hitting a low of 0.65 in the second half of 2025. By June 2026, the ratio recovered to 0.69, indicating a partial restoration of asset productivity.
- Financial Leverage
- Financial leverage fluctuated without a linear trend, ranging from a low of 4.24 in September 2023 to a peak of 5.29 in June 2026. While leverage was lower during the initial peak of ROE in early 2024, the sharp increase in leverage toward the end of the period (rising from 4.62 in September 2025 to 5.29 in June 2026) played a critical role in amplifying the recovery of ROE during early 2026.
The overall trajectory of ROE was primarily dictated by the interplay between operating margins and asset turnover until mid-2024. The subsequent decline in ROE through 2025 was driven by simultaneous contractions in both EBIT margin and asset turnover. The recovery observed in the first half of 2026 resulted from a combination of improving operating margins and a strategic increase in financial leverage.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The analysis of the two-component disaggregation of Return on Assets (ROA) reveals a cyclical trend characterized by a period of significant expansion followed by a correction and a subsequent recovery phase between March 2022 and June 2026.
- Net Profit Margin
- A sustained upward trajectory is observed from March 2022, where the margin stood at 13.02%, peaking at 17.65% in March 2024. This period represents a significant strengthening of profitability per unit of revenue. Following this peak, a gradual contraction occurred, with margins declining to 13.89% by December 2025, before rebounding to 15.28% in June 2026.
- Asset Turnover
- Asset utilization efficiency improved steadily from 0.61 in March 2022 to a peak of 0.76 in the first half of 2024. This indicates an increased ability to generate revenue from the asset base. A subsequent decline is noted, reaching a low of 0.65 between September and December 2025, before recovering to 0.69 by June 2026.
- Return on Assets (ROA)
- The ROA exhibits a compounded effect of the trends seen in both profit margins and asset turnover. The metric rose from 7.90% in March 2022 to a maximum of 13.43% in March 2024, driven by simultaneous improvements in both efficiency and profitability. A corrective phase followed, bringing the ROA down to 9.01% by December 2025. The period concludes with a recovery trend, reaching 10.57% by June 2026.
The synchronization between Net Profit Margin and Asset Turnover suggests that the fluctuations in ROA were not driven by a single factor, but rather by systemic changes affecting both operational efficiency and pricing power. The peak in March 2024 marks a turning point where the growth in both components reversed, leading to a synchronized decline until the end of 2025, after which a recovery in both drivers began to manifest.
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Assets (ROA) exhibited a period of significant expansion followed by a moderate correction. Starting at 7.90% in March 2022, ROA climbed steadily to a peak of 13.43% by March 2024, before descending to 9.01% in December 2025 and recovering slightly to 10.57% by June 2026. This trajectory indicates a cyclical movement in overall asset productivity and profitability.
- EBIT Margin
- Operational profitability served as a primary driver for the increase in ROA. The EBIT margin grew from 17.41% in early 2022 to a peak of 22.83% in June 2024. This expansion suggests a period of improved pricing power or effective cost management. Following this peak, the margin entered a downward trend, reaching 19.00% in December 2025, before rebounding to 20.63% by June 2026.
- Asset Turnover
- Asset utilization efficiency trended upward in tandem with profitability throughout the first half of the analyzed period. The ratio rose from 0.61 in March 2022 to a peak of 0.76 in early 2024, indicating an increased ability to generate revenue from the asset base. However, a subsequent decline was observed, with the ratio retreating to 0.65 by late 2025, before recovering to 0.69 in June 2026.
- Interest Burden
- The interest burden remained remarkably stable, fluctuating minimally between 0.95 and 0.96 throughout the entire duration. This consistency indicates that interest expenses as a proportion of operating profit remained flat, suggesting a stable debt service profile that did not significantly impact the volatility of the ROA.
- Tax Burden
- The tax burden showed low volatility, generally oscillating between 0.76 and 0.80. While minor fluctuations occurred—such as the dip to 0.76 in December 2022 and December 2025—the overall impact on the net return was neutral, confirming that tax efficiency was not a primary driver of the observed ROA trends.
The confluence of rising EBIT margins and improving asset turnover led to the peak performance observed in early 2024. The subsequent decline in ROA was the result of simultaneous contractions in both operational margins and asset efficiency, while the stability of the tax and interest burdens ensured that these external financial factors did not exacerbate the downward trend.
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The net profit margin exhibits a cyclical pattern over the analyzed period, characterized by a significant expansion phase between 2023 and early 2024, followed by a contraction throughout 2025 and a partial recovery in the first half of 2026. The margin peaked at 17.65% in March 2024 before retreating to a low of 13.89% by December 2025.
- EBIT Margin Trends
- The EBIT margin serves as the primary driver of overall profitability. A steady increase is observed throughout 2023, rising from 16.81% in March to 21.34% in December. This upward momentum peaked in the first half of 2024 at 22.83%. A subsequent decline occurred throughout 2025, with the margin reaching a period low of 19.00% in December 2025, before rebounding to 20.63% by June 2026.
- Interest Burden Analysis
- The interest burden remained remarkably stable throughout the entire period, fluctuating minimally between 0.95 and 0.96. This indicates that financing costs have had a negligible impact on the volatility of the net profit margin, suggesting a consistent debt service capability and a stable capital structure.
- Tax Burden Analysis
- The tax burden ratio fluctuated within a narrow range between 0.76 and 0.80. While minor variations are present—such as the dips to 0.76 observed in December 2022 and December 2025—these movements were not significant enough to alter the overall trajectory of net profitability.
- Synthesis of Net Profit Margin Drivers
- The disaggregation of the net profit margin reveals that operational efficiency, as measured by the EBIT margin, is the sole significant variable influencing bottom-line results. Because the interest and tax burdens remained relatively constant, the fluctuations in net profit margin almost perfectly mirror the movements in the EBIT margin. The overall profitability profile is therefore dictated by operational performance rather than financial leverage or tax strategy.