Stock Analysis on Net

Lockheed Martin Corp. (NYSE:LMT)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Lockheed Martin Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Sep 28, 2025 = ×
Jun 29, 2025 = ×
Mar 30, 2025 = ×
Dec 31, 2024 = ×
Sep 29, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 24, 2023 = ×
Jun 25, 2023 = ×
Mar 26, 2023 = ×
Dec 31, 2022 = ×
Sep 25, 2022 = ×
Jun 26, 2022 = ×
Mar 27, 2022 = ×
Dec 31, 2021 = ×
Sep 26, 2021 = ×
Jun 27, 2021 = ×
Mar 28, 2021 = ×
Dec 31, 2020 = ×
Sep 27, 2020 = ×
Jun 28, 2020 = ×
Mar 29, 2020 = ×

Based on: 10-Q (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-24), 10-Q (reporting date: 2023-06-25), 10-Q (reporting date: 2023-03-26), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-25), 10-Q (reporting date: 2022-06-26), 10-Q (reporting date: 2022-03-27), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-26), 10-Q (reporting date: 2021-06-27), 10-Q (reporting date: 2021-03-28), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29).


The quarterly financial indicators exhibit distinct trends over the analyzed periods. Return on Assets (ROA), Financial Leverage, and Return on Equity (ROE) each display variations that suggest shifts in operational efficiency, capital structure, and profitability.

Return on Assets (ROA)
The ROA metric, available from the quarter ending March 29, 2020, demonstrates an initial upward trajectory, peaking near 13.71% in the quarters of mid to late 2021. Following this peak, it experiences a gradual decline through subsequent quarters, dropping below 10% by late 2024 and further decreasing to under 7% towards mid-2025. This pattern indicates a reduction in the company's efficiency in generating profit from its assets over this period.
Financial Leverage
Financial leverage displays a downward trend from early 2020 through late 2021, decreasing from approximately 14.29 to around 4.35, indicating a reduction in reliance on debt financing relative to equity. From early 2022 onwards, leverage fluctuates, generally increasing with intermittent variations, reaching highs above 11.0 by late 2025. This suggests a strategic alteration in the capital structure, possibly increasing debt usage in recent periods.
Return on Equity (ROE)
ROE exhibits significant volatility initially, with extremely high values exceeding 110% around 2020-2021, which later decline sharply to the 40-50% range by late 2021. After this decrease, ROE ascends again, reaching above 100% in early 2024, before showing a downward trend to roughly 68% by mid-2025. These fluctuations reflect varying degrees of profitability on shareholders’ equity, possibly influenced by the changes in financial leverage and operational performance observed.

In synthesis, the data reflects a dynamic environment where asset profitability has declined moderately after peaking, while the company’s financial leverage has undergone significant reduction followed by a rebound. Concurrently, shareholder returns via ROE have experienced considerable volatility, implying shifts in operational effectiveness, profitability, and possibly risk exposure related to the company’s financing strategy.


Three-Component Disaggregation of ROE

Lockheed Martin Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Sep 28, 2025 = × ×
Jun 29, 2025 = × ×
Mar 30, 2025 = × ×
Dec 31, 2024 = × ×
Sep 29, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 24, 2023 = × ×
Jun 25, 2023 = × ×
Mar 26, 2023 = × ×
Dec 31, 2022 = × ×
Sep 25, 2022 = × ×
Jun 26, 2022 = × ×
Mar 27, 2022 = × ×
Dec 31, 2021 = × ×
Sep 26, 2021 = × ×
Jun 27, 2021 = × ×
Mar 28, 2021 = × ×
Dec 31, 2020 = × ×
Sep 27, 2020 = × ×
Jun 28, 2020 = × ×
Mar 29, 2020 = × ×

Based on: 10-Q (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-24), 10-Q (reporting date: 2023-06-25), 10-Q (reporting date: 2023-03-26), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-25), 10-Q (reporting date: 2022-06-26), 10-Q (reporting date: 2022-03-27), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-26), 10-Q (reporting date: 2021-06-27), 10-Q (reporting date: 2021-03-28), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29).


Net Profit Margin
The net profit margin exhibits fluctuations throughout the observed periods, generally ranging between approximately 5.7% and 10.7%. Starting from a missing data point in early 2020, it shows a relatively high margin around 10.4% to 10.7% during 2020 and early 2021, followed by a gradual decline to a low near 5.7% by the end of 2025. The margin sees intermittent increases but demonstrates an overall downward trend in the later periods.
Asset Turnover
Asset turnover remains relatively stable over the full timeline, fluctuating mildly between 1.18 and 1.32. There is no pronounced upward or downward trend, indicating consistent efficiency in utilizing assets to generate sales. Minor variations are observed, but the ratio maintains a narrow range, reflecting steady operational performance in asset utilization.
Financial Leverage
Financial leverage shows a significant decline from 14.29 in early 2020 to values around 4.35 through 2022, indicating a substantial reduction in the reliance on debt or liabilities relative to equity during that interval. After this period, leverage gradually increases again, reaching values around 11.04 in mid-2025 before slightly decreasing towards the end of the period. This indicates fluctuations in capital structure with initial deleveraging followed by increased leverage in more recent quarters.
Return on Equity (ROE)
ROE experiences high volatility, with an initial very high level exceeding 110% in 2020 and early 2021. It then substantially decreases to levels near 40% to 50% by late 2021 and into 2022, before rebounding to above 100% in early 2024. Subsequently, ROE declines again towards the end of the observed timeline, settling near 68% by the end of 2025. These large swings suggest significant changes in profitability and financial structure impacting equity returns.
Summary
Overall, there is evidence of shifting financial dynamics: profit margins are somewhat declining in recent quarters, asset turnover remains stable, financial leverage shows a pattern of initial reduction followed by gradual increase, and ROE is highly volatile with sharp rises and falls. The interplay between leverage reduction and rebound appears linked to the ROE fluctuations, while stable asset turnover suggests consistent operational asset efficiency despite changing profitability and leverage. The trends indicate a complex interplay of financial strategies affecting profitability measures.

Five-Component Disaggregation of ROE

Lockheed Martin Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Sep 28, 2025 = × × × ×
Jun 29, 2025 = × × × ×
Mar 30, 2025 = × × × ×
Dec 31, 2024 = × × × ×
Sep 29, 2024 = × × × ×
Jun 30, 2024 = × × × ×
Mar 31, 2024 = × × × ×
Dec 31, 2023 = × × × ×
Sep 24, 2023 = × × × ×
Jun 25, 2023 = × × × ×
Mar 26, 2023 = × × × ×
Dec 31, 2022 = × × × ×
Sep 25, 2022 = × × × ×
Jun 26, 2022 = × × × ×
Mar 27, 2022 = × × × ×
Dec 31, 2021 = × × × ×
Sep 26, 2021 = × × × ×
Jun 27, 2021 = × × × ×
Mar 28, 2021 = × × × ×
Dec 31, 2020 = × × × ×
Sep 27, 2020 = × × × ×
Jun 28, 2020 = × × × ×
Mar 29, 2020 = × × × ×

Based on: 10-Q (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-24), 10-Q (reporting date: 2023-06-25), 10-Q (reporting date: 2023-03-26), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-25), 10-Q (reporting date: 2022-06-26), 10-Q (reporting date: 2022-03-27), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-26), 10-Q (reporting date: 2021-06-27), 10-Q (reporting date: 2021-03-28), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29).


The financial ratios exhibit several noteworthy trends over the analyzed periods. The Tax Burden ratio has remained relatively stable, consistently approximate to 0.85, indicating a steady proportion of earnings retained after tax across the timeline.

Interest Burden displays a gradual decline, moving from around 0.93 in the earlier periods down to approximately 0.82 in the latest quarters. This suggests an increasing proportion of earnings are impacted by interest expenses, potentially reflecting higher debt costs or increased financing activities.

The EBIT Margin (%) demonstrates fluctuations with a general downward trend in recent quarters. Initially, values fluctuate around 13%, then dip notably to single-digit percentages near the last reported periods. This reduction points to a compression of earnings before interest and taxes relative to revenue, possibly due to increased operating costs or pricing pressures.

Asset Turnover remains fairly stable, generally hovering near 1.2 to 1.3, which indicates consistent efficiency in utilizing assets to generate revenues over time. Minor fluctuations do not suggest any significant changes in operational efficiency.

Financial Leverage shows a marked decrease from very high levels above 14 in the earliest data down to a range between approximately 4.3 and 8.9 in subsequent periods, with some volatility toward the end of the series. This suggests a reduction in reliance on debt financing initially, albeit with some renewed leverage increases later on.

Return on Equity (ROE) exhibits significant variability. Early values exceed 100%, followed by a sharp drop to levels between 40% and 60%, then a recovery and sustained high values again nearing or above 100% in the middle periods. Toward the most recent quarters, ROE trends downward to around 68%, indicating a reduction in profitability from shareholders' equity despite fluctuations.

Summary of Key Insights
Tax Burden remains stable, indicating consistent effective tax rates.
Interest Burden decline suggests growing interest expenses or debt servicing costs.
EBIT Margin decreasing trend points to margin pressure or rising operating expenses.
Asset Turnover stability reflects steady operational efficiency.
Financial Leverage reduces markedly then fluctuates, indicating changes in capital structure and debt levels.
ROE is highly volatile, showing periods of both strong and weakened profitability for equity investors.

Two-Component Disaggregation of ROA

Lockheed Martin Corp., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Sep 28, 2025 = ×
Jun 29, 2025 = ×
Mar 30, 2025 = ×
Dec 31, 2024 = ×
Sep 29, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 24, 2023 = ×
Jun 25, 2023 = ×
Mar 26, 2023 = ×
Dec 31, 2022 = ×
Sep 25, 2022 = ×
Jun 26, 2022 = ×
Mar 27, 2022 = ×
Dec 31, 2021 = ×
Sep 26, 2021 = ×
Jun 27, 2021 = ×
Mar 28, 2021 = ×
Dec 31, 2020 = ×
Sep 27, 2020 = ×
Jun 28, 2020 = ×
Mar 29, 2020 = ×

Based on: 10-Q (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-24), 10-Q (reporting date: 2023-06-25), 10-Q (reporting date: 2023-03-26), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-25), 10-Q (reporting date: 2022-06-26), 10-Q (reporting date: 2022-03-27), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-26), 10-Q (reporting date: 2021-06-27), 10-Q (reporting date: 2021-03-28), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29).


The analysis of the recent quarterly financial trends reveals the following insights across net profit margin, asset turnover, and return on assets (ROA) for the period under review:

Net Profit Margin
The net profit margin shows an initial increase, reaching a peak at around 10.69% in the third quarter of 2020. Following this peak, the margin experiences fluctuations with a generally downward trend starting in late 2021 and extending through 2025. Notably, after sustaining values near or above 9% through 2022 and early 2023, the margin declines more sharply in 2024 and 2025, falling to approximately 5.73% by the third quarter of 2025. This indicates decreasing profitability per dollar of sales in the later periods.
Asset Turnover
Asset turnover ratios remain relatively stable throughout the timeframe, fluctuating narrowly between approximately 1.18 and 1.32. The ratio peaks near 1.32 in early 2022, suggesting efficient use of assets to generate sales during that time. However, slight declines are observable in the most recent quarters, decreasing to about 1.22 by the third quarter of 2025. The overall consistency of this metric suggests steady asset utilization with only minor changes over the years.
Return on Assets (ROA)
ROA trends closely follow those of net profit margin, with an initial peak of 13.71% in the third quarter of 2020, before declining through late 2021. The metric experiences some recovery in 2023, surpassing 13% at one point, showing improved asset profitability. Nevertheless, from 2024 onward, there is a marked decline akin to that of net profit margin, with ROA decreasing from around 12% to below 7% by late 2025. This points to a diminishing rate of return generated from company assets in the later periods.

Overall, the data reflects a phase of strong profitability and asset efficiency around 2020-2021, followed by a gradual decline in returns and profit margins from 2024 onwards, despite relatively stable asset turnover. The patterns suggest rising challenges in maintaining profit levels and returns on assets despite consistent asset use efficiency.


Four-Component Disaggregation of ROA

Lockheed Martin Corp., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Sep 28, 2025 = × × ×
Jun 29, 2025 = × × ×
Mar 30, 2025 = × × ×
Dec 31, 2024 = × × ×
Sep 29, 2024 = × × ×
Jun 30, 2024 = × × ×
Mar 31, 2024 = × × ×
Dec 31, 2023 = × × ×
Sep 24, 2023 = × × ×
Jun 25, 2023 = × × ×
Mar 26, 2023 = × × ×
Dec 31, 2022 = × × ×
Sep 25, 2022 = × × ×
Jun 26, 2022 = × × ×
Mar 27, 2022 = × × ×
Dec 31, 2021 = × × ×
Sep 26, 2021 = × × ×
Jun 27, 2021 = × × ×
Mar 28, 2021 = × × ×
Dec 31, 2020 = × × ×
Sep 27, 2020 = × × ×
Jun 28, 2020 = × × ×
Mar 29, 2020 = × × ×

Based on: 10-Q (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-24), 10-Q (reporting date: 2023-06-25), 10-Q (reporting date: 2023-03-26), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-25), 10-Q (reporting date: 2022-06-26), 10-Q (reporting date: 2022-03-27), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-26), 10-Q (reporting date: 2021-06-27), 10-Q (reporting date: 2021-03-28), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29).


Tax Burden
The tax burden ratio has remained relatively stable over the observed periods, fluctuating narrowly between 0.83 and 0.86. This consistency suggests limited variation in effective tax rates or tax-related expenses during the timeframe, indicating a steady tax environment for the company.
Interest Burden
The interest burden ratio shows a gradual decline from approximately 0.93 in early 2020 to around 0.82 by late 2025. This downward trend indicates an increasing interest expense relative to earnings before interest and taxes, which may imply rising debt levels, higher interest costs, or reduced operating income before interest.
EBIT Margin
The EBIT margin exhibits notable variability across the periods. It starts near 13.5% in 2020-2021, dips as low as approximately 8.2% by the end of 2025, with intermittent recoveries. The downward trajectory reflects a reduction in operating profitability, potentially driven by increasing costs, pricing pressures, or changes in business mix over time.
Asset Turnover
Asset turnover remains fairly stable, hovering close to 1.25 throughout the analyzed periods. Minor fluctuations between 1.18 and 1.32 suggest steady efficiency in using assets to generate revenue without significant deterioration or improvement.
Return on Assets (ROA)
The return on assets follows a pattern closely related to the EBIT margin and interest burden trends. ROA declines from a high point around 13.7% early in 2020, descending to approximately 7% by the end of 2025. This indicates a decreasing overall profitability relative to the company's asset base, likely influenced by reduced operating margins and increasing interest expenses.

Disaggregation of Net Profit Margin

Lockheed Martin Corp., decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Sep 28, 2025 = × ×
Jun 29, 2025 = × ×
Mar 30, 2025 = × ×
Dec 31, 2024 = × ×
Sep 29, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 24, 2023 = × ×
Jun 25, 2023 = × ×
Mar 26, 2023 = × ×
Dec 31, 2022 = × ×
Sep 25, 2022 = × ×
Jun 26, 2022 = × ×
Mar 27, 2022 = × ×
Dec 31, 2021 = × ×
Sep 26, 2021 = × ×
Jun 27, 2021 = × ×
Mar 28, 2021 = × ×
Dec 31, 2020 = × ×
Sep 27, 2020 = × ×
Jun 28, 2020 = × ×
Mar 29, 2020 = × ×

Based on: 10-Q (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-24), 10-Q (reporting date: 2023-06-25), 10-Q (reporting date: 2023-03-26), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-25), 10-Q (reporting date: 2022-06-26), 10-Q (reporting date: 2022-03-27), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-26), 10-Q (reporting date: 2021-06-27), 10-Q (reporting date: 2021-03-28), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29).


The financial data reveals several trends concerning profitability and burden ratios over the specified quarters.

Tax Burden
The tax burden ratio remains relatively stable throughout the periods observed, fluctuating narrowly between approximately 0.83 and 0.86. This suggests consistent tax efficiency and impact on earnings across these quarters.
Interest Burden
Interest burden shows a declining trend over time. Starting at around 0.93 in early periods, it decreases gradually to approximately 0.82 by the last quarters. This indicates a gradual reduction in interest expenses relative to earnings before interest and taxes, implying possible debt management or refinancing effects that improve interest costs.
EBIT Margin
The EBIT margin exhibits significant fluctuations, with some quarters showing a decline followed by rebounds. The highest points reach above 13%, while the lowest observed dips to around 8%. This variability points to changing operational profitability, possibly influenced by factors such as cost management, revenue changes, or external economic conditions affecting earnings before interest and taxes.
Net Profit Margin
The net profit margin mirrors the pattern seen in the EBIT margin but generally at lower levels, peaking near 10.7% and dropping to as low as approximately 5.7%. Such variability implies corresponding fluctuations in bottom-line profitability, affected by both operational factors and non-operational costs such as interest and taxes. The downward trend towards the later periods suggests pressure on net profitability that merits further analysis.