Stock Analysis on Net

Lockheed Martin Corp. (NYSE:LMT)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Two-Component Disaggregation of ROE

Lockheed Martin Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Mar 29, 2026 = ×
Dec 31, 2025 = ×
Sep 28, 2025 = ×
Jun 29, 2025 = ×
Mar 30, 2025 = ×
Dec 31, 2024 = ×
Sep 29, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 24, 2023 = ×
Jun 25, 2023 = ×
Mar 26, 2023 = ×
Dec 31, 2022 = ×
Sep 25, 2022 = ×
Jun 26, 2022 = ×
Mar 27, 2022 = ×

Based on: 10-Q (reporting date: 2026-03-29), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-24), 10-Q (reporting date: 2023-06-25), 10-Q (reporting date: 2023-03-26), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-25), 10-Q (reporting date: 2022-06-26), 10-Q (reporting date: 2022-03-27).


The Return on Equity (ROE) exhibits a cyclical trajectory over the analyzed period, characterized by a significant expansion peaking in mid-2024 followed by a gradual contraction through early 2026. This movement is the result of the interaction between declining asset efficiency and fluctuating financial leverage.

Return on Assets (ROA)
Asset efficiency remained relatively stable, fluctuating between 9.09% and 13.19% from March 2022 through December 2023. A definitive downward trend emerged throughout 2024 and 2025, with the ratio reaching a period low of 6.97% in June 2025. Despite a slight recovery toward the end of 2025, the ROA concluded the period at 8.09%, indicating a long-term erosion in the capacity to generate earnings from the company's asset base.
Financial Leverage
The financial leverage ratio shifted from a baseline range of 4.35 to 5.71 in 2022 to significantly elevated levels in subsequent years. The ratio climbed steadily, peaking at 11.04 in June 2025. This indicates a substantial increase in the proportion of debt relative to equity during this window. Following the June 2025 peak, a deleveraging trend is observed, with the ratio descending to 7.91 by March 2026.
Return on Equity (ROE) Synthesis
The expansion of ROE, which peaked at 109.09% in June 2024, was primarily driven by increasing financial leverage rather than operational improvements, as ROA remained flat or declined during the same window. The subsequent contraction of ROE to 64.00% by March 2026 is attributed to the simultaneous decline in both asset returns and the leverage ratio, suggesting a period where the amplifying effect of debt was reduced alongside a weakening of fundamental asset profitability.

Three-Component Disaggregation of ROE

Lockheed Martin Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Mar 29, 2026 = × ×
Dec 31, 2025 = × ×
Sep 28, 2025 = × ×
Jun 29, 2025 = × ×
Mar 30, 2025 = × ×
Dec 31, 2024 = × ×
Sep 29, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 24, 2023 = × ×
Jun 25, 2023 = × ×
Mar 26, 2023 = × ×
Dec 31, 2022 = × ×
Sep 25, 2022 = × ×
Jun 26, 2022 = × ×
Mar 27, 2022 = × ×

Based on: 10-Q (reporting date: 2026-03-29), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-24), 10-Q (reporting date: 2023-06-25), 10-Q (reporting date: 2023-03-26), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-25), 10-Q (reporting date: 2022-06-26), 10-Q (reporting date: 2022-03-27).


The Return on Equity (ROE) exhibited significant volatility over the analyzed period, characterized by a substantial ascent to a peak in mid-2024 followed by a moderate decline toward the end of the period.

Net Profit Margin
Profitability showed a period of relative stability between 7% and 10% through 2023, reaching a peak of 10.48% in June 2023. However, a consistent downward trend emerged starting in late 2024, with margins contracting to a low of 5.73% by September 2025 before ending the period at 6.38% in March 2026.
Asset Turnover
Asset turnover remained the most stable component of the DuPont analysis, consistently fluctuating within a narrow range between 1.18 and 1.29. This suggests that the efficiency of asset utilization in generating revenue remained constant regardless of the fluctuations in profitability or leverage.
Financial Leverage
Financial leverage acted as the primary catalyst for ROE movements. An aggressive upward trend is observed from 5.15 in March 2022 to a peak of 11.04 in June 2025. This increase in gearing significantly amplified the return on equity, effectively masking the decline in profit margins during the 2024 period. A subsequent reduction in leverage to 7.91 by March 2026 contributed to the final downward trend in ROE.

The analysis indicates that the peak ROE of 109.09% achieved in June 2024 was driven predominantly by increased financial leverage rather than operational improvements or margin expansion. The eventual decline of ROE to 64.00% by March 2026 is attributable to the simultaneous contraction of net profit margins and a strategic or forced reduction in financial leverage.


Five-Component Disaggregation of ROE

Lockheed Martin Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Mar 29, 2026 = × × × ×
Dec 31, 2025 = × × × ×
Sep 28, 2025 = × × × ×
Jun 29, 2025 = × × × ×
Mar 30, 2025 = × × × ×
Dec 31, 2024 = × × × ×
Sep 29, 2024 = × × × ×
Jun 30, 2024 = × × × ×
Mar 31, 2024 = × × × ×
Dec 31, 2023 = × × × ×
Sep 24, 2023 = × × × ×
Jun 25, 2023 = × × × ×
Mar 26, 2023 = × × × ×
Dec 31, 2022 = × × × ×
Sep 25, 2022 = × × × ×
Jun 26, 2022 = × × × ×
Mar 27, 2022 = × × × ×

Based on: 10-Q (reporting date: 2026-03-29), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-24), 10-Q (reporting date: 2023-06-25), 10-Q (reporting date: 2023-03-26), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-25), 10-Q (reporting date: 2022-06-26), 10-Q (reporting date: 2022-03-27).


The Return on Equity (ROE) exhibited significant volatility over the analyzed period, characterized by a substantial surge that peaked at 109.09% in June 2024 before moderating to 64.00% by March 2026. This trajectory was primarily driven by a marked expansion in financial leverage rather than improvements in operational margins or asset efficiency.

Profitability and Burden Analysis
The tax burden remained remarkably stable, fluctuating minimally between 0.84 and 0.86, indicating a consistent effective tax rate across all quarters. The interest burden showed a gradual downward trend, declining from 0.93 in early 2022 to 0.83 by March 2026, which reflects an increasing cost of debt relative to operating income. The EBIT margin demonstrated a cyclical pattern, reaching a peak of 13.45% in June 2023 before entering a period of compression, hitting a low of 8.18% in September 2025 and ending the period at 9.03%.
Efficiency and Financial Structure
Asset turnover remained relatively constant, oscillating within a tight range between 1.18 and 1.29, suggesting a steady relationship between total assets and revenue generation. The most dramatic shift occurred in financial leverage, which increased from 5.15 in March 2022 to a peak of 11.04 in June 2025. This aggressive increase in the equity multiplier served as the primary catalyst for the ROE peaks observed in 2023 and 2024. The subsequent decline in ROE toward 2026 correlates with a reduction in financial leverage to 7.91, alongside the aforementioned compression in EBIT margins.

Two-Component Disaggregation of ROA

Lockheed Martin Corp., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Mar 29, 2026 = ×
Dec 31, 2025 = ×
Sep 28, 2025 = ×
Jun 29, 2025 = ×
Mar 30, 2025 = ×
Dec 31, 2024 = ×
Sep 29, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 24, 2023 = ×
Jun 25, 2023 = ×
Mar 26, 2023 = ×
Dec 31, 2022 = ×
Sep 25, 2022 = ×
Jun 26, 2022 = ×
Mar 27, 2022 = ×

Based on: 10-Q (reporting date: 2026-03-29), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-24), 10-Q (reporting date: 2023-06-25), 10-Q (reporting date: 2023-03-26), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-25), 10-Q (reporting date: 2022-06-26), 10-Q (reporting date: 2022-03-27).


An analysis of the two-component Return on Assets (ROA) disaggregation reveals that fluctuations in overall asset productivity are primarily driven by volatility in net profit margins, whereas asset turnover remains remarkably stable over the observed period.

Net Profit Margin Trends
Profitability exhibited a period of relative strength and growth between March 2022 and December 2023, peaking at 10.48% in June 2023 and maintaining levels above 10% through the end of 2023. However, a sustained downward trend emerged starting in early 2024, with margins contracting significantly to a low of 5.73% by September 2025. A modest recovery was noted in late 2025 and early 2026, with the margin settling at 6.38% by March 2026.
Asset Turnover Stability
Asset utilization remained highly consistent, fluctuating within a narrow range between 1.18 and 1.29. The ratio showed minimal variance, indicating that the company's ability to generate revenue from its asset base remained steady regardless of the fluctuations in profitability. This stability suggests that the operational efficiency of asset deployment was not a contributing factor to the overall changes in ROA.
Return on Assets (ROA) Correlation
The ROA trajectory mirrors the movements of the net profit margin almost exactly due to the constancy of the asset turnover ratio. ROA reached a peak of 13.19% in December 2023, coinciding with high profit margins. Subsequently, ROA declined sharply throughout 2024 and 2025, reaching a trough of 6.97% in September 2025. The subsequent recovery in ROA to 8.09% by March 2026 is directly attributable to the slight rebound in net profit margins during the final quarters of the analysis.

In summary, the decline in ROA observed from 2024 through 2025 was a result of compressing profit margins rather than a deterioration in asset efficiency. The internal capacity to generate sales per unit of asset remained intact, while the ability to convert those sales into net income experienced significant pressure.


Four-Component Disaggregation of ROA

Lockheed Martin Corp., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Mar 29, 2026 = × × ×
Dec 31, 2025 = × × ×
Sep 28, 2025 = × × ×
Jun 29, 2025 = × × ×
Mar 30, 2025 = × × ×
Dec 31, 2024 = × × ×
Sep 29, 2024 = × × ×
Jun 30, 2024 = × × ×
Mar 31, 2024 = × × ×
Dec 31, 2023 = × × ×
Sep 24, 2023 = × × ×
Jun 25, 2023 = × × ×
Mar 26, 2023 = × × ×
Dec 31, 2022 = × × ×
Sep 25, 2022 = × × ×
Jun 26, 2022 = × × ×
Mar 27, 2022 = × × ×

Based on: 10-Q (reporting date: 2026-03-29), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-24), 10-Q (reporting date: 2023-06-25), 10-Q (reporting date: 2023-03-26), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-25), 10-Q (reporting date: 2022-06-26), 10-Q (reporting date: 2022-03-27).


The Return on Assets (ROA) exhibited a period of relative stability and moderate growth from March 2022 through December 2023, peaking at 13.19%. However, a significant downward trajectory emerged starting in late 2024, with ROA declining to a low of 6.97% by September 2025, before experiencing a partial recovery to 8.09% by March 2026.

EBIT Margin
The EBIT margin serves as the primary driver of the volatility observed in ROA. Between March 2022 and December 2023, the margin remained robust, generally fluctuating between 11% and 13.45%. A marked deterioration began in December 2024, where the margin fell to 10.21%, eventually bottoming out at 8.18% in September 2025. This contraction in operating profitability directly correlates with the overall decline in asset returns.
Interest Burden
A consistent downward trend is observed in the interest burden ratio, which decreased from 0.93 in March 2022 to 0.83 by March 2026. The most pronounced decline occurred between September 2024 (0.88) and June 2025 (0.82). This steady decrease indicates that a larger portion of operating income is being utilized to service interest expenses, adding secondary downward pressure on the net ROA.
Asset Turnover
Asset turnover remained relatively stable throughout the analyzed period, generally oscillating between 1.18 and 1.29. While there were minor fluctuations, no long-term upward or downward trend is evident that would significantly impact the ROA. The consistency of this ratio suggests that the decline in ROA was not caused by a failure to generate revenue from the asset base, but rather by a compression in margins and increased financial costs.
Tax Burden
The tax burden remained nearly constant, ranging narrowly between 0.84 and 0.86. This stability indicates that changes in the effective tax rate had a negligible impact on the overall fluctuations of the return on assets during the period.

In summary, the deterioration of the return on assets during the 2024-2026 period is primarily attributable to a contraction in EBIT margins, compounded by a weakening interest burden ratio. The stability of asset turnover and the tax burden suggests that the performance decline is rooted in operational efficiency and financing costs rather than asset utilization or tax volatility.


Disaggregation of Net Profit Margin

Lockheed Martin Corp., decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Mar 29, 2026 = × ×
Dec 31, 2025 = × ×
Sep 28, 2025 = × ×
Jun 29, 2025 = × ×
Mar 30, 2025 = × ×
Dec 31, 2024 = × ×
Sep 29, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 24, 2023 = × ×
Jun 25, 2023 = × ×
Mar 26, 2023 = × ×
Dec 31, 2022 = × ×
Sep 25, 2022 = × ×
Jun 26, 2022 = × ×
Mar 27, 2022 = × ×

Based on: 10-Q (reporting date: 2026-03-29), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-24), 10-Q (reporting date: 2023-06-25), 10-Q (reporting date: 2023-03-26), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-25), 10-Q (reporting date: 2022-06-26), 10-Q (reporting date: 2022-03-27).


The analysis of the net profit margin disaggregation reveals a general deterioration in profitability from March 2022 through March 2026. After reaching a peak in mid-2023, the net profit margin experienced a significant downward trend, declining from a high of 10.48% in June 2023 to 6.38% by March 2026. This erosion is primarily attributable to a decline in operational efficiency and an increasing interest burden, while tax obligations remained constant.

EBIT Margin
The EBIT margin serves as the primary driver of the volatility observed in the net profit margin. The margin initially trended upward, peaking at 13.45% in June 2023. However, a sustained contraction occurred thereafter, with a sharp decline beginning in late 2024. The margin dropped from 12.44% in September 2024 to a low of 8.18% in September 2025, suggesting increased operating costs or pricing pressures that compressed operating profitability.
Interest Burden
A consistent downward trend is observed in the interest burden ratio, which moved from 0.93 in March 2022 to 0.83 by March 2026. This steady decrease indicates that a larger proportion of operating income is being consumed by interest expenses over time, thereby exerting additional downward pressure on the final net profit margin independently of operating performance.
Tax Burden
The tax burden remained remarkably stable throughout the entire period, fluctuating narrowly between 0.84 and 0.86. This stability indicates that changes in the net profit margin were not influenced by shifts in effective tax rates or tax-related anomalies.

In summary, the contraction of the net profit margin is a result of a compounding effect between declining operating margins and an increasing relative cost of debt. While the tax environment remained neutral, the simultaneous drop in EBIT margins and the interest burden ratio accelerated the decline in bottom-line profitability throughout 2024 and 2025.