Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Lockheed Martin Corp. pages available for free this week:
- Balance Sheet: Assets
- Cash Flow Statement
- Analysis of Profitability Ratios
- Analysis of Reportable Segments
- Common Stock Valuation Ratios
- Enterprise Value (EV)
- Capital Asset Pricing Model (CAPM)
- Present Value of Free Cash Flow to Equity (FCFE)
- Operating Profit Margin since 2005
- Total Asset Turnover since 2005
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Lockheed Martin Corp. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-24), 10-Q (reporting date: 2023-06-25), 10-Q (reporting date: 2023-03-26), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-25), 10-Q (reporting date: 2022-06-26), 10-Q (reporting date: 2022-03-27), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-26), 10-Q (reporting date: 2021-06-27), 10-Q (reporting date: 2021-03-28).
The analysis of the quarterly financial ratios reveals several key trends regarding the company's profitability and financial structure over the observed periods.
- Return on Assets (ROA)
- The ROA exhibits a fluctuating pattern with values generally ranging between approximately 6.97% and 13.71%. Initially, ROA peaked at 13.71% early in the observed period, followed by a decline reaching a low near 9.09%. It experienced moderate recovery phases, reaching highs above 12% in several quarters but trending downward in the latter periods. The most recent quarters demonstrate a reduction in asset efficiency, with ROA declining towards the 7% range, indicating a gradual decrease in the company's ability to generate profit from its asset base over time.
- Financial Leverage
- Financial leverage ratios show significant variability, oscillating between 4.35 and 11.04 times. In the early quarters, leverage was relatively moderate but began to rise substantially in the mid to later stages of the timeline, peaking at about 11.04. This indicates an increasing reliance on debt or other liabilities relative to equity. The fluctuating leverage suggests active management of the capital structure, although the upward trend in certain periods may imply growing financial risk or strategic leveraging to finance operations or growth.
- Return on Equity (ROE)
- ROE displays a highly volatile but overall declining trend over the course of the periods. Starting at an exceptionally high value above 110%, it dropped sharply to around 41.16% and fluctuated thereafter mostly within the 50% to 100% range before trending downward in more recent quarters to approximately 67.95%. The high peaks and troughs in ROE are influenced both by the swings in net income and variations in financial leverage. The decrease in recent periods, despite elevated leverage, suggests that profitability relative to shareholders' equity is diminishing, which might indicate challenges in sustaining high returns or increasing equity base without proportional earnings growth.
In summary, the data indicates that while the company has maintained periods of strong profitability and aggressive leveraging, recent quarters show declining efficiency in asset utilization and weakening returns to equity holders. Increasing leverage may be contributing to the risk profile, and attention to improving operational efficiency and earnings generation relative to equity appears warranted.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-24), 10-Q (reporting date: 2023-06-25), 10-Q (reporting date: 2023-03-26), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-25), 10-Q (reporting date: 2022-06-26), 10-Q (reporting date: 2022-03-27), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-26), 10-Q (reporting date: 2021-06-27), 10-Q (reporting date: 2021-03-28).
The analysis of key financial ratios over the reported periods reveals several notable trends in profitability, efficiency, leverage, and overall return on equity.
- Net Profit Margin
- The net profit margin demonstrates moderate variability across the periods, with values generally fluctuating between approximately 5.7% and 10.7%. Early periods show margins around 9-10%, followed by a dip to the 7-8% range in mid-periods, and a subsequent recovery nearing 10% again. However, toward the latest periods, there is a consistent decline, reaching lows just below 6%. This suggests some pressure on profitability margins in recent quarters.
- Asset Turnover
- Asset turnover remains relatively stable throughout the timeline, maintaining a range roughly between 1.18 and 1.32. There is a slight downward trend noticeable in the middle periods around 1.18 to 1.21 but recovers briefly to near earlier highs before tapering off again. This ratio indicates consistent efficiency in utilizing assets to generate revenue, without significant fluctuations.
- Financial Leverage
- Financial leverage exhibits considerable variation, starting high at above 8.0 and then decreasing sharply in some intermediate periods to values near 4.3 to 5.7. Thereafter, leverage trends upwards again, exceeding 11.0 at one point before settling back near 9.75 in the last reported period. This fluctuation suggests changes in the company’s capital structure, with shifts between using more debt or equity financing throughout the timeline.
- Return on Equity (ROE)
- ROE shows significant volatility over the periods, initially very elevated above 100%, then dropping sharply to a range near 40-60%. A recovery phase is observed where ROE climbs again, peaking above 100% once more. Toward the later periods, ROE declines steadily to roughly 68%. This pattern indicates periods of strong profitability relative to shareholder equity interspersed with weaker performance phases, possibly influenced by the changes in financial leverage and net profit margin.
In summary, the company exhibits strong but fluctuating profitability and efficiency ratios, with relatively stable asset turnover and variable financial leverage. The interplay of these factors results in a highly variable return on equity, reflecting changes in profitability, asset utilization, and capital structure decisions over time. The recent trends point to decreasing net margins and ROE, which may warrant further investigation into operational or financial factors affecting the firm's performance.
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-24), 10-Q (reporting date: 2023-06-25), 10-Q (reporting date: 2023-03-26), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-25), 10-Q (reporting date: 2022-06-26), 10-Q (reporting date: 2022-03-27), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-26), 10-Q (reporting date: 2021-06-27), 10-Q (reporting date: 2021-03-28).
- Tax Burden
- The tax burden ratio remains consistently stable over the observed periods, fluctuating narrowly between 0.83 and 0.86. This indicates a steady effective tax rate with minimal impact on profitability due to taxes.
- Interest Burden
- The interest burden shows a gradual decline from 0.93 at the beginning to 0.82 in the latest period. This trend suggests increasing interest expenses relative to earnings before interest and taxes, potentially indicating higher leverage costs or more debt servicing over time.
- EBIT Margin
- The EBIT margin exhibits volatility, initially moderate around 13-14%, dropping to below 10% towards the later periods, and then declining further to around 8%. This downward trend signals a reduction in operating profitability, which could be due to rising costs or pricing pressures.
- Asset Turnover
- Asset turnover remains relatively stable, fluctuating slightly around the 1.2 to 1.3 range. This consistency implies steady efficiency in utilizing assets to generate sales, with no significant improvement or deterioration over time.
- Financial Leverage
- Financial leverage exhibits variation, notably decreasing from above 8 to a low around 4.3 in some periods, followed by a rebound to higher levels above 9 towards the end of the timeline. This reflects changes in the capital structure, likely involving debt reduction phases followed by increased borrowing.
- Return on Equity (ROE)
- ROE shows substantial fluctuation, initially very high above 100%, then dropping sharply to around 40-62% mid-period, recovering temporarily to above 100%, and later declining steadily to below 70%. These swings reflect a dynamic interplay between profitability, leverage, and operational efficiency, with periods of strong returns interspersed with marked declines.
- Overall Insights
- The company's financial performance reveals a stable tax environment but increasing interest burdens and declining operating margins, which suggest challenges in managing costs and financing expenses. While asset utilization remains consistent, fluctuations in financial leverage indicate shifts in debt strategy. The resultant ROE volatility underscores the impact of these factors, with a general trend of diminishing shareholder returns in the later periods, highlighting potential areas for strategic reassessment.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-24), 10-Q (reporting date: 2023-06-25), 10-Q (reporting date: 2023-03-26), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-25), 10-Q (reporting date: 2022-06-26), 10-Q (reporting date: 2022-03-27), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-26), 10-Q (reporting date: 2021-06-27), 10-Q (reporting date: 2021-03-28).
- Net Profit Margin
-
The net profit margin fluctuates over the observed periods, starting at 10.53% and showing variability with intermittent declines and recoveries. The metric experiences a notable dip around June 2022, reaching approximately 7.33%, followed by a recovery in subsequent quarters, peaking near 10.48% in mid-2023. However, from this peak, the margin trends downward again, settling around 5.73% by the last recorded quarter in September 2025. This overall pattern suggests periods of pressure on profitability, with some ability to rebound, but a general downward tendency toward the end.
- Asset Turnover
-
The asset turnover ratio remains relatively stable throughout the periods, exhibiting slight variations around the value of approximately 1.28 initially. There is a minor decline observed starting mid-2021, dropping to around 1.24 to 1.25 over the following quarters. A brief increase is noted near the end of 2023 through mid-2024, returning close to the original ratio of about 1.29. Subsequently, the ratio decreases again toward the last quarters, ending near 1.22 in late 2025. Overall, the company's efficiency in using assets to generate sales shows modest oscillation but lacks a significant trend up or down.
- Return on Assets (ROA)
-
The return on assets exhibits a pattern broadly consistent with the movements seen in net profit margin, reflecting the impact of profitability on asset returns. The ROA starts at 13.52% and experiences dips aligned with those in net profit margin, notably declining to a low of around 9.09% in mid-2022. Thereafter, a recovery is observed, reaching upwards of 13.19% in late 2023. However, the trend reverses again, with ROA declining through 2024 and into 2025, finishing near 6.97%. This decline indicates decreasing effectiveness in generating earnings from the asset base towards the end of the period, suggesting potential operational or market challenges affecting asset utilization and profitability.
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-24), 10-Q (reporting date: 2023-06-25), 10-Q (reporting date: 2023-03-26), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-25), 10-Q (reporting date: 2022-06-26), 10-Q (reporting date: 2022-03-27), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-26), 10-Q (reporting date: 2021-06-27), 10-Q (reporting date: 2021-03-28).
- Tax Burden
- The tax burden ratio exhibits a consistently high level, generally fluctuating between 0.83 and 0.86 over the reported periods. This indicates stability in the proportion of earnings retained after tax, with a slight upward trend toward 0.86 in the most recent quarters, suggesting marginally improved post-tax profitability.
- Interest Burden
- The interest burden ratio demonstrates a gradual declining trend, moving from 0.93 in early 2021 to 0.82 by late 2025. This decrease implies that the company is experiencing a larger portion of its earnings being consumed by interest expenses over time, possibly reflecting increased debt levels or higher interest costs.
- EBIT Margin
- The EBIT margin shows volatility but an overall downward trend. Starting around 13.5% in early 2021, it dips notably in mid-2022 to below 10%, recovers to approximately 13% in 2023, and then declines steadily throughout 2024 and 2025, reaching around 8.2%-8.3%. This pattern may suggest challenges in maintaining operating profitability or increased operational costs affecting earnings before interest and taxes.
- Asset Turnover
- The asset turnover ratio remains relatively stable with minor fluctuations, ranging mostly between 1.18 and 1.32. This stability indicates consistent efficiency in the utilization of assets to generate revenue, although a slight decrease towards 1.22 in the later periods may signal marginally reduced operational efficiency.
- Return on Assets (ROA)
- The return on assets follows a pattern similar to the EBIT margin, with values starting around 13.5% in early 2021 and experiencing declines in 2022. A recovery appears in 2023, with ROA rising back to around 13%, but thereafter it trends downward sharply through 2024 and 2025 to under 7%. This decrease reflects weakening overall profitability relative to the asset base, influenced by both reduced EBIT margins and the declining interest burden.
- Summary
- Overall, the data indicates that while the company maintains stable tax burden and asset turnover, there is increasing pressure from interest expenses and weakening operating margins. This combination leads to a notable decline in return on assets over the evaluation period. The trends suggest operational challenges and increasing financing costs, which collectively reduce the company's efficiency in converting assets into net income.
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-24), 10-Q (reporting date: 2023-06-25), 10-Q (reporting date: 2023-03-26), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-25), 10-Q (reporting date: 2022-06-26), 10-Q (reporting date: 2022-03-27), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-26), 10-Q (reporting date: 2021-06-27), 10-Q (reporting date: 2021-03-28).
- Tax Burden
- The tax burden ratio remained relatively stable over the observed periods, fluctuating narrowly between 0.83 and 0.86. This stability indicates a consistent effective tax rate, with a slight upward trend from 0.83 to 0.86 in the latter periods, suggesting a marginal increase in tax obligations relative to pre-tax income.
- Interest Burden
- The interest burden ratio showed a gradual declining trend, starting at 0.93 and decreasing to 0.82 by the end of the period. This pattern suggests that interest expenses had an increasing impact on pre-tax earnings over time, indicating either higher debt levels or increased interest costs relative to earnings before interest and taxes.
- EBIT Margin
- The EBIT margin exhibited some volatility, initially around 13.55% to 13.69%, followed by a dip to around 9.54% in mid-2022. Subsequently, it recovered to above 13% by mid-2023 but then declined steadily, reaching approximately 8.18% by the end of the last period. Overall, the margin shows signs of weakening operating profitability towards the end of the data horizon.
- Net Profit Margin
- The net profit margin mirrored the pattern seen in the EBIT margin, beginning with values around 10.5% and experiencing a decline to approximately 7.33% in mid-2022. There was a subsequent improvement to about 10.48%, followed by another gradual decrease, ending near 5.73%. This indicates that overall profitability after all expenses, including taxes and interest, has decreased substantially in the latter periods, highlighting growing pressure on the company's bottom line.