Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Lockheed Martin Corp. pages available for free this week:
- Balance Sheet: Assets
- Cash Flow Statement
- Analysis of Liquidity Ratios
- Analysis of Long-term (Investment) Activity Ratios
- Common Stock Valuation Ratios
- Enterprise Value to FCFF (EV/FCFF)
- Price to FCFE (P/FCFE)
- Selected Financial Data since 2005
- Operating Profit Margin since 2005
- Price to Book Value (P/BV) since 2005
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Lockheed Martin Corp. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-24), 10-Q (reporting date: 2023-06-25), 10-Q (reporting date: 2023-03-26), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-25), 10-Q (reporting date: 2022-06-26), 10-Q (reporting date: 2022-03-27), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-26), 10-Q (reporting date: 2021-06-27), 10-Q (reporting date: 2021-03-28), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29).
The analysis reveals notable trends in the financial performance and capital structure over the reported periods.
- Return on Assets (ROA)
- ROA displays a fluctuating pattern, initially rising from 13.47% in December 2020 to a peak around 13.71% in September 2021, followed by a general decline thereafter. Despite minor recoveries, the trend shifts downward from mid-2022, ending at 7.14% by June 2025. This decline suggests decreasing efficiency in asset utilization to generate profits over time.
- Financial Leverage
- Financial leverage exhibits a downward trajectory from 14.29 in March 2020 to a minimum of approximately 4.35 in September 2022, indicating a reduction in reliance on debt or other liabilities during this period. However, starting from late 2022, financial leverage begins to rise again, reaching 11.04 by June 2025. This reversal implies a strategic shift towards increased leverage in recent quarters, potentially amplifying financial risk but possibly aiming to enhance equity returns.
- Return on Equity (ROE)
- ROE shows significant volatility, with extremely high levels recorded between December 2020 and September 2021, peaking at 113.6% in December 2020. This high ROE coincides with decreasing financial leverage in that timeframe, indicating strong profitability relative to equity despite declining leverage ratios. Subsequently, ROE declines markedly to around 41.16% in September 2022, then recovers gradually, climbing back to over 100% in late 2023. From early 2024 onwards, ROE trends slightly downward but remains relatively high, ending at 78.82% by June 2025. The fluctuations in ROE likely reflect changes in net income, leverage adjustments, and asset efficiency across the periods analyzed.
Overall, the data indicates a period of initial deleveraging accompanied by strong profitability, followed by an increase in financial leverage and a simultaneous decline in asset returns. Despite these shifts, returns on equity remain elevated, albeit with volatility, suggesting continued capacity to generate shareholder value amid changing financial strategies.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-24), 10-Q (reporting date: 2023-06-25), 10-Q (reporting date: 2023-03-26), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-25), 10-Q (reporting date: 2022-06-26), 10-Q (reporting date: 2022-03-27), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-26), 10-Q (reporting date: 2021-06-27), 10-Q (reporting date: 2021-03-28), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29).
The analysis of the quarterly financial metrics indicates several notable trends over the periods observed.
- Net Profit Margin (%)
- The net profit margin initially shows a value around 10.45% to 10.69% in 2020 and early 2021, followed by a slight decline to a low of 7.33% in late 2022. The margin recovers towards end of 2023 and early 2024, reaching over 10% again. However, a downward trend is observed from mid-2024, declining steadily to 5.85% by mid-2025. This suggests fluctuating profitability with increased pressure on margins in the later periods.
- Asset Turnover (ratio)
- The asset turnover ratio remains relatively stable throughout the periods, fluctuating between approximately 1.18 and 1.32. There is a minor dip around mid-2023 to late 2023 but an increase again by early 2024, followed by a gentle decrease towards mid-2025. Overall, this indicates consistent efficiency in generating revenues from assets, with no significant volatility.
- Financial Leverage (ratio)
- Financial leverage shows a significant decline from very high levels of 14.29 and 13.22 in early 2020 to lower levels around 4.35 to 5.71 during late 2021 and early 2022. After this period, a steady increase in leverage is evident, peaking at 11.04 by mid-2025. This pattern suggests an initial deleveraging phase followed by a return to more leveraged financial structure in later periods.
- Return on Equity (ROE) (%)
- ROE exhibits considerable volatility, starting with high figures over 100% in early periods (2020-2021), dropping sharply to around 41.16% by late 2022, then recovering and again reaching levels above 100% in early 2024. Thereafter, it declines gradually to approximately 78.82% by mid-2025. The fluctuations indicate varying effectiveness in generating shareholder returns, closely influenced by changes in profit margin, asset turnover, and financial leverage over the timeline.
In summary, the data reflects periods of fluctuating profitability and varying financial risk levels. The initial reduction in financial leverage likely contributed to improved stability, while the later increase may have supported higher returns albeit with greater financial risk. The net profit margin and ROE trends suggest pressures on earnings quality and efficiency, especially toward the most recent periods.
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-24), 10-Q (reporting date: 2023-06-25), 10-Q (reporting date: 2023-03-26), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-25), 10-Q (reporting date: 2022-06-26), 10-Q (reporting date: 2022-03-27), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-26), 10-Q (reporting date: 2021-06-27), 10-Q (reporting date: 2021-03-28), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29).
The analysis reveals a complex set of trends in the financial performance and ratios over the periods examined. Several key metrics show distinct patterns in their development.
- Tax Burden
- The tax burden ratio remains relatively stable, fluctuating narrowly between 0.83 and 0.86 from the first available quarter through the latest date. This stability suggests consistent tax expense management relative to earnings before tax during this time frame.
- Interest Burden
- The interest burden ratio exhibits a gradual decline over the periods, starting around 0.93 and decreasing to 0.82 by the latest quarter. This downward trend indicates an increasing impact of interest expenses on earnings before taxes, possibly reflecting higher debt servicing costs or changes in interest rates.
- EBIT Margin
- The EBIT margin shows variability, initially around 13.4%, then decreasing to a low near 9.5% in mid-periods, followed by recovery phases reaching above 13% again, and finally trending downward towards 8.3%. This fluctuation might imply variations in operational efficiency or cost control measures across the periods.
- Asset Turnover
- Asset turnover remains relatively stable, mostly fluctuating between 1.18 and 1.32, with some minor dips and recoveries. This suggests consistent efficiency in utilizing assets to generate revenue despite transient variations.
- Financial Leverage
- Financial leverage shows a pronounced decline from very high levels of 14.29 down to about 4.35 in the earlier periods, indicating a significant reduction in leverage. However, following this, there is a gradual increase again, with fluctuations peaking above 11.0 towards the end. This pattern may reflect strategic adjustments in capital structure, alternating between deleveraging and increased borrowing.
- Return on Equity (ROE)
- ROE exhibits considerable volatility, starting extremely high above 100%, then dropping sharply to the range of 40%-60%, recovering again above 100%, and finishing towards somewhat lower values around 78%. These large swings could be influenced by the combined effects of changes in operational profitability, leverage, and tax effects, reflecting dynamic returns to shareholders over time.
Overall, the data points to a firm managing relatively stable taxation levels and asset utilization, while facing varying profitability margins and changing financial leverage levels that materially impact shareholder returns. The return on equity fluctuations particularly stand out, signaling periods of both strong and weakened financial performance which warrant closer examination of operational and financial strategies in each quarter.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-24), 10-Q (reporting date: 2023-06-25), 10-Q (reporting date: 2023-03-26), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-25), 10-Q (reporting date: 2022-06-26), 10-Q (reporting date: 2022-03-27), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-26), 10-Q (reporting date: 2021-06-27), 10-Q (reporting date: 2021-03-28), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29).
- Net Profit Margin
- The net profit margin exhibits variability over the reported periods, generally fluctuating between approximately 7.3% and 10.7%. The margin reached peak levels around mid-2020 to early 2021, maintaining values above 9% for much of that time. A noticeable decline occurred toward the end of 2022, with margins dropping to around 7.3%. Subsequently, the margin showed a recovery trend in early to mid-2023, rising back above 10%. However, in the most recent quarters through mid-2025, a downward trend resumed, with the margin decreasing steadily to approximately 5.85%, signaling a reduction in profitability relative to revenue in the latest periods.
- Asset Turnover
- The asset turnover ratio remained relatively stable throughout the period, predominantly oscillating between 1.18 and 1.32. Early in the timeline, the ratio was near 1.29 and showed minor fluctuations without significant volatility. Notably, a slight declining trend can be observed beginning in late 2022 and extending into 2023, where the ratio decreased to around 1.18. This was followed by a moderate recovery to approximately 1.29 in early 2024. In the final reported quarters, the ratio again showed a gentle decline, finishing near 1.22 by mid-2025, suggesting a slight decrease in the efficiency by which assets are generating sales.
- Return on Assets (ROA)
- Return on assets closely mirrors the patterns of net profit margin and asset turnover, reflecting interrelated profitability dynamics. ROA peaked at approximately 13.7% in late 2020, then experienced a downward trend through 2021 and 2022, reaching a low near 9%. A recovery phase followed in early to mid-2023, elevating ROA near 13.2%. Subsequently, ROA declined again in the latest reported periods, falling to about 7.14% by mid-2025. This decline indicates decreasing effectiveness in using assets to generate net income toward the end of the timeline.
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-24), 10-Q (reporting date: 2023-06-25), 10-Q (reporting date: 2023-03-26), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-25), 10-Q (reporting date: 2022-06-26), 10-Q (reporting date: 2022-03-27), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-26), 10-Q (reporting date: 2021-06-27), 10-Q (reporting date: 2021-03-28), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29).
- Tax Burden
- The tax burden ratio remains relatively stable from March 2021 through June 2025, fluctuating narrowly between 0.83 and 0.86. This stability suggests a consistent effective tax rate over the periods analyzed, indicating predictable taxation expenses relative to earnings before taxes.
- Interest Burden
- The interest burden ratio shows a gradual decline from 0.93 in March 2021 to 0.82 by June 2025. This decreasing trend implies increasing interest expenses relative to earnings before interest and taxes, which may indicate growing debt levels or rising financing costs over time.
- EBIT Margin
- The EBIT margin exhibits variability over the periods, initially hovering around 13.4% in early 2021, dipping to a low of 8.28% by December 2025. Notably, several quarters show margins above 13%, but the overall direction from mid-2023 onward is downward, suggesting a decline in operating profitability relative to sales.
- Asset Turnover
- The asset turnover ratio starts at approximately 1.29 in early 2021, with minor fluctuations around this level, before showing a gradual decrease to about 1.22 by June 2025. This diminishing trend reflects a slight reduction in the efficiency of asset use to generate sales over the timeframe.
- Return on Assets (ROA)
- The ROA parallels the trends seen in EBIT margin and asset turnover, beginning near 13.5% in early 2021 and declining to 7.14% by December 2025. This decline highlights a reduction in overall profitability generated from assets, influenced by both decreasing operating margins and asset utilization efficiency.
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-24), 10-Q (reporting date: 2023-06-25), 10-Q (reporting date: 2023-03-26), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-25), 10-Q (reporting date: 2022-06-26), 10-Q (reporting date: 2022-03-27), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-26), 10-Q (reporting date: 2021-06-27), 10-Q (reporting date: 2021-03-28), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29).
The analysis of the quarterly financial ratios over the observed periods reveals several notable trends and fluctuations.
- Tax Burden
- The Tax Burden ratio demonstrates relatively stable performance across the periods with values consistently ranging between 0.83 and 0.86. This suggests that the effective tax rate has remained fairly consistent without significant variation, indicating stable tax expense management relative to earnings before taxes.
- Interest Burden
- The Interest Burden ratio shows a gradual decreasing trend, starting from 0.93-0.94 levels in early 2021 and declining steadily to 0.82 by mid-2025. This decline points to increasing interest expenses relative to earnings before interest and taxes, which could imply rising debt costs or higher leverage over time.
- EBIT Margin
- EBIT Margin percentages initially hold steady around 13.4-13.7% in the first half of 2021 but experience a decline towards the end of 2021 and into 2022, dipping to a low of 9.54% in the third quarter of 2022. The margin recovers somewhat thereafter, fluctuating between approximately 12.4% and 13.4% through early 2024 but then trends downward again to 8.28% by the last quarter of 2024. This pattern indicates variable operational profitability, with periods of margin compression likely caused by increased operational costs or pricing pressures.
- Net Profit Margin
- The Net Profit Margin follows a somewhat similar pattern as the EBIT Margin. Starting around 10.4-10.7% in early 2021, the margin dips significantly to around 7.33% in late 2022, indicating a substantial reduction in profitability after all expenses. A moderate recovery occurs through early 2024, with margins reaching about 10.48%, yet the trend reverses sharply afterwards, ending at 5.85% by mid-2025. Such fluctuations reflect the combined effects of operating income variability, interest costs, and tax impact on overall profitability.
In summary, while the tax burden shows stability, the increasing interest burden suggests growing financing costs. Profitability margins (both EBIT and net) exhibit volatility with periods of decline and partial recovery, culminating in a downward pressure toward the end of the observed timeframe. These trends indicate challenges in maintaining consistent profitability, potentially linked to cost management and financing structure changes.