Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-09-27), 10-Q (reporting date: 2026-06-28), 10-Q (reporting date: 2026-03-29), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-24), 10-Q (reporting date: 2023-06-25), 10-Q (reporting date: 2023-03-26), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-25), 10-Q (reporting date: 2022-06-26), 10-Q (reporting date: 2022-03-27).
The analysis of the two-component DuPont disaggregation reveals a period of significant volatility in equity returns, driven primarily by aggressive shifts in financial leverage rather than consistent improvements in asset productivity. Return on Equity (ROE) exhibited a substantial ascent from 62.10% in March 2022 to a peak of 109.09% in June 2024, followed by a gradual contraction to 64.72% by September 2026.
- Return on Assets (ROA)
- Asset productivity remained relatively stable between 9.09% and 13.19% from March 2022 through December 2023. A notable decline occurred throughout 2025, with ROA reaching a trough of 6.97% in June 2025. This represents a significant contraction in the ability of the company to generate earnings from its asset base. However, a recovery trend is observed in 2026, with the ratio climbing back to 10.10% by the end of the period.
- Financial Leverage
- The capital structure underwent a period of aggressive expansion, with the leverage ratio increasing from 5.15 in March 2022 to a peak of 11.04 in March 2025. This upward trajectory indicates a significant increase in the use of debt relative to equity to fund assets. Following the March 2025 peak, a consistent deleveraging trend is evident, as the ratio declined steadily to 6.41 by September 2026.
- Return on Equity (ROE) Dynamics
- The trajectory of ROE was heavily influenced by the interaction between ROA and leverage. The peak ROE observed in mid-2024 was achieved through the combination of stable asset returns and rapidly increasing financial leverage. In 2025, the impact of declining ROA began to outweigh the effects of peak leverage, leading to a reduction in equity returns. The subsequent decline in ROE through 2026 is primarily attributed to the reduction in financial leverage, despite the simultaneous recovery in ROA.
Overall, the data indicates that the surge in equity returns during the 2023-2024 period was fundamentally a function of increased financial risk through leverage. The latter part of the period shows a transition toward a more conservative capital structure, resulting in a normalization of ROE toward levels consistent with the initial 2022 observations.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-09-27), 10-Q (reporting date: 2026-06-28), 10-Q (reporting date: 2026-03-29), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-24), 10-Q (reporting date: 2023-06-25), 10-Q (reporting date: 2023-03-26), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-25), 10-Q (reporting date: 2022-06-26), 10-Q (reporting date: 2022-03-27).
Return on Equity (ROE) exhibited significant volatility over the analyzed period, characterized by a substantial ascent that peaked at 109.09% in June 2024, followed by a corrective decline to 64.72% by September 2026. The trajectory of ROE was primarily driven by aggressive shifts in financial leverage rather than improvements in operational efficiency or profit margins.
- Net Profit Margin
- Profitability margins remained relatively stable between 7.33% and 10.48% from March 2022 through December 2023. A period of margin compression began in late 2024, with the ratio declining to a low of 5.73% by September 2025. A recovery trend is observed in 2026, with the margin climbing back to 8.23% by the end of the period, though it remained below the peaks seen in 2023.
- Asset Turnover
- The asset turnover ratio demonstrated remarkable consistency, fluctuating within a narrow range between 1.18 and 1.29. This stability indicates that the company's ability to generate revenue from its asset base remained constant, regardless of the significant swings observed in total returns or leverage.
- Financial Leverage
- Financial leverage acted as the dominant driver of ROE. A sustained upward trend is observed from March 2022 (5.15) through a peak in March 2025 (11.04). This increase in the debt-to-equity relationship amplified the ROE during the 2023-2024 period. Following the peak, a consistent deleveraging trend occurred, with the ratio falling to 6.41 by September 2026, which directly contributed to the downward pressure on ROE in the final stages of the analysis.
In summary, the expansion of ROE during the first half of the period was an outcome of increasing financial leverage, which offset modest fluctuations in profit margins. The subsequent decline in ROE was the result of a dual impact: a period of compressed net profit margins in 2025 and a systematic reduction in financial leverage through 2026.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-09-27), 10-Q (reporting date: 2026-06-28), 10-Q (reporting date: 2026-03-29), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-24), 10-Q (reporting date: 2023-06-25), 10-Q (reporting date: 2023-03-26), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-25), 10-Q (reporting date: 2022-06-26), 10-Q (reporting date: 2022-03-27).
The Return on Equity (ROE) exhibited significant volatility over the analyzed period, characterized by a substantial ascent from 62.10% in March 2022 to a peak of 109.09% in June 2024, followed by a gradual descent to 64.72% by September 2026. This trajectory indicates a period of aggressive equity growth followed by a correction in the underlying drivers of profitability.
- Operating Efficiency
- The EBIT Margin displayed moderate fluctuations, peaking at 13.45% in June 2023 before experiencing a notable contraction in 2025, where it reached a low of 8.18% in September 2025. A recovery phase followed, with margins returning to 11.05% by the end of the period. Asset Turnover remained remarkably stable, consistently oscillating between 1.18 and 1.29, suggesting that the company's ability to generate revenue from its asset base remained constant regardless of the overall ROE fluctuations.
- Financial Leverage and Interest Burden
- Financial Leverage served as the primary catalyst for the surge in ROE. Leverage increased steadily from 5.15 in March 2022 to a peak of 11.04 in March 2025. The subsequent decline in ROE correlates strongly with the reduction in leverage, which dropped to 6.41 by September 2026. Concurrently, the Interest Burden showed a general downward trend, declining from 0.93 to a low of 0.82 in mid-2025, indicating an increase in interest expenses relative to operating income during the period of highest leverage.
- Tax Burden
- The Tax Burden remained nearly constant throughout the entire duration, staying within a narrow range of 0.84 to 0.86. This stability indicates that changes in the effective tax rate had a negligible impact on the volatility of the Return on Equity.
The analysis reveals that the dramatic expansion of ROE between 2022 and 2024 was not driven by operational improvements or asset efficiency, but rather by a significant increase in financial leverage. The subsequent moderation of ROE was the result of a combined effect: the systematic reduction of financial leverage and a temporary compression of EBIT margins during 2025. The stability of the asset turnover and tax burden suggests that the core operational scale and tax environment remained neutral factors in the company's financial performance.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-09-27), 10-Q (reporting date: 2026-06-28), 10-Q (reporting date: 2026-03-29), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-24), 10-Q (reporting date: 2023-06-25), 10-Q (reporting date: 2023-03-26), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-25), 10-Q (reporting date: 2022-06-26), 10-Q (reporting date: 2022-03-27).
The Return on Assets (ROA) exhibits a cyclical pattern over the analyzed period, characterized by a peak in late 2023, a significant contraction throughout 2024 and early 2025, and a gradual recovery in 2026. The disaggregation of ROA reveals that the fluctuations in overall asset profitability are almost exclusively driven by volatility in the net profit margin, while asset utilization remains remarkably consistent.
- Net Profit Margin
- Profitability margins showed moderate volatility between March 2022 and December 2023, reaching a peak of 10.48% in June 2023. However, a pronounced downward trend began in late 2024, with the margin falling from 9.36% in September 2024 to a period low of 5.73% in September 2025. A recovery phase is observed in 2026, with margins returning to the 8% range by the end of the period.
- Asset Turnover
- The asset turnover ratio remained stable, fluctuating within a narrow band between 1.18 and 1.29. There is no evidence of a systemic trend in asset efficiency; the ratio consistently hovered around 1.23 to 1.28, indicating that the company maintained a steady rate of revenue generation relative to its asset base regardless of the fluctuations in profitability.
- Return on Assets (ROA) Drivers
- The ROA trajectory mirrors the net profit margin nearly identically, confirming that profit margins are the primary lever for asset returns. The peak ROA of 13.19% in December 2023 was the result of synchronized highs in both margin and turnover. Conversely, the trough of 6.97% in June 2025 was directly attributable to the compression of the net profit margin, as asset turnover remained stable at 1.22 during the same interval. The subsequent rise in ROA to 10.10% by September 2026 is entirely correlated with the recovery of the profit margin.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-09-27), 10-Q (reporting date: 2026-06-28), 10-Q (reporting date: 2026-03-29), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-24), 10-Q (reporting date: 2023-06-25), 10-Q (reporting date: 2023-03-26), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-25), 10-Q (reporting date: 2022-06-26), 10-Q (reporting date: 2022-03-27).
The analysis of the Return on Assets (ROA) reveals a period of relative stability and growth peaking in late 2023, followed by a significant contraction during 2025, and a subsequent recovery phase through 2026. The overall fluctuation in ROA, which ranged from a high of 13.19% in December 2023 to a low of 6.97% in September 2025, is primarily driven by volatility in operating margins and a mid-period decline in interest coverage.
- Tax Burden
- The tax burden remained remarkably consistent throughout the analyzed period, fluctuating minimally between 0.84 and 0.86. This stability indicates that changes in the effective tax rate had a negligible impact on the overall variance of the Return on Assets.
- Interest Burden
- A gradual downward trend in the interest burden is observed from March 2022 (0.93) through September 2025, where it reached a trough of 0.82. This decline suggests an increase in interest expenses relative to operating income during this window. However, a recovery is evident in 2026, with the ratio returning to 0.88 by September 2026, indicating improved interest coverage.
- EBIT Margin
- The EBIT margin served as the primary driver of ROA volatility. After maintaining strengths above 13% during much of 2023, the margin experienced a sharp decline throughout 2024 and 2025, bottoming at 8.18% in September 2025. This contraction coincided with the lowest points of ROA. A recovery phase followed, with the margin climbing back to 11.05% by September 2026, suggesting a restoration of operational efficiency or pricing power.
- Asset Turnover
- Asset turnover remained relatively stable, generally oscillating between 1.18 and 1.29. While there were minor fluctuations, the consistency of this ratio indicates that the company's ability to generate revenue from its asset base remained steady and did not contribute significantly to the observed volatility in ROA.
In summary, the cyclical nature of the ROA during this period was almost entirely dictated by operating profitability and, to a lesser extent, financing costs. The stability of asset turnover and tax burdens suggests that the underlying asset efficiency and tax environment remained constant, leaving operational margins as the critical variable affecting bottom-line asset performance.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2026-09-27), 10-Q (reporting date: 2026-06-28), 10-Q (reporting date: 2026-03-29), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-24), 10-Q (reporting date: 2023-06-25), 10-Q (reporting date: 2023-03-26), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-25), 10-Q (reporting date: 2022-06-26), 10-Q (reporting date: 2022-03-27).
The net profit margin exhibited significant volatility over the analyzed period, characterized by a peak in mid-2023 followed by a substantial contraction through 2024 and 2025, and a subsequent recovery phase entering 2026.
- EBIT Margin
- Operating profitability served as the primary driver of the fluctuations in the net profit margin. The EBIT margin reached a peak of 13.45% in June 2023 but experienced a sustained decline, hitting a trough of 8.18% in June 2025. This operational contraction directly mirrors the downward trend observed in the net profit margin, which fell to 5.73% during the same period.
- Interest Burden
- A general downward trend is observed in the interest burden ratio, which declined from 0.93 in March 2022 to a low of 0.82 in mid-2025. This decrease indicates that interest expenses consumed a larger portion of operating income during the period of lowest profitability, thereby exacerbating the decline in the net profit margin. A recovery in this ratio to 0.88 by September 2026 suggests an improvement in the relative cost of debt servicing.
- Tax Burden
- The tax burden remained remarkably stable throughout the entire period, oscillating within a very narrow range between 0.84 and 0.86. Due to this consistency, changes in the effective tax rate had a negligible impact on the overall variance of the net profit margin.
The disaggregation of the net profit margin reveals that the company's bottom-line performance was predominantly influenced by operational efficiency (EBIT margin) and secondarily by the cost of debt (interest burden). The synchronization between the EBIT margin and the net profit margin indicates that operating headwinds were the chief cause of the profitability dip observed between late 2023 and mid-2025.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?