Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Lockheed Martin Corp. pages available for free this week:
- Statement of Comprehensive Income
- Balance Sheet: Liabilities and Stockholders’ Equity
- Cash Flow Statement
- Common-Size Income Statement
- Analysis of Liquidity Ratios
- Analysis of Short-term (Operating) Activity Ratios
- Capital Asset Pricing Model (CAPM)
- Net Profit Margin since 2005
- Operating Profit Margin since 2005
- Return on Equity (ROE) since 2005
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Lockheed Martin Corp. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-06-28), 10-Q (reporting date: 2026-03-29), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-24), 10-Q (reporting date: 2023-06-25), 10-Q (reporting date: 2023-03-26), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-25), 10-Q (reporting date: 2022-06-26), 10-Q (reporting date: 2022-03-27).
The analysis of the return on equity (ROE) reveals a period of significant expansion followed by a moderate correction and stabilization. ROE began at 62.10% in March 2022, ascended to a peak of 109.09% by June 2024, and subsequently adjusted to 71.70% by June 2026. The trajectory of ROE was primarily driven by an aggressive increase in financial leverage, which offset fluctuations in asset efficiency.
- Return on Assets (ROA)
- ROA exhibited relative stability between March 2022 and September 2024, generally fluctuating within the 9% to 13% range. A contraction phase began in December 2024, with the ratio declining to a low of 6.97% by September 2025. This period of diminished asset productivity suggests a temporary reduction in net income relative to total assets. However, a recovery trend is evident in the final three quarters, with ROA returning to 10.07% by June 2026.
- Financial Leverage
- Financial leverage demonstrated a sustained upward trend for much of the analyzed period, rising from a low of 4.35 in September 2022 to a peak of 11.04 in March 2025. This substantial increase indicates a strategic shift toward higher leverage to amplify equity returns. Following the March 2025 peak, the leverage ratio entered a steady decline, decreasing to 7.12 by June 2026, signaling a reduction in the company's reliance on debt or a relative increase in equity holdings.
- ROE Drivers and Interaction
- The expansion of ROE to levels exceeding 100% during 2023 and early 2024 was not the result of improved operational efficiency, as ROA remained largely flat or slightly declined. Instead, the surge was predominantly fueled by the escalation in the financial leverage ratio. The subsequent decline in ROE throughout 2025 coincided with a simultaneous drop in both ROA and financial leverage, indicating that the return to a more moderate ROE of 71.70% was a result of both lower asset productivity and a deleveraging of the balance sheet.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-06-28), 10-Q (reporting date: 2026-03-29), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-24), 10-Q (reporting date: 2023-06-25), 10-Q (reporting date: 2023-03-26), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-25), 10-Q (reporting date: 2022-06-26), 10-Q (reporting date: 2022-03-27).
The Return on Equity (ROE) exhibited significant volatility over the analyzed period, characterized by a substantial expansion that peaked at 109.09% in June 2024 before contracting to 71.70% by June 2026. This trajectory was primarily driven by aggressive shifts in financial leverage, which offset a general decline in net profit margins during the latter half of the period.
- Net Profit Margin
- Profitability remained relatively stable between 7.33% and 10.48% from March 2022 through December 2023. However, a downward trend emerged starting in 2024, with margins reaching a period low of 5.73% in September 2025. A partial recovery is noted in the final quarters, ending at 8.16% in June 2026, suggesting a period of margin compression followed by a stabilization phase.
- Asset Turnover
- Operational efficiency remained remarkably consistent throughout the entire duration. The ratio fluctuated within a narrow range between 1.18 and 1.29, indicating that the company's ability to generate revenue from its asset base was neither a primary driver of ROE growth nor a source of deterioration.
- Financial Leverage
- A strong upward trend in financial leverage is observed from March 2022 (5.15) through March 2025, where it peaked at 11.04. This indicates an increased reliance on debt or a reduction in equity relative to assets. Following this peak, a deleveraging trend occurred, with the ratio descending to 7.12 by June 2026.
- ROE Synthesis
- The divergence between the three DuPont components reveals that the surge in ROE during 2023 and early 2024 was not a result of improved operational efficiency or higher profit margins, but was instead driven by the significant increase in financial leverage. The subsequent decline in ROE from its 2024 peak is attributable to the simultaneous contraction of net profit margins and the reduction of financial leverage.
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-06-28), 10-Q (reporting date: 2026-03-29), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-24), 10-Q (reporting date: 2023-06-25), 10-Q (reporting date: 2023-03-26), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-25), 10-Q (reporting date: 2022-06-26), 10-Q (reporting date: 2022-03-27).
The Return on Equity (ROE) exhibits substantial volatility over the analyzed period, characterized by a significant upward trajectory that peaks in mid-2024 before entering a corrective phase. ROE increased from 62.10% in March 2022 to a peak of 109.09% in June 2024, subsequently moderating to 71.70% by June 2026. The analysis of the five-component disaggregation reveals that this movement is primarily driven by changes in financial leverage rather than operational efficiency or margin expansion.
- Financial Leverage
- Financial leverage serves as the primary catalyst for the fluctuations in ROE. A strong upward trend is observed from March 2022 (5.15) to a peak of 11.04 in March 2025. This aggressive increase in leverage corresponds directly with the period of highest ROE. Following the peak, leverage declines steadily to 7.12 by June 2026, contributing to the overall reduction in ROE during the latter part of the period.
- Operational Profitability and EBIT Margin
- The EBIT margin demonstrates cyclicality and instability. While the margin improved from early 2022 to a peak of 13.45% in June 2023, it experienced a notable contraction starting in late 2023, reaching a trough of 8.18% in September 2025. A recovery is evident by June 2026, with the margin returning to 11.08%. This volatility indicates periodic pressures on operating profitability that partially offset the gains provided by financial leverage.
- Interest and Tax Burdens
- The tax burden remains remarkably stable, fluctuating minimally between 0.84 and 0.86, suggesting a consistent effective tax environment. In contrast, the interest burden exhibits a gradual downward trend, declining from 0.93 in March 2022 to a low of 0.82 in mid-2025. This decline indicates an increasing proportion of operating income being consumed by interest expenses, which aligns with the observed increase in financial leverage.
- Asset Utilization
- Asset turnover remains the most stable component of the DuPont analysis. Values fluctuate within a narrow range between 1.18 and 1.29 throughout the entire period. The lack of a significant trend in asset turnover suggests that the company's ability to generate sales from its asset base has remained constant and did not contribute to the volatility of the ROE.
In summary, the expansion of ROE through 2024 was achieved through increased financial gearing rather than fundamental improvements in asset efficiency or operating margins. The subsequent decline in ROE is attributed to a reduction in financial leverage and a temporary compression of EBIT margins, despite a stable tax environment and consistent asset turnover.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-06-28), 10-Q (reporting date: 2026-03-29), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-24), 10-Q (reporting date: 2023-06-25), 10-Q (reporting date: 2023-03-26), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-25), 10-Q (reporting date: 2022-06-26), 10-Q (reporting date: 2022-03-27).
The return on assets (ROA) exhibits a cyclical pattern over the analyzed period, characterized by a period of strength through 2023, a significant contraction during 2024 and 2025, and a recovery phase beginning in late 2025 and continuing into 2026. The volatility in overall profitability is primarily driven by fluctuations in the net profit margin, as asset utilization remained relatively constant.
- Net Profit Margin Trends
- The net profit margin displayed significant volatility, starting at 9.45% in March 2022 and reaching a peak of 10.48% in June 2023. A sustained downward trend emerged in 2024, with margins declining from 9.73% in March to a low of 5.73% by September 2025. This contraction represents a substantial reduction in bottom-line efficiency before a recovery phase began, bringing the margin back to 8.16% by June 2026.
- Asset Turnover Stability
- Asset turnover remained remarkably stable throughout the entire period, fluctuating within a narrow band between 1.18 and 1.29. The ratio peaked at 1.29 in December 2023 and June 2024, with only marginal dips observed in mid-2023 and mid-2025. This stability indicates that the company's ability to generate revenue from its asset base remained consistent regardless of profit margin swings.
- ROA Disaggregation and Drivers
- The two-component disaggregation reveals that ROA movements were almost exclusively a function of profitability rather than operational efficiency. The peak ROA of 13.19% in December 2023 coincided with the highest net profit margins and strong asset turnover. Conversely, the trough in ROA at 6.97% in September 2025 was a direct result of the margin compression observed during that period. The subsequent increase in ROA to 10.07% by June 2026 is attributed to the recovery of the net profit margin, while asset turnover remained steady at 1.23.
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-06-28), 10-Q (reporting date: 2026-03-29), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-24), 10-Q (reporting date: 2023-06-25), 10-Q (reporting date: 2023-03-26), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-25), 10-Q (reporting date: 2022-06-26), 10-Q (reporting date: 2022-03-27).
The Return on Assets (ROA) exhibited significant volatility over the analyzed period, characterized by a period of relative stability followed by a marked decline in 2025 and a subsequent recovery by mid-2026. ROA peaked at 13.19% in December 2023 before reaching a trough of 6.97% in September 2025, eventually rebounding to 10.07% by June 2026.
- Tax Burden
- The tax burden remained exceptionally stable throughout the entire timeframe, fluctuating minimally between 0.84 and 0.86. This consistency indicates that changes in the effective tax rate had a negligible impact on the overall variance of the return on assets.
- Interest Burden
- A gradual downward trend is observed in the interest burden, moving from 0.93 in March 2022 to a low of 0.82 in mid-2025. This decline suggests an increase in the proportion of operating profit consumed by interest expenses during that period. A partial recovery occurred toward the end of the sequence, with the ratio rising back to 0.87 by June 2026.
- EBIT Margin
- The EBIT margin served as the primary driver of ROA volatility. After maintaining a range between 9.54% and 13.45% from 2022 through 2023, a significant contraction occurred during 2025, where margins dipped to a low of 8.18% in September. This compression in operating profitability directly correlates with the decline in ROA. A recovery trend emerged in late 2025 and early 2026, with the margin returning to 11.08% by June 2026.
- Asset Turnover
- Asset turnover remained relatively consistent, generally oscillating between 1.18 and 1.29. While minor fluctuations were present, the stability of this ratio indicates that the changes in ROA were not driven by efficiency in asset utilization or revenue generation relative to the asset base, but rather by profitability and financing costs.
The overall analysis suggests that the deterioration in ROA observed throughout 2025 was a dual result of compressed operating margins and a weakening interest burden. The subsequent recovery in 2026 was primarily fueled by the expansion of the EBIT margin, while asset efficiency remained a constant factor in the company's financial performance.
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2026-06-28), 10-Q (reporting date: 2026-03-29), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-24), 10-Q (reporting date: 2023-06-25), 10-Q (reporting date: 2023-03-26), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-25), 10-Q (reporting date: 2022-06-26), 10-Q (reporting date: 2022-03-27).
The Net Profit Margin exhibited a volatile trajectory over the analyzed period, characterized by an initial phase of stability and growth followed by a significant contraction and a subsequent recovery. The margin fluctuated between a peak of 10.48% in June 2023 and a trough of 5.73% in June 2025, before trending upward to 8.16% by June 2026.
- Net Profit Margin and EBIT Margin Correlation
- The Net Profit Margin closely tracked the movements of the EBIT Margin, suggesting that operational performance was the primary driver of bottom-line profitability. A strong period of operational efficiency was observed throughout 2023, with EBIT Margins peaking at 13.45%. However, a sustained decline began in 2024, reaching a low of 8.18% in June 2025. The subsequent recovery in the Net Profit Margin during the latter half of 2025 and early 2026 aligns with the recovery of the EBIT Margin, which returned to 11.08% by June 2026.
- Interest Burden Analysis
- The Interest Burden remained relatively stable between 0.90 and 0.93 through 2022 and 2023. A downward trend emerged starting in March 2024, with the ratio declining to a low of 0.82 in June 2025. This decline indicates that interest expenses consumed a larger portion of operating income during this window, thereby compounding the negative impact of the shrinking EBIT Margin on the final Net Profit Margin. An improvement in the interest burden is noted in 2026, returning to 0.87.
- Tax Burden Stability
- The Tax Burden remained remarkably consistent throughout the entire period, fluctuating minimally between 0.84 and 0.86. Because of this stability, changes in the effective tax rate did not contribute significantly to the volatility observed in the Net Profit Margin.
In summary, the contraction in profitability observed between early 2024 and mid-2025 was the result of a dual pressure: diminishing operational margins and an increasing interest expense load. The recovery observed in 2026 is attributed to a simultaneous improvement in both operating efficiency and the interest burden ratio.