Stock Analysis on Net
Stock Analysis on Net
Microsoft Excel LibreOffice Calc

Lockheed Martin Corp. (NYSE:LMT)

Common-Size Income Statement

Beginner level

Lockheed Martin Corp., common-size consolidated income statement

Microsoft Excel LibreOffice Calc
12 months ended: Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Products 83.68 83.71 85.95 85.43 77.78
Services 16.32 16.29 14.05 14.57 22.22
Net sales 100.00% 100.00% 100.00% 100.00% 100.00%
Products -74.55 -74.95 -77.87 -77.50 -69.38
Services -14.60 -14.39 -12.55 -12.78 -19.53
Severance and restructuring charges 0.00 -0.18 0.00 -0.17 -0.22
Other unallocated, net 3.13 3.05 1.28 1.16 0.41
Cost of sales -86.01% -86.47% -89.13% -89.29% -88.73%
Gross profit 13.99% 13.53% 10.87% 10.71% 11.27%
Other income, net 0.30 0.11 0.73 1.03 0.51
Operating profit 14.29% 13.64% 11.60% 11.74% 11.78%
Interest expense -1.09 -1.24 -1.28 -1.40 -0.96
Other non-operating income (expense), net -1.09 -1.54 0.00 0.00 0.07
Earnings from continuing operations before income taxes 12.11% 10.86% 10.32% 10.34% 10.89%
Income tax expense -1.69 -1.47 -6.54 -2.40 -3.07
Net earnings from continuing operations 10.42% 9.39% 3.78% 7.94% 7.81%
Net earnings from discontinued operations 0.00 0.00 0.14 3.28 0.00
Net earnings 10.42% 9.39% 3.92% 11.22% 7.81%

Based on: 10-K (filing date: 2020-02-07), 10-K (filing date: 2019-02-08), 10-K (filing date: 2018-02-06), 10-K (filing date: 2017-02-09), 10-K (filing date: 2016-02-24).

Income statement item Description The company
Operating profit The net result for the period of deducting operating expenses from operating revenues. Lockheed Martin Corp.’s operating profit as a percentage of net sales increased from 2017 to 2018 and from 2018 to 2019.
Earnings from continuing operations before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Lockheed Martin Corp.’s earnings from continuing operations before income taxes as a percentage of net sales increased from 2017 to 2018 and from 2018 to 2019.
Net earnings The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Lockheed Martin Corp.’s net earnings as a percentage of net sales increased from 2017 to 2018 and from 2018 to 2019.