Paying users zone. Data is hidden behind 
.
Get 1-month access to Lockheed Martin Corp. for $17.99, or
get full access to the entire website for at least 3 months from $49.99.
We accept:
This is a one-time payment. There is no automatic renewal.
Lockheed Martin Corp. (LMT)
Enterprise Value to FCFF (EV/FCFF)
Intermediate level
Free Cash Flow to The Firm (FCFF)
Lockheed Martin Corp., FCFF calculation
US$ in millions
Based on: 10-K (filing date: 2019-02-08), 10-K (filing date: 2018-02-06), 10-K (filing date: 2017-02-09), 10-K (filing date: 2016-02-24), 10-K (filing date: 2015-02-09).
| Item | Description | The company |
|---|---|---|
| FCFF | Free cash flow to the firm is the cash flow available to the Lockheed Martin Corp.’s suppliers of capital after all operating expenses have been paid and necessary investments in working and fixed capital have been made. | Lockheed Martin Corp.’s FCFF increased from 2016 to 2017 but then decreased significantly from 2017 to 2018. |
Interest Paid, Net of Tax
Lockheed Martin Corp., interest paid, net of tax calculation
US$ in millions
Based on: 10-K (filing date: 2019-02-08), 10-K (filing date: 2018-02-06), 10-K (filing date: 2017-02-09), 10-K (filing date: 2016-02-24), 10-K (filing date: 2015-02-09).
2 2018 Calculation
Interest payments, tax = Interest payments × EITR
= × =
Enterprise Value to FCFF Ratio, Current
Lockheed Martin Corp., current EV/FCFF calculation, comparison to benchmarks
| Selected Financial Data (US$ in millions) | |
| Enterprise value (EV) | |
| Free cash flow to the firm (FCFF) | |
| Valuation Ratio | |
| EV/FCFF | |
| Benchmarks | |
| EV/FCFF, Competitors1 | |
| Boeing Co. | |
| General Dynamics Corp. | |
| Northrop Grumman Corp. | |
| Raytheon Co. | |
| United Technologies Corp. | |
| EV/FCFF, Sector | |
| Aerospace & Defense | |
| EV/FCFF, Industry | |
| Industrials | |
Based on: 10-K (filing date: 2019-02-08).
1 Click competitor name to see calculations.
If the company EV/FCFF is lower then the EV/FCFF of benchmark then company is relatively undervalued.
Otherwise, if the company EV/FCFF is higher then the EV/FCFF of benchmark then company is relatively overvalued.
Enterprise Value to FCFF Ratio, Historical
Lockheed Martin Corp., historical EV/FCFF calculation, comparison to benchmarks
| Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||
| Enterprise value (EV)1 | |
|
|
|
|
|
| Free cash flow to the firm (FCFF)2 | |
|
|
|
|
|
| Valuation Ratio | ||||||
| EV/FCFF3 | |
|
|
|
|
|
| Benchmarks | ||||||
| EV/FCFF, Competitors4 | ||||||
| Boeing Co. | |
|
|
|
|
|
| General Dynamics Corp. | |
|
|
|
|
|
| Northrop Grumman Corp. | |
|
|
|
|
|
| Raytheon Co. | |
|
|
|
|
|
| United Technologies Corp. | |
|
|
|
|
|
| EV/FCFF, Sector | ||||||
| Aerospace & Defense | |
|
|
|
|
|
| EV/FCFF, Industry | ||||||
| Industrials | |
|
|
|
|
|
Based on: 10-K (filing date: 2019-02-08), 10-K (filing date: 2018-02-06), 10-K (filing date: 2017-02-09), 10-K (filing date: 2016-02-24), 10-K (filing date: 2015-02-09).
3 2018 Calculation
EV/FCFF = EV ÷ FCFF
= ÷ =
4 Click competitor name to see calculations.
| Valuation ratio | Description | The company |
|---|---|---|
| EV/FCFF | Enterprise value to free cash flow to the firm is whole company valuation indicator. | Lockheed Martin Corp.’s EV/FCFF ratio decreased from 2016 to 2017 but then increased from 2017 to 2018 exceeding 2016 level. |