Stock Analysis on Net

Lockheed Martin Corp. (NYSE:LMT) 

Analysis of Debt

Microsoft Excel

Total Debt (Carrying Amount)

Lockheed Martin Corp., balance sheet: debt

US$ in millions

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Current maturities of long-term debt 1,168 643 168 118 6
Long-term debt, net, excluding current portion 20,532 19,627 17,291 15,429 11,670
Total outstanding debt (carrying amount) 21,700 20,270 17,459 15,547 11,676

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


Total outstanding debt exhibited a consistent upward trend over the five-year period. The most significant increases occurred between 2022 and 2024. A review of the components of this total debt reveals differing patterns in short-term and long-term obligations.

Total Outstanding Debt
The carrying amount of total outstanding debt increased from US$11,676 million in 2021 to US$21,700 million in 2025, representing a growth of approximately 85.7%. The largest year-over-year increase was observed between 2023 and 2024, with an addition of US$2,811 million. Growth slowed somewhat between 2024 and 2025, adding US$1,430 million.
Current Maturities of Long-Term Debt
Current maturities of long-term debt demonstrated substantial growth throughout the period. Beginning at US$6 million in 2021, these maturities increased dramatically to US$1,168 million by 2025. This represents a more than 19,400% increase. The most pronounced increase occurred between 2023 and 2024, suggesting a potential shift in debt maturity scheduling or increased short-term borrowing.
Long-Term Debt (excluding current portion)
Long-term debt, excluding current maturities, also increased over the period, though at a more moderate pace than current maturities. It rose from US$11,670 million in 2021 to US$20,532 million in 2025, an increase of approximately 75.7%. The growth was relatively consistent year-over-year, with the largest increase occurring between 2022 and 2023.

The increasing trend in both current and long-term debt suggests a reliance on debt financing. The disproportionate growth in current maturities warrants further investigation to understand the company’s short-term liquidity position and refinancing strategy. The overall increase in debt should be considered in relation to the company’s earnings and cash flow generation capabilities.


Total Debt (Fair Value)

Microsoft Excel
Dec 31, 2025
Selected Financial Data (US$ in millions)
Total outstanding debt (fair value) 22,000
Financial Ratio
Debt, fair value to carrying amount ratio 1.01

Based on: 10-K (reporting date: 2025-12-31).


Weighted-average Interest Rate on Debt

Weighted-average interest rate on debt: 4.82%

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
3.55% 1,000 36
5.10% 750 38
4.45% 1,000 45
4.50% 650 29
4.40% 1,150 51
4.70% 600 28
3.90% 800 31
5.25% 1,000 53
4.80% 1,450 70
5.00% 1,250 63
6.15% 1,054 65
4.07% 1,336 54
3.80% 1,000 38
4.70% 1,326 62
2.80% 750 21
4.09% 1,579 65
4.15% 850 35
5.70% 1,000 57
5.20% 1,050 55
4.30% 650 28
5.90% 750 44
5.20% 750 39
8.50% 1,169 99
Total 22,914 1,105
4.82%

Based on: 10-K (reporting date: 2025-12-31).

1 US$ in millions

2 Weighted-average interest rate = 100 × 1,105 ÷ 22,914 = 4.82%