Stock Analysis on Net

Lockheed Martin Corp. (NYSE:LMT)

Analysis of Debt

Microsoft Excel

Total Debt (Carrying Amount)

Lockheed Martin Corp., balance sheet: debt

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Current portion of long-term debt 168 118 6 500 1,250
Long-term debt, net, excluding current portion 17,291 15,429 11,670 11,669 11,404
Total outstanding debt (carrying amount) 17,459 15,547 11,676 12,169 12,654

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Debt item Description The company
Total outstanding debt (carrying amount) Sum of the carrying values as of the balance sheet date of all debt plus capital lease obligations. Lockheed Martin Corp. total debt increased from 2021 to 2022 and from 2022 to 2023.

Total Debt (Fair Value)

Microsoft Excel
Dec 31, 2023
Selected Financial Data (US$ in millions)
Total outstanding debt (fair value) 18,500
Financial Ratio
Debt, fair value to carrying amount ratio 1.06

Based on: 10-K (reporting date: 2023-12-31).


Weighted-average Interest Rate on Debt

Weighted-average interest rate on debt: 4.80%

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
4.95% 500 25
3.55% 1,000 36
5.10% 750 38
4.45% 500 22
1.85% 400 7
3.90% 800 31
5.25% 1,000 53
4.75% 850 40
3.60% 500 18
6.15% 1,054 65
4.07% 1,336 54
3.80% 1,000 38
4.70% 1,326 62
2.80% 750 21
4.09% 1,578 65
4.15% 850 35
5.70% 1,000 57
5.20% 650 34
4.30% 650 28
5.90% 750 44
8.50% 1,479 126
Total 18,723 899
4.80%

Based on: 10-K (reporting date: 2023-12-31).

1 US$ in millions

2 Weighted-average interest rate = 100 × 899 ÷ 18,723 = 4.80%