Stock Analysis on Net

Lockheed Martin Corp. (NYSE:LMT)

Common Stock Valuation Ratios (Price Multiples)

Microsoft Excel

Current Valuation Ratios

Lockheed Martin Corp., current price multiples

Microsoft Excel
Lockheed Martin Corp. Boeing Co. Caterpillar Inc. Cummins Inc. Eaton Corp. plc General Electric Co. Honeywell International Inc. RTX Corp. Capital Goods Industrials
Selected Financial Data
Current share price (P) $456.05
No. shares of common stock outstanding 241,643,304
Growth rate (g) 57.85%
 
Earnings per share (EPS) $28.64
Next year expected EPS $45.20
Operating profit per share $35.20
Sales per share $279.63
Book value per share (BVPS) $28.29
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 15.93 17.31 56.23 38.51 18.44 21.94 41.84 26.62 26.10
Price to next year expected earnings 10.09 14.13 48.22 36.14 18.15 18.92 41.00 26.19 25.98
Price-earnings-growth (PEG) 0.28 0.77 3.38 5.89 11.22 1.37 20.38 16.38 57.52
Price to operating profit (P/OP) 12.95 13.80 23.47 31.90 30.90 17.53 37.54 23.20 21.89
Price to sales (P/S) 1.63 1.33 2.80 1.21 5.34 2.62 3.39 1.94 2.26 2.15
Price to book value (P/BV) 16.12 9.18 4.67 6.51 6.19 7.83 2.24 7.04 6.97

Based on: 10-K (reporting date: 2023-12-31).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

Lockheed Martin Corp., historical price multiples

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Price to earnings (P/E) 15.35 20.48 16.70 13.44 19.87
Price to operating profit (P/OP) 12.49 14.06 11.56 10.63 14.49
Price to sales (P/S) 1.57 1.78 1.57 1.40 2.07
Price to book value (P/BV) 15.54 12.67 9.62 15.27 39.60

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Lockheed Martin Corp. P/E ratio increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Lockheed Martin Corp. P/OP ratio increased from 2021 to 2022 but then slightly decreased from 2022 to 2023 not reaching 2021 level.
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Lockheed Martin Corp. P/S ratio increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Lockheed Martin Corp. P/BV ratio increased from 2021 to 2022 and from 2022 to 2023.

Price to Earnings (P/E)

Lockheed Martin Corp., historical P/E calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1 241,643,304 255,297,298 272,326,925 280,103,431 281,937,366
Selected Financial Data (US$)
Net earnings (in millions) 6,920 5,732 6,315 6,833 6,230
Earnings per share (EPS)2 28.64 22.45 23.19 24.39 22.10
Share price1, 3 439.67 459.81 387.17 327.93 439.17
Valuation Ratio
P/E ratio4 15.35 20.48 16.70 13.44 19.87
Benchmarks
P/E Ratio, Competitors5
Boeing Co.
Caterpillar Inc. 15.55 19.15 16.82 36.80 12.36
Cummins Inc. 49.57 16.33 14.94 20.23 10.92
Eaton Corp. plc 35.88 27.93 27.77 37.46 18.06
General Electric Co. 16.18 19.67
Honeywell International Inc. 22.73 26.97 23.14 29.63 20.97
RTX Corp. 38.31 27.59 36.79 24.41
P/E Ratio, Sector
Capital Goods 25.58 37.90 51.50 99.38 36.19
P/E Ratio, Industry
Industrials 26.07 35.16 32.33 133.33 45.57

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
EPS = Net earnings ÷ No. shares of common stock outstanding
= 6,920,000,000 ÷ 241,643,304 = 28.64

3 Closing price as at the filing date of Lockheed Martin Corp. Annual Report.

4 2023 Calculation
P/E ratio = Share price ÷ EPS
= 439.67 ÷ 28.64 = 15.35

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Lockheed Martin Corp. P/E ratio increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.

Price to Operating Profit (P/OP)

Lockheed Martin Corp., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1 241,643,304 255,297,298 272,326,925 280,103,431 281,937,366
Selected Financial Data (US$)
Operating profit (in millions) 8,507 8,348 9,123 8,644 8,545
Operating profit per share2 35.20 32.70 33.50 30.86 30.31
Share price1, 3 439.67 459.81 387.17 327.93 439.17
Valuation Ratio
P/OP ratio4 12.49 14.06 11.56 10.63 14.49
Benchmarks
P/OP Ratio, Competitors5
Boeing Co.
Caterpillar Inc. 12.40 16.25 15.87 24.23 9.08
Cummins Inc. 20.69 11.99 11.76 15.95 9.14
Eaton Corp. plc 29.72 22.78 19.33 25.83 13.95
General Electric Co. 27.11 19.88 17.46 25.64 9.22
Honeywell International Inc. 18.15 20.84 20.68 24.86 18.81
RTX Corp. 34.37 26.48 28.68 15.07
P/OP Ratio, Sector
Capital Goods 22.30 24.09 22.12 60.49 17.07
P/OP Ratio, Industry
Industrials 21.87 19.98 21.27 46.07 18.93

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
Operating profit per share = Operating profit ÷ No. shares of common stock outstanding
= 8,507,000,000 ÷ 241,643,304 = 35.20

3 Closing price as at the filing date of Lockheed Martin Corp. Annual Report.

4 2023 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 439.67 ÷ 35.20 = 12.49

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Lockheed Martin Corp. P/OP ratio increased from 2021 to 2022 but then slightly decreased from 2022 to 2023 not reaching 2021 level.

Price to Sales (P/S)

Lockheed Martin Corp., historical P/S calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1 241,643,304 255,297,298 272,326,925 280,103,431 281,937,366
Selected Financial Data (US$)
Net sales (in millions) 67,571 65,984 67,044 65,398 59,812
Sales per share2 279.63 258.46 246.19 233.48 212.15
Share price1, 3 439.67 459.81 387.17 327.93 439.17
Valuation Ratio
P/S ratio4 1.57 1.78 1.57 1.40 2.07
Benchmarks
P/S Ratio, Competitors5
Boeing Co. 1.66 1.90 1.87 1.96 2.34
Caterpillar Inc. 2.52 2.27 2.26 2.83 1.48
Cummins Inc. 1.07 1.25 1.33 1.83 1.05
Eaton Corp. plc 4.98 3.31 3.03 2.96 1.87
General Electric Co. 2.30 1.20 1.50 1.41 1.18
Honeywell International Inc. 3.51 3.78 3.73 4.34 3.51
RTX Corp. 1.78 2.14 2.21 1.95 1.75
P/S Ratio, Sector
Capital Goods 2.17 2.03 2.04 2.10 1.87
P/S Ratio, Industry
Industrials 2.15 1.87 2.10 2.16 1.84

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
Sales per share = Net sales ÷ No. shares of common stock outstanding
= 67,571,000,000 ÷ 241,643,304 = 279.63

3 Closing price as at the filing date of Lockheed Martin Corp. Annual Report.

4 2023 Calculation
P/S ratio = Share price ÷ Sales per share
= 439.67 ÷ 279.63 = 1.57

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Lockheed Martin Corp. P/S ratio increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.

Price to Book Value (P/BV)

Lockheed Martin Corp., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1 241,643,304 255,297,298 272,326,925 280,103,431 281,937,366
Selected Financial Data (US$)
Stockholders’ equity (in millions) 6,835 9,266 10,959 6,015 3,127
Book value per share (BVPS)2 28.29 36.29 40.24 21.47 11.09
Share price1, 3 439.67 459.81 387.17 327.93 439.17
Valuation Ratio
P/BV ratio4 15.54 12.67 9.62 15.27 39.60
Benchmarks
P/BV Ratio, Competitors5
Boeing Co.
Caterpillar Inc. 8.25 8.09 6.62 7.20 5.16
Cummins Inc. 4.12 3.91 3.76 4.49 3.29
Eaton Corp. plc 6.07 4.04 3.63 3.54 2.48
General Electric Co. 5.43 2.43 2.64 2.89 3.66
Honeywell International Inc. 8.11 8.02 6.91 8.07 6.97
RTX Corp. 2.05 1.97 1.95 1.53 3.24
P/BV Ratio, Sector
Capital Goods 6.77 5.23 4.72 5.02 6.68
P/BV Ratio, Industry
Industrials 6.97 5.53 5.43 5.92 6.47

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
BVPS = Stockholders’ equity ÷ No. shares of common stock outstanding
= 6,835,000,000 ÷ 241,643,304 = 28.29

3 Closing price as at the filing date of Lockheed Martin Corp. Annual Report.

4 2023 Calculation
P/BV ratio = Share price ÷ BVPS
= 439.67 ÷ 28.29 = 15.54

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Lockheed Martin Corp. P/BV ratio increased from 2021 to 2022 and from 2022 to 2023.