Stock Analysis on Net

Lockheed Martin Corp. (NYSE:LMT)

$24.99

Common-Size Income Statement
Quarterly Data

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Lockheed Martin Corp., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Mar 30, 2025 Dec 31, 2024 Sep 29, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 24, 2023 Jun 25, 2023 Mar 26, 2023 Dec 31, 2022 Sep 25, 2022 Jun 26, 2022 Mar 27, 2022 Dec 31, 2021 Sep 26, 2021 Jun 27, 2021 Mar 28, 2021 Dec 31, 2020 Sep 27, 2020 Jun 28, 2020 Mar 29, 2020
Products
Services
Sales
Products
Services
Impairment and severance charges
Other unallocated, net
Operating costs and expenses
Gross profit
Other income (expense), net
Operating profit
Interest expense
Non-service FAS pension income (expense)
Other non-operating income (expense), net
Earnings from continuing operations before income taxes
Income tax expense
Net earnings from continuing operations
Net loss from discontinued operations
Net earnings

Based on: 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-24), 10-Q (reporting date: 2023-06-25), 10-Q (reporting date: 2023-03-26), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-25), 10-Q (reporting date: 2022-06-26), 10-Q (reporting date: 2022-03-27), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-26), 10-Q (reporting date: 2021-06-27), 10-Q (reporting date: 2021-03-28), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29).


Sales Composition
Over the periods analyzed, products consistently represented the majority share of sales, ranging mostly around 82% to 85%, with slight fluctuations but no clear upward or downward long-term trend. Services accounted for the remaining portion, fluctuating approximately between 14% and 17%. Sales composition remained relatively stable, indicating a consistent business focus on products with services as a smaller adjacent component.
Cost Structure
Operating costs and expenses as a percentage of sales fluctuated slightly but generally remained high, between approximately 85.6% and 96.3%. Notable spikes in operating costs were observed towards the end of the series, particularly in the December 2024 period where expenses surged dramatically to over 96% of sales, suggesting a temporary cost pressure or significant expense event. Impairment and severance charges appeared sporadically and had a small negative impact on sales percentages in several quarters, indicative of occasional restructuring or asset write-downs.
Profitability Measures
Gross profit percentages hovered mostly in the range of 11.5% to 14.4%, reflecting moderate profit margins. Operating profit followed a similar pattern, peaking above 14% in several quarters but generally close to 12% to 13%. There was a sharp dip in operating and gross profit margins in the December 2024 period, coinciding with the spike in operating costs, which significantly impacted profitability temporarily before rebounding. Earnings from continuing operations before taxes showed variability, with several quarters reporting values exceeding 13% but also some notably low points around 2% to 4%, evidencing profit volatility within certain periods.
Expense Trends
Interest expense as a percentage of sales exhibited a gradually increasing trend over time, moving from approximately 0.9% in early periods to near 1.5% towards the latest quarters. This may indicate growing debt levels or higher borrowing costs. Non-service FAS pension income showed irregular values, including some significant negative outliers associated with the pension adjustments, affecting some periods' earnings unpredictably. Other income and net non-operating incomes fluctuated but remained relatively minor contributors to overall profitability.
Taxation and Net Earnings
Income tax expense expressed as a percentage of sales demonstrated variability, with rates mostly between -1.5% and -2.5%, but spiking to near zero or even positive values in some quarters, likely due to special tax adjustments or timing differences. Net earnings from continuing operations were generally stable in the range of approximately 9% to 11%, with occasional dips aligned with the troughs in operating profit. The presence of net loss from discontinued operations was minimal with only isolated minor instances, having negligible effect on overall net earnings.
Overall Insights
The data indicates a consistent business model focused heavily on product sales with services as a sizable secondary component. Profit margins and operating profitability exhibited moderate variability with a generally stable trend, except for a pronounced cost and profitability disruption in late 2024. Interest expenses have shown a gradual increase, suggesting attention to capital structure may be warranted. Inconsistencies in pension-related accounting also introduced some earnings volatility. Despite fluctuations, net earnings margins remained relatively strong across the majority of periods.