Stock Analysis on Net

Lockheed Martin Corp. (NYSE:LMT)

$24.99

Common-Size Income Statement
Quarterly Data

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Lockheed Martin Corp., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Mar 29, 2026 Dec 31, 2025 Sep 28, 2025 Jun 29, 2025 Mar 30, 2025 Dec 31, 2024 Sep 29, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 24, 2023 Jun 25, 2023 Mar 26, 2023 Dec 31, 2022 Sep 25, 2022 Jun 26, 2022 Mar 27, 2022 Dec 31, 2021 Sep 26, 2021 Jun 27, 2021 Mar 28, 2021
Products
Services
Sales
Products
Services
Impairment and other charges
Other unallocated, net
Operating costs and expenses
Gross profit
Other income (expense), net
Operating profit
Interest expense
Non-service FAS pension income (expense)
Other non-operating income (expense), net
Earnings from continuing operations before income taxes
Income tax expense
Net earnings

Based on: 10-Q (reporting date: 2026-03-29), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-24), 10-Q (reporting date: 2023-06-25), 10-Q (reporting date: 2023-03-26), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-25), 10-Q (reporting date: 2022-06-26), 10-Q (reporting date: 2022-03-27), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-26), 10-Q (reporting date: 2021-06-27), 10-Q (reporting date: 2021-03-28).


The revenue composition remains relatively stable over the analyzed period, with a consistent primary reliance on product sales complemented by a secondary services stream. While the overall profitability demonstrates long-term resilience, significant volatility is observed in specific quarters, primarily driven by spikes in operating costs and periodic pension-related adjustments.

Revenue Mix and Cost Structure
Product sales consistently represent between 82% and 85% of total revenue, while services fluctuate between 15% and 18%. The cost of products generally remains within the 73% to 76% range of sales, although a notable increase to 83.15% occurred in December 2024. Service costs typically range between 13% and 15%, with a peak of 17.24% recorded in June 2025. These fluctuations in cost of sales directly impact the gross margin.
Profitability Margins
Gross profit and operating profit generally track closely, typically maintaining margins between 11% and 14%. However, severe margin compression is evident in December 2024 and June 2025, where gross profit dropped to 3.71% and 4.04%, respectively. This compression coincides with operating costs and expenses peaking at 96.29% and 95.96% during those same periods, suggesting temporary operational headwinds or significant one-time expenditures.
Non-Operating Expenses and Pension Volatility
Interest expenses as a percentage of sales have trended upward, rising from approximately 0.8% in early 2021 to roughly 1.5% by 2025, indicating an increase in the cost of debt relative to revenue. The non-service FAS pension income/expense item introduces substantial volatility into the pre-tax earnings, with significant negative impacts observed in September 2021 (-9.81%) and June 2022 (-8.62%), as well as a late dip in December 2025 (-2.84%).
Net Earnings Trends
Net earnings as a percentage of sales typically fluctuate between 9% and 11%. Sharp declines are observed in quarters where either operational costs spiked or pension expenses were high, with lows reaching 2.00% in June 2022 and 1.88% in June 2025. Toward the end of the analyzed period, a general downward trend in net profitability is observable, with margins settling between 6.6% and 8.3% in late 2025 and early 2026.