Stock Analysis on Net

Boeing Co. (NYSE:BA)

$24.99

Common-Size Income Statement
Quarterly Data

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Boeing Co., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Sales of products
Sales of services
Revenues
Cost of products
Cost of services
Cost of products and services
Boeing Capital interest expense
Costs and expenses
Gross profit (loss)
Income (loss) from operating investments, net
General and administrative expense
Research and development expense, net
Gain (loss) on dispositions, net
Earnings (loss) from operations
Other income, net
Interest and debt expense
Earnings (loss) before income taxes
Income tax (expense) benefit
Net earnings (loss)
Net (earnings) loss attributable to noncontrolling interest
Net earnings (loss) attributable to Boeing shareholders
Mandatory convertible preferred stock dividends accumulated during the period
Net earnings (loss) attributable to Boeing common shareholders

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Revenue Composition
The proportion of sales derived from products consistently dominates total revenues, generally ranging between approximately 76% and 86% throughout the observed quarters. Sales of services contribute the remaining revenue share, exhibiting more variability, fluctuating mainly between 14% and 23%. Notably, the share of service sales increased sharply in mid-2020 before stabilizing around the mid-teens to low twenties percent marks in subsequent periods.
Cost Structure
The combined cost of products and services displayed considerable volatility, with total costs as a percentage of revenues varying widely between roughly -87% and -138%. Cost of products shows the highest variability and, in some quarters, such as December 2020 and September 2024, it surged to unusually high negative percentages, exceeding -100%, indicating periods of elevated production or related expenses that significantly outpaced revenue. Cost of services generally ranged from around -11% to -21%, reflecting less volatility but a noticeable increase in certain quarters like June 2020 and December 2024. Overall, the aggregate cost burden suggests challenges in maintaining a stable cost base relative to revenues.
Profitability Indicators
Gross profit margins oscillated notably, with positive margins in several quarters, notably mid-2021 and early 2022 periods, while negative gross profit was recorded in quarters such as June and December 2020, December 2021, and September 2024, suggesting operational difficulties and cost management issues at times. Operating earnings followed a similar volatile pattern, with losses accentuated in specific quarters such as December 2020 and December 2021. The company experienced several quarters of earnings gains, but these gains were often offset by subsequent losses, reflecting ongoing profitability challenges.
Expenses and Other Income
General and administrative expenses remained a stable but significant portion of revenues, typically between -4% and -10%. Research and development expenses also fluctuated between roughly -3% and -6%, with some quarters exhibiting elevated spend relative to revenues. Other income remained positive and relatively stable, contributing between 0.2% and nearly 3% to revenues, serving as a modest offset to operating expenses and providing some cushion against operating losses.
Interest and Debt Expense
Interest and debt costs were consistently negative, ranging mainly from -1.5% to -5% of revenues. The peak interest expense was recorded in mid-2020 at nearly -4.7%, gradually trending downward in later periods, which may indicate refinancing activities or shifts in debt levels and associated costs.
Net Earnings and Taxation
Net earnings demonstrated high volatility, including quarters with significant losses, notably December 2020 (-55%), and recurring negative results in late 2024 and 2025 periods. Occasional small positive net earnings occured sporadically around 2021 and early 2022, but the overall trend points to persistent net losses relative to revenue. Income tax expense was unevenly distributed, with instances of tax benefits in some quarters and tax expenses in others, indicating fluctuations in taxable income and possibly the utilization of tax credits or loss carryforwards.
Summary Insights
The financial data reflects a company facing significant operational and profitability challenges over the observed periods, characterized by volatile cost structures and earnings performance. While revenues remained steady in total, the mix between products and services shifted moderately, and costs at times surged beyond revenue levels, leading to negative gross profits and operating losses. Expenses, especially administrative and R&D, were fairly consistent in proportion, and interest expenses showed some improvement over time. Overall, the pattern suggests periods of financial stress and recovery attempts, with persistent issues in sustaining positive net earnings, requiring close strategic and operational management focus.