AI Tokens
Stock Analysis on Net

Honeywell International Inc. (NASDAQ:HON)

Common-Size Income Statement
Quarterly Data

Honeywell International Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Sep 30, 2026 Jun 30, 2026 Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Product sales 72.65 65.58 64.17 65.10 65.48 66.26 65.06 68.88 67.74 67.63 68.79 71.27 68.32 70.42 71.19 71.37 73.60 74.66 73.21 73.49 73.56 75.37 75.81
Service sales 27.35 34.42 35.83 34.90 34.52 33.74 34.94 31.12 32.26 32.37 31.21 28.73 31.68 29.58 28.81 28.63 26.40 25.34 26.79 26.51 26.44 24.63 24.19
Net sales 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Cost of products sold -42.59 -43.27 -42.25 -44.69 -43.68 -42.34 -41.71 -47.37 -42.82 -44.35 -44.32 -49.64 -44.40 -45.19 -45.89 -46.60 -47.88 -48.35 -48.46 -53.09 -52.67 -53.75 -53.83
Cost of services sold -17.00 -19.15 -19.04 -19.75 -22.06 -18.35 -19.50 -16.25 -18.64 -16.80 -17.00 -16.05 -17.15 -16.32 -16.13 -16.20 -14.61 -14.87 -15.10 -15.48 -15.14 -14.41 -13.70
Cost of products and services sold -59.59% -62.41% -61.29% -64.44% -65.74% -60.70% -61.21% -63.62% -61.46% -61.15% -61.32% -65.69% -61.55% -61.51% -62.03% -62.80% -62.50% -63.22% -63.56% -68.57% -67.82% -68.15% -67.53%
Gross profit 40.41% 37.59% 38.71% 35.56% 34.26% 39.30% 38.79% 36.38% 38.54% 38.85% 38.68% 34.31% 38.45% 38.49% 37.97% 37.20% 37.50% 36.78% 36.44% 31.43% 32.18% 31.85% 32.47%
Research and development expenses -4.79 -5.39 -5.38 -4.77 -5.00 -4.92 -4.66 -4.22 -3.78 -3.99 -3.95 -3.81 -3.95 -4.10 -4.03 -3.86 -4.32 -4.31 -4.18 0.00 0.00 0.00 0.00
Selling, general and administrative expenses -20.80 -13.83 -14.33 -15.38 -13.53 -14.61 -14.68 -13.93 -14.37 -14.21 -14.30 -13.73 -13.59 -13.80 -14.86 -13.60 -13.72 -14.59 -17.08 -13.90 -13.60 -13.70 -14.62
Impairment of goodwill 0.00 0.00 0.00 -7.42 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Impairment of assets held for sale 0.00 -0.49 -2.88 -2.61 0.00 0.00 -0.17 -0.93 -1.28 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating income 14.82% 17.87% 16.12% 5.38% 15.73% 19.77% 19.28% 17.30% 19.10% 20.65% 20.43% 16.77% 20.91% 20.59% 19.09% 19.74% 19.46% 17.88% 15.17% 17.53% 18.59% 18.14% 17.85%
Loss on debt extinguishment 0.00 -0.02 -2.61 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on deconsolidation of subsidiary 0.00 68.21 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other income (expense) 7.79 -4.86 0.08 0.01 9.58 1.21 2.57 0.89 2.70 2.57 2.54 1.32 2.68 2.27 2.93 -5.23 3.76 2.12 3.81 4.10 2.54 4.16 5.23
Interest and other financial charges -2.86 -3.73 -3.89 -3.86 -3.74 -3.53 -3.19 -2.88 -3.05 -2.61 -2.42 -2.14 -2.24 -2.04 -1.92 -1.57 -1.09 -0.97 -1.01 -0.92 -1.06 -0.94 -1.06
Income from continuing operations before taxes and equity losses 19.74% 9.26% 9.69% 1.53% 21.56% 17.45% 18.66% 15.31% 18.75% 20.61% 20.55% 15.95% 21.35% 20.82% 20.10% 12.94% 22.13% 19.03% 17.97% 20.71% 20.06% 21.36% 22.01%
Tax expense -1.20 -16.24 -1.00 -2.61 -1.48 -2.62 -4.13 -2.52 -4.20 -4.32 -4.35 -2.73 -4.91 -4.41 -4.22 -1.83 -4.83 -4.93 -4.43 -4.05 -5.04 -4.93 -4.89
Equity loss -2.94 -2.73 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net income from continuing operations 15.60% 58.50% 8.70% -1.09% 20.08% 14.84% 14.52% 12.79% 14.55% 16.29% 16.20% 13.22% 16.45% 16.41% 15.88% 11.11% 17.31% 14.11% 13.54% 16.66% 15.02% 16.43% 17.13%
Net income from discontinued operations -2.06 0.00 0.00 -0.17 -0.38 2.00 1.92 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net income 13.54% 58.50% 8.70% -1.26% 19.70% 16.83% 16.44% 12.79% 14.55% 16.29% 16.20% 13.22% 16.45% 16.41% 15.88% 11.11% 17.31% 14.11% 13.54% 16.66% 15.02% 16.43% 17.13%
Net (income) loss attributable to noncontrolling interest -0.24 -0.04 0.28 0.08 -0.36 0.01 -0.20 -0.05 -0.02 -0.17 -0.13 0.16 -0.01 -0.15 -0.16 -0.02 0.03 -0.02 0.00 -0.16 -0.19 -0.19 -0.25
Net income attributable to Honeywell Technologies 13.30% 58.46% 8.98% -1.18% 19.34% 16.84% 16.24% 12.74% 14.53% 16.12% 16.07% 13.38% 16.44% 16.26% 15.73% 11.09% 17.34% 14.08% 13.54% 16.50% 14.84% 16.24% 16.88%

Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The financial trajectory of the organization over the analyzed period is characterized by a strategic shift in revenue composition and significant volatility resulting from non-recurring accounting events. There is a clear trend toward a more balanced revenue mix, with a reduction in reliance on product sales in favor of service-based income.

Revenue Composition
A long-term shift in the revenue model is evident. Product sales, which constituted 75.81% of net sales in March 2021, experienced a general decline to approximately 64-65% by the end of 2025. Conversely, service sales grew from 24.19% to a peak of 35.83% in December 2025. This indicates a transition toward recurring service revenue, although a partial reversal occurred in September 2026, where product sales rose back to 72.65%.
Gross Profitability and Cost Structure
Gross profit margins showed a general expansionary trend, moving from 32.47% in early 2021 to peaks exceeding 38% between 2022 and 2024. This improvement was primarily driven by a reduction in the cost of products sold, which fell from -53.83% to approximately -42% of net sales. However, the cost of services sold increased from -13.70% to peaks near -22.06%, reflecting the higher costs associated with the increased volume of service delivery.
Operating Expense Analysis
Research and development (R&D) expenses increased as a percentage of net sales, rising from approximately 4% to over 5% by 2026, suggesting a heightened investment in innovation. Selling, general, and administrative (SG&A) expenses remained relatively stable between 13% and 15% for most of the period, with a notable exception in September 2026, where expenses spiked to -20.80%.
Operating Income and Non-Recurring Impacts
Operating income remained relatively consistent, generally fluctuating between 15% and 21% of net sales. A significant anomaly occurred in December 2025, where operating income plummeted to 5.38%. This decline is directly attributable to substantial non-cash charges, specifically an impairment of goodwill amounting to -7.42% and an impairment of assets held for sale at -2.61% of net sales.
Net Income and Extraordinary Items
Net income percentages were typically stable between 11% and 17%, but the latter part of the period was marked by extreme volatility. A net loss of -1.26% was recorded in December 2025 due to the aforementioned impairments. This was followed by a massive spike in June 2026, where net income reached 58.50% of net sales, driven by a one-time gain on the deconsolidation of a subsidiary totaling 68.21%.
Financial Charges and Tax Trends
Interest and other financial charges exhibited a steady upward trend, increasing from -1.06% in March 2021 to peaks near -3.89% in early 2026, indicating rising financing costs relative to revenue. Tax expenses remained volatile, with a significant spike to -16.24% in June 2026, likely coinciding with the tax implications of the subsidiary deconsolidation.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?