Stock Analysis on Net
Stock Analysis on Net

Honeywell International Inc. (NASDAQ:HON)

Common-Size Income Statement 
Quarterly Data

Honeywell International Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Jun 30, 2026 Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Product sales 65.58 64.17 61.97 68.08 66.26 65.06 68.88 67.74 67.63 68.79 71.27 68.32 70.42 71.19 71.37 73.60 74.66 73.21 73.49 73.56 75.37 75.81
Service sales 34.42 35.83 38.03 31.92 33.74 34.94 31.12 32.26 32.37 31.21 28.73 31.68 29.58 28.81 28.63 26.40 25.34 26.79 26.51 26.44 24.63 24.19
Net sales 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Cost of products sold -43.27 -42.25 -42.67 -45.48 -42.34 -41.71 -47.37 -42.82 -44.35 -44.32 -49.64 -44.40 -45.19 -45.89 -46.60 -47.88 -48.35 -48.46 -53.09 -52.67 -53.75 -53.83
Cost of services sold -19.15 -19.04 -21.42 -20.44 -18.35 -19.50 -16.25 -18.64 -16.80 -17.00 -16.05 -17.15 -16.32 -16.13 -16.20 -14.61 -14.87 -15.10 -15.48 -15.14 -14.41 -13.70
Cost of products and services sold -62.41% -61.29% -64.08% -65.92% -60.70% -61.21% -63.62% -61.46% -61.15% -61.32% -65.69% -61.55% -61.51% -62.03% -62.80% -62.50% -63.22% -63.56% -68.57% -67.82% -68.15% -67.53%
Gross profit 37.59% 38.71% 35.92% 34.08% 39.30% 38.79% 36.38% 38.54% 38.85% 38.68% 34.31% 38.45% 38.49% 37.97% 37.20% 37.50% 36.78% 36.44% 31.43% 32.18% 31.85% 32.47%
Research and development expenses -5.39 -5.38 -5.01 -4.78 -4.92 -4.66 -4.22 -3.78 -3.99 -3.95 -3.81 -3.95 -4.10 -4.03 -3.86 -4.32 -4.31 -4.18 0.00 0.00 0.00 0.00
Selling, general and administrative expenses -13.83 -14.33 -16.87 -12.45 -14.61 -14.68 -13.93 -14.37 -14.21 -14.30 -13.73 -13.59 -13.80 -14.86 -13.60 -13.72 -14.59 -17.08 -13.90 -13.60 -13.70 -14.62
Impairment of goodwill 0.00 0.00 -8.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Impairment of assets held for sale -0.49 -2.88 -2.90 0.00 0.00 -0.17 -0.93 -1.28 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating income 17.87% 16.12% 2.90% 16.85% 19.77% 19.28% 17.30% 19.10% 20.65% 20.43% 16.77% 20.91% 20.59% 19.09% 19.74% 19.46% 17.88% 15.17% 17.53% 18.59% 18.14% 17.85%
Loss on debt extinguishment -0.02 -2.61 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gain on deconsolidation of subsidiary 68.21 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other income (expense) -4.86 0.08 0.94 7.90 1.21 2.57 0.89 2.70 2.57 2.54 1.32 2.68 2.27 2.93 -5.23 3.76 2.12 3.81 4.10 2.54 4.16 5.23
Interest and other financial charges -3.73 -3.89 -4.28 -3.40 -3.53 -3.19 -2.88 -3.05 -2.61 -2.42 -2.14 -2.24 -2.04 -1.92 -1.57 -1.09 -0.97 -1.01 -0.92 -1.06 -0.94 -1.06
Income from continuing operations before taxes and equity losses 9.26% 9.69% -0.43% 21.35% 17.45% 18.66% 15.31% 18.75% 20.61% 20.55% 15.95% 21.35% 20.82% 20.10% 12.94% 22.13% 19.03% 17.97% 20.71% 20.06% 21.36% 22.01%
Tax expense -16.24 -1.00 -0.36 -3.49 -2.62 -4.13 -2.52 -4.20 -4.32 -4.35 -2.73 -4.91 -4.41 -4.22 -1.83 -4.83 -4.93 -4.43 -4.05 -5.04 -4.93 -4.89
Equity loss -2.73 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net income from continuing operations 58.50% 8.70% -0.80% 17.86% 14.84% 14.52% 12.79% 14.55% 16.29% 16.20% 13.22% 16.45% 16.41% 15.88% 11.11% 17.31% 14.11% 13.54% 16.66% 15.02% 16.43% 17.13%
Net income from discontinued operations 0.00 0.00 -0.60 0.00 2.00 1.92 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net income 58.50% 8.70% -1.40% 17.86% 16.83% 16.44% 12.79% 14.55% 16.29% 16.20% 13.22% 16.45% 16.41% 15.88% 11.11% 17.31% 14.11% 13.54% 16.66% 15.02% 16.43% 17.13%
Net (income) loss attributable to noncontrolling interest -0.04 0.28 0.09 -0.33 0.01 -0.20 -0.05 -0.02 -0.17 -0.13 0.16 -0.01 -0.15 -0.16 -0.02 0.03 -0.02 0.00 -0.16 -0.19 -0.19 -0.25
Net income attributable to Honeywell Technologies 58.46% 8.98% -1.31% 17.53% 16.84% 16.24% 12.74% 14.53% 16.12% 16.07% 13.38% 16.44% 16.26% 15.73% 11.09% 17.34% 14.08% 13.54% 16.50% 14.84% 16.24% 16.88%

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


A strategic shift in revenue composition is evident, characterized by a consistent transition from product-based sales to service-based revenue. Over the analyzed period, product sales declined from 75.81% of net sales in March 2021 to 65.58% by June 2026, while service sales expanded from 24.19% to 34.42%. This structural change suggests an increasing reliance on recurring service streams.

Gross Profitability and Cost Structure
Gross profit margins exhibited an overall upward trend, rising from 32.47% in early 2021 to 37.59% by mid-2026. This improvement was primarily driven by a reduction in the cost of products sold, which decreased from 53.83% to 43.27% of net sales. Conversely, the cost of services sold increased from 13.70% to 19.15%, reflecting the higher proportion of service revenue in the total sales mix.
Operating Expenses and R&D Investment
Research and development expenses showed a steady increase, rising from 4.18% in March 2022 to 5.39% by June 2026, indicating a growing commitment to innovation. Selling, general, and administrative expenses remained relatively stable, generally fluctuating between 13% and 15% of net sales, though a notable peak of 16.87% occurred in December 2025.
Operating Income and Asset Impairments
Operating income remained largely resilient, typically ranging between 16% and 21% of net sales. However, significant volatility was observed in late 2024 and 2025 due to non-recurring impairment charges. Specifically, an impairment of goodwill amounting to 8.24% of net sales in December 2025 contributed to a sharp decline in operating income to 2.90% for that quarter.
Net Income and Extraordinary Items
Net income margins were generally stable in the 12% to 17% range for most of the period. A significant anomaly occurred in June 2026, where net income spiked to 58.50% of net sales. This outlier was driven by a gain on the deconsolidation of a subsidiary, which contributed 68.21% to net sales, offsetting a tax expense of 16.24% and equity losses of 2.73% in the same period.

The overall financial trajectory indicates a transition toward a higher-margin service model and increased investment in research, despite periodic volatility caused by asset impairments and one-time structural gains.

AI Ask an analyst for more