Stock Analysis on Net

Eaton Corp. plc (NYSE:ETN)

$24.99

Common-Size Income Statement

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Eaton Corp. plc, common-size consolidated income statement

Microsoft Excel
12 months ended: Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net sales
Cost of products sold
Gross profit
Selling and administrative expense
Research and development expense
Gain on sale of businesses
Operating income
Interest expense, net
Other income (expense), net
Income before income taxes
Income tax expense
Net income
Net income for noncontrolling interests
Net income attributable to Eaton ordinary shareholders

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The common-size income statement reveals several noteworthy trends over the five-year period. A consistent improvement in profitability is evident, driven by changes in cost structure and operational efficiency. Gross profit as a percentage of net sales increased steadily from 32.28% in 2021 to 38.20% in 2024, before slightly decreasing to 37.59% in 2025. Operating income also demonstrated a positive trajectory, rising from 15.69% to 18.98% over the same period. Net income attributable to Eaton ordinary shareholders followed a similar pattern, increasing from 10.92% to 14.89%.

Cost of Products Sold
The proportion of net sales consumed by the cost of products sold generally decreased, moving from -67.72% in 2021 to -61.80% in 2024, then increasing slightly to -62.41% in 2025. This suggests improved cost management or a shift towards higher-margin products.
Operating Expenses
Selling and administrative expense remained relatively stable as a percentage of net sales, fluctuating between -15.55% and -16.59% throughout the period, with a slight decrease to -15.71% in 2025. Research and development expense also exhibited relative stability, decreasing from -3.14% to -2.90% over the period, indicating consistent investment in innovation.
Non-Operating Items
Gain on sale of businesses contributed positively to operating income in 2021 and 2022, at 3.14% and 0.12% of net sales respectively, but disappeared in subsequent years. Interest expense, net, generally decreased as a percentage of net sales from -0.73% to -0.52% before increasing to -0.88% in 2025. Other income (expense), net, showed volatility, moving from -0.20% to 0.40% and then to -0.13% in 2025.
Tax Rate
The effective tax rate, as indicated by income tax expense as a percentage of net sales, decreased significantly from -3.82% in 2021 to -2.14% in 2022, then increased to -3.09% in 2024 and remained at -3.07% in 2025. This fluctuation could be attributed to changes in tax laws or the geographic distribution of income.
Net Income
Net income attributable to Eaton ordinary shareholders demonstrated consistent growth, increasing from 10.92% of net sales in 2021 to 15.25% in 2024, before a slight decrease to 14.89% in 2025. This indicates improved overall profitability and efficiency in generating earnings from revenue.

Overall, the financial performance appears to be strengthening, with improvements in gross margin, operating income, and net income. While cost of products sold increased slightly in the most recent year, the overall trend suggests effective cost management and operational improvements. Fluctuations in non-operating items and the tax rate warrant further investigation, but do not appear to significantly detract from the positive overall trend.