Stock Analysis on Net

RTX Corp. (NYSE:RTX)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

RTX Corp., decomposition of ROE

Microsoft Excel
ROE = ROA × Financial Leverage
Dec 31, 2025 = ×
Dec 31, 2024 = ×
Dec 31, 2023 = ×
Dec 31, 2022 = ×
Dec 31, 2021 = ×

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The period under review demonstrates fluctuating performance in profitability and financial leverage. Return on Assets (ROA) exhibited initial growth followed by a decline and subsequent recovery, while Financial Leverage remained relatively stable with a late-period decrease. These movements significantly impacted Return on Equity (ROE), which mirrored the ROA trend but with amplified effects due to leverage.

Return on Assets (ROA)
ROA increased from 2.39% in 2021 to 3.27% in 2022, indicating improved asset utilization efficiency. However, a decrease to 1.97% was observed in 2023. ROA then recovered to 2.93% in 2024 and continued to rise to 3.94% in 2025, suggesting a renewed improvement in the profitability generated from its assets. The volatility in ROA suggests sensitivity to underlying operational factors or economic conditions.
Financial Leverage
Financial Leverage remained relatively consistent between 2021 and 2024, fluctuating between 2.19 and 2.71. A slight decrease to 2.62 was noted in 2025. This indicates a stable capital structure and consistent use of debt financing throughout most of the period, with a minor reduction in leverage at the end of the observation window. The consistent leverage suggests a deliberate approach to capital structure management.
Return on Equity (ROE)
ROE followed a similar pattern to ROA, increasing from 5.29% in 2021 to 7.16% in 2022, then declining to 5.34% in 2023. A recovery was observed in 2024, with ROE reaching 7.94%, and further increasing to 10.32% in 2025. The magnitude of ROE changes was greater than those of ROA, reflecting the amplifying effect of Financial Leverage. The correlation between ROA and ROE suggests that changes in operational efficiency are the primary driver of shareholder returns, with leverage playing a supporting role.

The interplay between ROA and Financial Leverage demonstrates how effectively assets are used to generate profit, and how that profit is amplified by the use of debt. The increase in ROE in 2025, driven by both a higher ROA and sustained leverage, indicates a positive trend in overall financial performance.


Three-Component Disaggregation of ROE

RTX Corp., decomposition of ROE

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Dec 31, 2025 = × ×
Dec 31, 2024 = × ×
Dec 31, 2023 = × ×
Dec 31, 2022 = × ×
Dec 31, 2021 = × ×

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The period between 2021 and 2025 demonstrates fluctuating performance across key financial ratios impacting overall Return on Equity (ROE). Initial improvements in profitability and efficiency were followed by a dip, then a subsequent recovery and strengthening of financial performance. A three-component DuPont analysis reveals the drivers behind these changes.

Net Profit Margin
Net Profit Margin increased from 6.00% in 2021 to 7.75% in 2022, indicating improved profitability. However, this was followed by a decline to 4.64% in 2023. A recovery is then observed, with the margin rising to 5.91% in 2024 and further to 7.60% in 2025, suggesting a strengthening of core earnings power towards the end of the period. The volatility suggests sensitivity to external factors or internal cost management initiatives.
Asset Turnover
Asset Turnover exhibited a consistent, albeit gradual, increase from 0.40 in 2021 to 0.52 in 2025. This indicates increasing efficiency in utilizing assets to generate revenue. The improvement is steady, suggesting effective asset management practices are being implemented and sustained. The rate of increase accelerated between 2023 and 2025.
Financial Leverage
Financial Leverage initially decreased slightly from 2.21 in 2021 to 2.19 in 2022, then increased significantly to 2.71 in 2023 and remained at that level in 2024. A slight decrease to 2.62 is observed in 2025. This suggests an increased reliance on debt financing, which amplified the impact of both profits and losses on equity. The higher leverage in the latter years contributed significantly to the fluctuations in ROE.
Return on Equity (ROE)
ROE mirrored the combined effects of the three components. It rose from 5.29% in 2021 to 7.16% in 2022, then decreased to 5.34% in 2023. A substantial increase is then seen, with ROE reaching 7.94% in 2024 and 10.32% in 2025. The 2023 decline in ROE coincided with the drop in Net Profit Margin, while the subsequent increases were driven by improvements in both Net Profit Margin and Asset Turnover, coupled with sustained high Financial Leverage. The final year demonstrates a strong positive trend, indicating improved profitability and efficient asset utilization are effectively leveraging financial resources.

In summary, the period was characterized by dynamic shifts in profitability, efficiency, and financial risk. The increasing Asset Turnover and recovering Net Profit Margin, combined with consistently high Financial Leverage, ultimately drove a significant improvement in ROE by 2025.


Five-Component Disaggregation of ROE

RTX Corp., decomposition of ROE

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Dec 31, 2025 = × × × ×
Dec 31, 2024 = × × × ×
Dec 31, 2023 = × × × ×
Dec 31, 2022 = × × × ×
Dec 31, 2021 = × × × ×

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The five-component DuPont analysis reveals shifts in the drivers of Return on Equity (ROE) over the five-year period. Overall, ROE demonstrates volatility, with increases in 2022 and 2024, a decline in 2023, and a substantial increase in 2025. These fluctuations are attributable to changes in the underlying components of the analysis.

Tax Burden
The tax burden remained relatively stable between 2021 and 2023, at approximately 0.83 to 0.88. A decrease to 0.80 is observed in both 2024 and 2025, suggesting a slightly reduced effective tax rate in those years, contributing positively to net income.
Interest Burden
The interest burden initially increased from 0.78 in 2021 to 0.82 in 2022, then decreased significantly to 0.69 in 2023. It partially recovered to 0.75 in 2024 before returning to 0.82 in 2025. This indicates fluctuating interest expenses relative to earnings before interest and taxes, potentially due to debt restructuring or changes in interest rates. The decrease in 2023 likely provided a boost to profitability.
EBIT Margin
The EBIT margin experienced considerable variation. It rose from 9.29% in 2021 to 10.73% in 2022, then declined to 7.70% in 2023. A recovery to 9.82% occurred in 2024, followed by a further increase to 11.55% in 2025. This suggests operational performance is a key driver of ROE changes, with significant swings in profitability before interest and taxes. The substantial improvement in 2025 is a notable positive trend.
Asset Turnover
Asset turnover showed a consistent, albeit gradual, increase from 0.40 in 2021 to 0.52 in 2025. This indicates improving efficiency in utilizing assets to generate revenue. While the increases are modest year-over-year, the cumulative effect contributes to overall ROE improvement, particularly in later years.
Financial Leverage
Financial leverage increased from 2.21 in 2021 to 2.71 in 2023, remaining at 2.71 in 2024, before decreasing slightly to 2.62 in 2025. This suggests an increasing reliance on debt financing, which amplifies both profits and losses. The higher leverage in 2023 and 2024 contributed to the ROE increase in those years, but also increases financial risk.

The interplay between these components explains the ROE trend. The increase in ROE from 2021 to 2022 was driven by improvements in both EBIT margin and financial leverage. The decline in 2023 was primarily due to a significant drop in EBIT margin, despite increased financial leverage. The ROE recovery in 2024 was supported by a rebound in EBIT margin, and the substantial increase in 2025 is attributable to the combined effect of a higher EBIT margin, increased asset turnover, and a relatively stable financial leverage.


Two-Component Disaggregation of ROA

RTX Corp., decomposition of ROA

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Dec 31, 2025 = ×
Dec 31, 2024 = ×
Dec 31, 2023 = ×
Dec 31, 2022 = ×
Dec 31, 2021 = ×

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The financial performance, as indicated by the provided metrics, demonstrates fluctuations over the five-year period. Return on Assets (ROA) experienced both increases and decreases, driven by changes in Net Profit Margin and Asset Turnover. A detailed examination of these components reveals underlying trends in profitability and efficiency.

Net Profit Margin
Net Profit Margin increased from 6.00% in 2021 to 7.75% in 2022, indicating improved profitability. However, this was followed by a decline to 4.64% in 2023, suggesting a weakening in earnings relative to revenue. A partial recovery occurred in 2024, with the margin reaching 5.91%, and continued into 2025, rising to 7.60%. This suggests a return to stronger profitability in the latter part of the period.
Asset Turnover
Asset Turnover exhibited a consistent, albeit modest, increase from 0.40 in 2021 to 0.42 in 2022 and 0.43 in 2023. A more substantial increase was observed between 2023 and 2024, reaching 0.50, and continued to 0.52 in 2025. This indicates improving efficiency in utilizing assets to generate revenue.
Return on Assets (ROA)
ROA mirrored the combined effect of the Net Profit Margin and Asset Turnover. The initial increase in ROA from 2.39% in 2021 to 3.27% in 2022 was driven by improvements in both profitability and efficiency. The decline to 1.97% in 2023 reflects the impact of the decreased Net Profit Margin, despite the continued increase in Asset Turnover. ROA then rose to 2.93% in 2024 and further to 3.94% in 2025, attributable to the combined positive influence of recovering profitability and increasing asset utilization.

The interplay between Net Profit Margin and Asset Turnover highlights the drivers of ROA. While Asset Turnover consistently improved, the fluctuations in Net Profit Margin significantly impacted overall ROA performance. The strong finish in 2025, with both components contributing positively, suggests a favorable trend in financial performance.


Four-Component Disaggregation of ROA

RTX Corp., decomposition of ROA

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Dec 31, 2025 = × × ×
Dec 31, 2024 = × × ×
Dec 31, 2023 = × × ×
Dec 31, 2022 = × × ×
Dec 31, 2021 = × × ×

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The financial performance, as indicated by the four-component DuPont analysis, reveals fluctuating trends between 2021 and 2025. Return on Assets (ROA) experienced initial growth followed by a decline and subsequent recovery. This analysis details the drivers behind these movements, focusing on the interplay of tax burden, interest burden, EBIT margin, and asset turnover.

Tax Burden
The tax burden remained relatively stable between 2021 and 2023, at 0.83, 0.88, and 0.88 respectively. A decrease to 0.80 was observed in both 2024 and 2025, suggesting a slightly improved after-tax profitability. The changes, however, were minimal and likely had a limited overall impact on ROA.
Interest Burden
The interest burden initially increased from 0.78 in 2021 to 0.82 in 2022, indicating a higher proportion of earnings allocated to interest expense. A notable decrease to 0.69 occurred in 2023, suggesting improved debt management or lower interest rates. This trend reversed somewhat in 2024 (0.75) and 2025 (0.82), indicating a return towards higher interest expense relative to earnings.
EBIT Margin
The EBIT margin demonstrated significant volatility. It increased from 9.29% in 2021 to a peak of 10.73% in 2022, contributing positively to ROA. A substantial decline to 7.70% in 2023 negatively impacted overall profitability. The margin then recovered to 9.82% in 2024 and further increased to 11.55% in 2025, driving the ROA improvement observed in the later period. This suggests operational improvements or favorable pricing dynamics in the latter years.
Asset Turnover
Asset turnover exhibited a consistent upward trend, increasing from 0.40 in 2021 to 0.52 in 2025. This indicates increasing efficiency in utilizing assets to generate revenue. The improvement in asset turnover contributed positively to ROA throughout the period, although the effect was more pronounced in the later years as the ratio increased more substantially.
Return on Assets (ROA)
ROA increased from 2.39% in 2021 to 3.27% in 2022, driven by improvements in both EBIT margin and asset turnover. A decline to 1.97% in 2023 was primarily attributable to the significant decrease in EBIT margin, despite continued improvement in asset turnover. ROA then recovered to 2.93% in 2024 and 3.94% in 2025, fueled by the combined positive effects of a recovering EBIT margin and increasing asset turnover. The 2025 ROA represents the highest level observed during the analyzed period.

In summary, fluctuations in ROA were largely driven by changes in the EBIT margin, with asset turnover providing a consistent, albeit smaller, positive contribution. The interest burden showed some volatility, while the tax burden remained relatively stable. The overall trend suggests a strengthening financial position towards the end of the analyzed period.


Disaggregation of Net Profit Margin

RTX Corp., decomposition of net profit margin ratio

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Dec 31, 2025 = × ×
Dec 31, 2024 = × ×
Dec 31, 2023 = × ×
Dec 31, 2022 = × ×
Dec 31, 2021 = × ×

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The period under review demonstrates fluctuating profitability metrics, with notable shifts in the components contributing to the overall net profit margin. A detailed examination of the provided figures reveals trends in tax and interest burdens, alongside their impact on earnings before interest and taxes (EBIT) and ultimately, net profit.

Tax Burden
The tax burden remained relatively stable between 2021 and 2023, holding at 0.83 and 0.88 respectively. A decrease to 0.80 is observed in both 2024 and 2025, suggesting a potentially favorable change in the effective tax rate or tax planning strategies during those years. This reduction in tax burden could contribute positively to net income.
Interest Burden
The interest burden initially increased from 0.78 in 2021 to 0.82 in 2022, indicating a higher proportion of earnings allocated to interest expense. A significant decrease to 0.69 was then recorded in 2023, likely due to debt reduction or lower interest rates. This trend reversed somewhat in 2024, rising to 0.75, before returning to 0.82 in 2025, suggesting a renewed increase in interest expense or debt levels.
EBIT Margin
The EBIT margin experienced an increase from 9.29% in 2021 to a peak of 10.73% in 2022. A substantial decline to 7.70% occurred in 2023, potentially reflecting increased operating costs or decreased revenue. The EBIT margin then recovered to 9.82% in 2024 and further increased to 11.55% in 2025, indicating improved operational efficiency or revenue growth in the later years.
Net Profit Margin
The net profit margin mirrored the trends observed in the EBIT margin, increasing from 6.00% in 2021 to 7.75% in 2022. A significant decrease to 4.64% was recorded in 2023, consistent with the decline in the EBIT margin. The net profit margin then showed improvement, reaching 5.91% in 2024 and 7.60% in 2025. The fluctuations in net profit margin appear to be strongly correlated with changes in the EBIT margin, with the tax and interest burdens moderating the overall impact on net income. The relatively stable tax burden and the initial decrease in interest burden in 2023 likely cushioned the decline in net profit margin during that year, while the subsequent increase in interest burden in 2025 may have partially offset the positive impact of the improved EBIT margin.

Overall, the financial performance demonstrates cyclicality. While the EBIT margin and net profit margin generally improved from 2024 to 2025, the period was preceded by a notable downturn in 2023. Monitoring the interplay between operating performance (EBIT margin) and financial expenses (interest and tax burdens) will be crucial for understanding future profitability trends.