Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
GE Aerospace pages available for free this week:
- Common-Size Income Statement
- Analysis of Liquidity Ratios
- Analysis of Solvency Ratios
- Analysis of Short-term (Operating) Activity Ratios
- Capital Asset Pricing Model (CAPM)
- Dividend Discount Model (DDM)
- Selected Financial Data since 2005
- Return on Assets (ROA) since 2005
- Debt to Equity since 2005
- Price to Earnings (P/E) since 2005
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to GE Aerospace for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
| ROE | = | ROA | × | Financial Leverage | |
|---|---|---|---|---|---|
| Dec 31, 2025 | = | × | |||
| Dec 31, 2024 | = | × | |||
| Dec 31, 2023 | = | × | |||
| Dec 31, 2022 | = | × | |||
| Dec 31, 2021 | = | × |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The financial performance, as indicated by the presented metrics, demonstrates a significant recovery and subsequent growth trajectory. Return on Assets (ROA) experienced a substantial shift from negative territory to positive and increasing values over the observed period. This improvement is coupled with increasing Financial Leverage, which in turn drives a dramatic increase in Return on Equity (ROE).
- Return on Assets (ROA)
- ROA began at -3.28% in 2021, indicating a loss relative to assets. A positive trend commenced in 2022, reaching 0.12%, and continued to accelerate, culminating in 6.69% by 2025. This suggests improving operational efficiency and profitability in relation to the asset base.
- Financial Leverage
- Financial Leverage consistently increased throughout the period, moving from 4.93 in 2021 to 6.97 in 2025. This indicates a growing reliance on debt financing relative to equity. The upward trend suggests a deliberate strategy to amplify returns through increased borrowing, or potentially, a need for external funding to support growth.
- Return on Equity (ROE)
- ROE mirrored the trend in ROA, transitioning from -16.17% in 2021 to a substantial 46.60% in 2025. The initial negative value reflects the losses experienced in 2021. The subsequent increase is directly attributable to the combined effect of improving ROA and increasing Financial Leverage. The magnitude of the ROE increase suggests that the company is becoming increasingly effective at generating profits from shareholder investments.
The interplay between ROA and Financial Leverage is particularly noteworthy. While ROA improved independently, the increasing Financial Leverage significantly magnified the impact on ROE. This indicates that the company’s strategy of utilizing debt is currently proving effective in boosting returns to equity holders, however, increased leverage also carries increased financial risk.
Three-Component Disaggregation of ROE
| ROE | = | Net Profit Margin | × | Asset Turnover | × | Financial Leverage | |
|---|---|---|---|---|---|---|---|
| Dec 31, 2025 | = | × | × | ||||
| Dec 31, 2024 | = | × | × | ||||
| Dec 31, 2023 | = | × | × | ||||
| Dec 31, 2022 | = | × | × | ||||
| Dec 31, 2021 | = | × | × |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The financial performance, as disaggregated by the DuPont analysis, demonstrates a significant improvement over the observed period. A substantial shift in Return on Equity (ROE) is driven by changes in Net Profit Margin, Asset Turnover, and Financial Leverage. The initial period reflects challenges, followed by a period of strong positive momentum.
- Net Profit Margin
- The Net Profit Margin exhibits a dramatic turnaround. Beginning with a negative value of -9.17 in 2021, it progresses to a positive 0.31 in 2022, and continues to increase substantially, reaching 20.57 by 2025. This indicates a considerable improvement in profitability, suggesting enhanced operational efficiency, pricing strategies, or cost management.
- Asset Turnover
- Asset Turnover shows a modest increase from 0.36 in 2021 to 0.40 in 2023, indicating improved efficiency in utilizing assets to generate revenue. However, a decrease to 0.29 is observed in 2024, followed by a recovery to 0.33 in 2025. This fluctuation suggests potential shifts in sales strategies or asset composition, requiring further investigation.
- Financial Leverage
- Financial Leverage consistently increases throughout the period, moving from 4.93 in 2021 to 6.97 in 2025. This indicates a growing reliance on debt financing. While increased leverage can amplify returns, it also elevates financial risk. The increasing trend should be monitored in conjunction with debt coverage ratios.
- Return on Equity (ROE)
- ROE mirrors the improvements in the underlying components. Starting at -16.17 in 2021, it rises to 0.62 in 2022, then experiences significant growth to 34.63 in 2023, and 33.90 in 2024, culminating in 46.60 in 2025. The substantial increase in ROE is a direct result of the improved Net Profit Margin, partially offset by fluctuations in Asset Turnover, and amplified by the increasing Financial Leverage.
Overall, the analysis reveals a significant positive trend in financial performance. The substantial improvement in Net Profit Margin is the primary driver of the increased ROE. While Financial Leverage is increasing, the positive trajectory of profitability suggests that the associated risk is currently manageable. The fluctuation in Asset Turnover warrants further scrutiny to understand the underlying causes and potential implications.
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The five-component DuPont analysis reveals a substantial improvement in financial performance over the observed period. Return on Equity (ROE) experienced a dramatic shift from a negative value in 2021 to a projected 46.60% in 2025. This improvement is driven by changes across all components of the analysis, particularly a significant increase in profitability and financial leverage.
- Tax Burden
- The Tax Burden demonstrates a consistent increase from 0.32 in 2022 to 0.86 in 2025. This suggests a greater proportion of earnings are attributable to taxation, potentially reflecting increased profitability and a reduced benefit from tax shields or credits. The absence of a value for 2021 prevents a complete trend analysis.
- Interest Burden
- Similar to the Tax Burden, the Interest Burden shows an upward trend, rising from 0.30 in 2022 to 0.92 in 2025. This indicates a growing proportion of earnings are used to cover interest expenses, likely linked to the increasing Financial Leverage. Again, the lack of 2021 information limits a full assessment.
- EBIT Margin
- The EBIT Margin exhibits the most striking improvement. Starting at -6.94% in 2021, it rose to 3.14% in 2022, then experienced substantial growth, reaching 25.88% by 2025. This indicates a significant enhancement in operational efficiency and pricing power, or a reduction in operating costs. The turnaround from negative to positive and then to a substantial margin is a key driver of the overall ROE improvement.
- Asset Turnover
- Asset Turnover initially increased from 0.36 in 2021 to 0.40 in 2022 and 2023, suggesting improved efficiency in utilizing assets to generate sales. However, it decreased to 0.29 in 2024 before partially recovering to 0.33 in 2025. This fluctuation suggests potential challenges in maintaining sales levels relative to asset base, or strategic shifts in asset allocation.
- Financial Leverage
- Financial Leverage consistently increased throughout the period, moving from 4.93 in 2021 to 6.97 in 2025. This indicates a growing reliance on debt financing. While increasing leverage can amplify returns, it also elevates financial risk. The increase in leverage, coupled with the rising Interest Burden, warrants continued monitoring.
In summary, the substantial increase in ROE is primarily attributable to the dramatic improvement in the EBIT Margin and the increasing use of financial leverage. While the Asset Turnover experienced some volatility, the positive trends in profitability and leverage have more than offset this, resulting in a significant enhancement in overall financial performance. The increasing Tax and Interest Burdens should be monitored alongside the continued growth in leverage to assess sustainability.
Two-Component Disaggregation of ROA
| ROA | = | Net Profit Margin | × | Asset Turnover | |
|---|---|---|---|---|---|
| Dec 31, 2025 | = | × | |||
| Dec 31, 2024 | = | × | |||
| Dec 31, 2023 | = | × | |||
| Dec 31, 2022 | = | × | |||
| Dec 31, 2021 | = | × |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The financial performance, as indicated by the provided metrics, demonstrates a significant improvement over the observed period. A substantial shift in profitability and efficiency is evident, moving from negative returns to positive and increasing values. The analysis focuses on the interplay between Net Profit Margin and Asset Turnover in driving Return on Assets.
- Net Profit Margin
- The Net Profit Margin exhibits a dramatic positive trend. Beginning with a negative value of -9.17 in 2021, it progresses to 0.31 in 2022, and continues to increase substantially, reaching 20.57 in 2025. This indicates a considerable improvement in the company’s ability to generate profit from each dollar of revenue. The turnaround from negative profitability to a consistently increasing margin is a key driver of overall performance improvement.
- Asset Turnover
- Asset Turnover shows a more moderate pattern. It increases from 0.36 in 2021 to 0.40 in 2023, suggesting improved efficiency in utilizing assets to generate sales. However, a decrease to 0.29 is observed in 2024, followed by a recovery to 0.33 in 2025. While generally stable, the dip in 2024 warrants further investigation to understand the underlying causes, potentially related to changes in asset base or sales volume.
- Return on Assets (ROA)
- Return on Assets reflects the combined effect of the Net Profit Margin and Asset Turnover. Starting at -3.28 in 2021, ROA turns positive in 2022 at 0.12, and then increases to 5.81 in 2023. Although a slight decrease to 5.32 is seen in 2024, ROA continues to climb, reaching 6.69 in 2025. The positive correlation between the increasing Net Profit Margin and the relatively stable Asset Turnover directly contributes to the improvement in ROA. The 2024 dip in ROA mirrors the decline in Asset Turnover, highlighting the interconnectedness of these ratios.
In summary, the observed trends indicate a successful turnaround strategy focused on improving profitability. While asset utilization experienced a temporary setback in 2024, the overall trajectory of ROA remains positive, driven primarily by substantial gains in Net Profit Margin. Continued monitoring of Asset Turnover is recommended to ensure sustained efficiency in asset management.
Four-Component Disaggregation of ROA
| ROA | = | Tax Burden | × | Interest Burden | × | EBIT Margin | × | Asset Turnover | |
|---|---|---|---|---|---|---|---|---|---|
| Dec 31, 2025 | = | × | × | × | |||||
| Dec 31, 2024 | = | × | × | × | |||||
| Dec 31, 2023 | = | × | × | × | |||||
| Dec 31, 2022 | = | × | × | × | |||||
| Dec 31, 2021 | = | × | × | × |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The financial performance, as disaggregated through a four-component DuPont analysis, demonstrates a significant improvement over the observed period. Initially, the organization experienced negative profitability, but subsequent years show a clear trajectory towards enhanced returns. The analysis reveals that improvements in profitability, coupled with moderate changes in asset utilization and financial leverage, drive the overall positive trend in Return on Assets (ROA).
- EBIT Margin
- The EBIT Margin exhibits a dramatic increase from -6.94% in 2021 to 25.88% in 2025. This represents a substantial turnaround in operational profitability. The most significant gains occurred between 2022 and 2024, with a slight deceleration in improvement from 2024 to 2025. This suggests increasing efficiency in core operations and potentially improved pricing power.
- Asset Turnover
- Asset Turnover shows a modest increase from 0.36 in 2021 to 0.40 in 2023, followed by a decrease to 0.29 in 2024, and a partial recovery to 0.33 in 2025. This indicates fluctuating efficiency in utilizing assets to generate revenue. The decline in 2024 warrants further investigation to determine the underlying cause, potentially related to changes in sales strategy or asset base. The slight recovery in 2025 suggests a stabilization of asset utilization.
- Interest Burden
- The Interest Burden increases from 0.30 in 2022 to 0.90 in 2023, then stabilizes around 0.88-0.92 for 2024 and 2025. This suggests an increasing proportion of earnings are required to cover interest expenses, potentially due to increased debt levels or changes in interest rates. While the burden increases, the substantial growth in EBIT Margin mitigates the negative impact on overall profitability.
- Tax Burden
- The Tax Burden demonstrates a consistent increase from 0.89 in 2023 to 0.86 in 2025, remaining relatively stable. This indicates a higher proportion of pre-tax profits are allocated to taxes as profitability increases, consistent with standard tax regulations. The absence of data for 2021 and 2022 limits the ability to assess any trend prior to 2023.
- Return on Assets (ROA)
- ROA transitions from a negative value of -3.28% in 2021 to a positive 6.69% in 2025. This improvement is directly attributable to the substantial increase in EBIT Margin, partially offset by fluctuations in Asset Turnover and the increasing Interest Burden. The positive trend in ROA indicates improved overall efficiency and profitability in utilizing the organization’s assets.
In summary, the organization has undergone a significant positive transformation. The primary driver of this improvement is a substantial increase in operational profitability, as evidenced by the EBIT Margin. While asset turnover experienced some volatility and the interest burden increased, the overall impact on ROA remains positive, indicating a strengthening financial position.
Disaggregation of Net Profit Margin
| Net Profit Margin | = | Tax Burden | × | Interest Burden | × | EBIT Margin | |
|---|---|---|---|---|---|---|---|
| Dec 31, 2025 | = | × | × | ||||
| Dec 31, 2024 | = | × | × | ||||
| Dec 31, 2023 | = | × | × | ||||
| Dec 31, 2022 | = | × | × | ||||
| Dec 31, 2021 | = | × | × |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The period between 2021 and 2025 demonstrates a significant improvement in profitability metrics. Initially, the organization experienced negative profitability, but subsequent years show a clear upward trajectory in both EBIT and net profit margins. The analysis of tax and interest burdens, alongside these profit margins, reveals key drivers of this performance.
- Net Profit Margin
- The net profit margin experienced a substantial shift from -9.17% in 2021 to 20.57% in 2025. The most dramatic increase occurred between 2022 and 2023, rising from 0.31% to 14.68%. Growth continued at a decreasing rate through 2024 (18.67%) and 2025, indicating a potential stabilization of profitability gains.
- EBIT Margin
- The EBIT margin mirrors the trend observed in the net profit margin, moving from -6.94% in 2021 to 25.88% in 2025. Similar to the net profit margin, the largest single-year increase was between 2022 and 2023 (3.14% to 18.22%). The consistent growth in EBIT margin suggests improved operational efficiency and core business performance.
- Tax Burden
- The tax burden shows a relatively stable pattern from 2022 to 2025, fluctuating between 0.86 and 0.90. The initial value in 2022 was 0.32, but increased substantially in 2023. This suggests a change in the organization’s tax profile or applicable tax rates. The subsequent stabilization indicates a consistent tax impact on earnings.
- Interest Burden
- The interest burden follows a similar pattern to the tax burden, starting at 0.30 in 2022 and stabilizing between 0.88 and 0.92 from 2023 to 2025. The initial low value, followed by a significant increase, suggests a change in the organization’s debt structure or interest rate environment. The subsequent consistency indicates a predictable impact of interest expenses on earnings.
The convergence of increasing EBIT margin and relatively stable tax and interest burdens has demonstrably driven the significant improvement in net profit margin. The organization’s ability to enhance operational profitability, coupled with a manageable impact from financing and tax obligations, has resulted in substantial gains in overall financial performance.