Stock Analysis on Net

GE Aerospace (NYSE:GE)

Enterprise Value (EV) 

Microsoft Excel

Current Enterprise Value (EV)

GE Aerospace, current enterprise value calculation

Microsoft Excel
Current share price (P) $288.60
No. shares of common stock outstanding 1,048,813,612
US$ in millions
Common equity (market value)1 302,688
Add: Preferred stock (per books)
Add: Noncontrolling interests (per books) 221
Total equity 302,909
Add: Short-term borrowings (per books) 1,686
Add: Long-term borrowings (per books) 18,808
Total equity and debt 323,403
Less: Cash, cash equivalents and restricted cash 12,392
Less: Investment securities
Enterprise value (EV) 311,011

Based on: 10-K (reporting date: 2025-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 288.60 × 1,048,813,612


Historical Enterprise Value (EV)

GE Aerospace, EV calculation

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Share price1, 2 $298.86 $204.11 $136.54 $81.29 $96.83
No. shares of common stock outstanding1 1,048,813,612 1,073,290,505 1,088,334,304 1,089,286,553 1,099,321,882
US$ in millions
Common equity (market value)3 313,448 219,069 148,601 88,548 106,447
Add: Preferred stock (book value) 6 6
Add: Noncontrolling interests (book value) 221 222 1,201 1,216 1,302
Total equity 313,669 219,291 149,802 89,770 107,755
Add: Short-term borrowings (book value) 1,686 2,039 1,253 3,757 4,361
Add: Long-term borrowings (book value) 18,808 17,234 19,711 28,593 30,824
Total equity and debt 334,163 238,564 170,766 122,120 142,940
Less: Cash, cash equivalents and restricted cash 12,392 13,619 16,967 17,262 15,770
Less: Investment securities 982 5,706 7,609 12,297
Enterprise value (EV) 321,771 223,963 148,093 97,249 114,873

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of GE Aerospace Annual Report.

3 2025 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 298.86 × 1,048,813,612


The information presents a five-year trend of several financial metrics, including common equity market value, total equity, total equity and debt, and enterprise value. A consistent upward trend is observed across all metrics from 2021 to 2025, indicating increasing financial size and potentially investor confidence.

Enterprise Value (EV) Trend
Enterprise value demonstrates a notable increase over the period. Starting at US$114,873 million in 2021, it rises to US$321,771 million by 2025. This represents a substantial growth rate, suggesting expansion in the company’s operations, increased investment, or a higher valuation by the market. The growth appears to accelerate in the later years of the observed period.
Equity and Debt Relationship
Total equity and debt also exhibits a consistent upward trajectory, moving from US$142,940 million in 2021 to US$334,163 million in 2025. The increase in total equity and debt parallels the growth in enterprise value, suggesting that both equity financing and debt are contributing to the company’s expansion. The rate of increase in total equity and debt is generally consistent with the growth in enterprise value.
Common Equity vs. Total Equity
Common equity (market value) and total equity show a very similar pattern of growth, remaining closely aligned throughout the period. This indicates that changes in market valuation of common equity are largely reflected in the overall equity position. The difference between the two remains relatively small, suggesting limited other equity components.

The observed trends suggest a period of sustained growth and increasing financial strength. The consistent increases in enterprise value, coupled with the growth in both equity and debt, indicate a company actively expanding its operations and potentially benefiting from positive market conditions. The close relationship between common equity and total equity suggests a stable equity structure.

AI Ask an analyst for more