Stock Analysis on Net

Eaton Corp. plc (NYSE:ETN)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Eaton Corp. plc, consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net income
Depreciation and amortization
Deferred income taxes
Pension and other postretirement benefits expense
Contributions to pension plans
Contributions to other postretirement benefits plans
Gain on sale of business
Changes in working capital
Other, net
Adjustments to reconcile to net cash provided by operating activities
Net cash provided by operating activities
Capital expenditures for property, plant and equipment
Cash paid for acquisition of businesses, net of cash acquired
Proceeds from sales of property, plant and equipment
Investments in nonmarketable securities
Investments in associate companies
Return of investment from associate companies
(Purchases) sales of short-term investments, net
Proceeds from (payments for) settlement of currency exchange contracts not designated as hedges, net
Other, net
Net cash (used in) provided by investing activities
Proceeds from borrowings
Payments on borrowings
Short-term debt, net
Debt issuance costs
Cash dividends paid
Exercise of employee stock options
Repurchase of shares
Employee taxes paid from shares withheld
Other, net
Net cash provided by (used in) financing activities
Effect of currency on cash
Increase in cash classified as held for sale
Increase (decrease) in cash

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


Operational performance demonstrates a consistent upward trajectory in profitability. Net income grew from 459 million US dollars in March 2021 to a peak of 1,132 million US dollars in December 2025, reflecting sustained growth in earning power. This trend is largely supported by net cash provided by operating activities, which, despite quarterly volatility, reached a high of 1,965 million US dollars in December 2025.

Working Capital Trends
A recurring seasonal pattern is evident in working capital requirements. Significant cash outflows are observed consistently during the first quarter of each year, with notable deficits of 785 million US dollars in March 2022, 498 million US dollars in March 2023, 524 million US dollars in March 2024, 913 million US dollars in March 2025, and 614 million US dollars in March 2026. These cyclical drains typically offset operating gains during the first quarter before recovering in subsequent periods.
Investment and Acquisition Strategy
Investment activities are characterized by periods of stability punctuated by aggressive acquisition spending. While capital expenditures for property, plant, and equipment remained relatively steady between 115 million and 255 million US dollars for most of the period, a peak of 392 million US dollars occurred in December 2025. The most significant event is the acquisition of businesses in March 2026, totaling 11,079 million US dollars, representing a massive scale-up in inorganic growth strategy compared to the smaller acquisitions seen in 2021 and 2022.
Financing and Capital Allocation
The financing strategy reveals a shift toward increased shareholder returns and strategic debt utilization. Cash dividends paid grew steadily from 300 million US dollars per quarter in early 2021 to 415 million US dollars by March 2026. Share repurchases intensified significantly starting in 2024, with quarterly outflows often exceeding 600 million US dollars. To fund the substantial acquisition in March 2026, the company secured 9,871 million US dollars through proceeds from borrowings, effectively offsetting the cash outflow from investing activities.
Cash Flow Reconciliation
Net cash provided by operating activities generally exceeds net income, driven primarily by consistent depreciation and amortization charges ranging from 208 million to 272 million US dollars per quarter. However, the overall cash position remains sensitive to the timing of large-scale investments and the associated financing maneuvers, as evidenced by the sharp fluctuation in the net increase or decrease in cash during the final analyzed quarter.