Stock Analysis on Net

GE Aerospace (NYSE:GE)

Cash Flow Statement 
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

GE Aerospace, consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Net income (loss) 1,972 1,890 1,843 1,268 1,565 1,591 334 40 7,478 2,238 (160) (772) (1,014) (3,843) 1,185 (1,135) (2,798) 2,639 (1,194) (2,132) 6,233
Net (income) loss from discontinued operations activities (10) 6 (147) 54 178 (2) (173) 1,018 (1,257) 64 84 210 286 339 (602) 564 2,894 (81) 35 (7) 178
Depreciation and amortization of property, plant and equipment 210 209 224 199 202 376 378 352 367 492 407 443 460 481 455 483 452 981 1,374 1,290 991
Amortization of intangible assets 89 89 89 84 88 158 149 159 140 244 237 236 1,025 278 271 288 301 306 428 308 340
Goodwill impairments 251 1,717
(Gains) losses on purchases and sales of business interests (1) (116) (39) 52 (24) (23) (4) (15) (115) 153 5 (3) (23) (21) (110) (12,372)
(Gains) losses on equity securities (43) 4 (409) 361 (675) (661) 1,101 (376) (5,906) (2,024) 181 1,773 214 (621) (341) (398) (296) (2,695) 769 (1,843) 5,874
Debt extinguishment costs 465 5,108 1,416
Principal pension plans cost (benefit) (161) (162) (163) (154) (174) (274) (278) (285) (271) 163 137 132 143 660 661 671 658 878 883 921 877
Principal pension plans employer contributions (48) (68) (48) (47) (47) (56) (52) (52) (52) (83) (83) (80) (79) (94) (78) (80) (74) (2,580) (82) (74) (70)
Other postretirement benefit plans, net (74) (78) (66) (67) (88) (148) (153) (162) (181) (243) (276) (312) (329) (372) (275) (208) (289) (181) (224) (234) (254)
Provision (benefit) for income taxes 283 395 198 125 244 421 138 332 271 (65) 21 316 204 37 2 (467) 142 163 (501) (199) 63
Cash (paid) recovered during the year for income taxes (112) (292) (133) (157) 248 (342) (285) (349) (172) (317) (331) (287) (192) (117) (211) (515) (322) (303) (516) (312) (310)
(Increase) decrease in current receivables (326) (326) (702) (309) 261 (953) 94 (510) 536 (333) (1,344) (585) (749) (1,051) (68) (4) 946 346 (1,475) 313 (503)
(Increase) decrease in inventories, including deferred inventory costs (724) (112) (215) (697) (504) 696 (418) (527) (1,275) 433 (428) (1,356) (990) 482 146 (608) (722) 1,363 472 248 (978)
(Increase) decrease in current contract assets 46 (105) (162) (5) 160 508 95 386 294 699 454 (132) 442 533 191 342 (35) 1,068 62 513 (12)
Increase (decrease) in contract liabilities and current deferred income 270 307 373 363 23
Increase (decrease) in progress collections 132 248 (7) 150 140
Increase (decrease) in progress collections and current deferred income (legacy) 1,984 221 523 205 1,206 498 542 246 457 (188) (896) (425) 1,181 (727) (15) (655)
Increase (decrease) in accounts payable 706 128 133 253 174 (615) 416 179 (201) 686 661 1,371 75 165 (367) 549 (349) 926 514 (1,414) (601)
Changes in operating working capital 104 140 (580) (245) 254 1,620 408 51 (441) 2,691 (159) (160) (976) 586 (286) (617) (585) 4,884 (1,154) (355) (2,749)
Increase (decrease) in sales discount and allowances 80 (597) 433 4 (106)
Financial services derivatives net collateral/settlement 3 69 (68) (155) 288 (107) 413 (1,737)
All other operating activities (747) (218) 421 (468) (60) 534 438 (379) 124 970 1,216 (919) (107) (200) 637 (771) (983) (279) 1,410 (141) 1,051
Adjustments to reconcile net income (loss) to cash from (used for) operating activities (419) (578) 217 (365) (114) 1,627 1,728 (748) (6,066) 2,269 1,396 1,070 193 5,919 881 220 (2,736) 1,151 2,366 968 (6,559)
Cash from (used for) operating activities 1,543 1,318 1,913 957 1,629 3,216 1,889 310 155 4,571 1,320 508 (535) 2,415 1,464 (351) (2,640) 3,709 1,207 (1,171) (148)
Additions to property, plant and equipment and internal-use software (208) (267) (266) (295) (204) (530) (402) (364) (299) (449) (327) (345) (363) (388) (325) (292) (356) (1,037) (654) (625) (1,087)
Dispositions of property, plant and equipment 10 12 15 49 38 12 15 55 7 50 87 42 30 39 23 71 34 364 226 323 731
Proceeds from sale of discontinued operations 22,356
Proceeds from principal business dispositions (8) 433 74 15 1 (14) (244) 366 20,488
Net payments for principal businesses purchased (100) (9) (126) (32) (333) (30) (1,523) (27) (75) (3) (1) (6)
Sales of retained ownership interests 1,170 1,470 2,610 1,967 2,733 2,279 2,025 646 288 2,481 1,302 1,184 1,255 971 735 417
Net (purchases) dispositions of insurance investment securities 99 (265) 267 176 (1,141) 254 141 175 (1,556) 313 167 (12) (1,344) (132) (47) (399) (712) (1,352)
All other investing activities (121) (291) (704) (885) (2,409) (116) (56) (133) 1,096 47 (16) (676) (81) (740) 486 346 1,145 580 61 (775) (905)
Cash (used for) from investing activities (320) 342 1,089 (881) (1,106) 1,587 2,399 1,679 1,273 607 184 1,490 (456) 20,796 1,392 670 847 (1,117) (614) (712) 19,221
Net increase (decrease) in borrowings, maturities of 90 days or less (1) 1 16 (14) (20) (4) (32) 1 (2) 3 17 47 (320) (31) (40) (319) 30 (786) (1,507) (1,905)
Newly issued debt, maturities longer than 90 days 1 1 9 8,202 3 6 44 314 576 224 14,103 125
Repayments and other debt reductions, maturities longer than 90 days (56) (55) (117) (380) (236) (130) (640) (775) (1,815) (8,023) (1,136) (778) (1,268) (26,311) (104) (8,593) (1,513) (5,205) (2,666) (16,102) (5,903)
Dividends paid to shareholders (302) (306) (308) (308) (86) (88) (151) (147) (203) (184) (161) (154) (140) (144) (139) (144) (148) (236) (88) (235) (89)
Redemption of preferred stock (2,795) (3,000)
Cash received (paid) for debt extinguishment costs 338 (5,475) (1,721)
Purchases of common stock for treasury (1,965) (1,668) (1,536) (2,301) (322) (288) (313) (323) (309) (360) (318) (370) (20) (5) (82)
All other financing activities 39 (145) 501 84 553 130 72 120 87 (429) (377) (397) (98) (524) (221) 136 58 20 277 (339) (147)
Cash used for financing activities (2,284) (2,175) (1,459) (2,889) (105) (395) (3,831) (1,156) (5,230) (458) (1,986) (1,682) (1,459) (32,794) (494) (10,400) (1,608) (4,815) (3,039) (4,080) (7,919)
Cash from (used for) operating activities, discontinued operations (34) (21) (405) (46) (635) (76) (65) 163 (413) (72) 103 42 (21) 17 877 870 680 (75) 128 13 (66)
Cash (used for) from investing activities, discontinued operations 3 (21) 402 (3,402) 1,911 98 55 (44) (3,069) 71 (117) 479 12 286 (1,060) (977) (646) 80 (125) 44 (135)
Cash from (used for) financing activities, discontinued operations 1 (99) 1 7 (7) 1,999 (1) 1 18 99 (1) 3 1 (1) 1
Cash from (used for) discontinued operations (31) (42) (3) (3,447) 1,177 23 (3) 112 (1,483) (1) (15) 522 (9) 321 (84) (108) 37 6 2 58 (201)
Effect of currency exchange rate changes on cash, cash equivalents and restricted cash 84 (135) 85 (82) (61) 211 (172) 15 65 254 (357) (191) (75) (76) (99) 92 (130) 155 206 39 (256)
Increase (decrease) in cash, cash equivalents and restricted cash (1,008) (692) 1,625 (6,342) 1,534 4,642 282 960 (5,220) 4,973 (854) 647 (2,534) (9,338) 2,179 (10,097) (3,494) (2,062) (2,238) (5,866) 10,697

Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).

Net Income (Loss)
The net income exhibited significant volatility throughout the periods, with notable losses in mid-2020 and early 2021, followed by recovery and stabilization from late 2022 onward. The values indicate a turnaround starting from the quarter ending December 2022, leading to consistent positive net income through early 2025, reflecting improved operational performance or market conditions.
Depreciation and Amortization
Depreciation of property, plant, and equipment remained relatively steady, with a gradual decline from 2020 to 2024. Intangible asset amortization also displayed minor fluctuations, peaking in early 2022 and gradually decreasing thereafter, which could suggest amortization of finite-lived intangibles winding down over the periods analyzed.
Goodwill Impairments and Gains/Losses
There was a significant goodwill impairment charge reported in mid-2024, which stands out as an extraordinary item during the analyzed period. Gains and losses on business and equity securities were variable, with substantial negative impacts in some quarters, notably in early 2020, and improvements thereafter, hinting at portfolio rebalancing or market valuation adjustments.
Pension and Postretirement Benefits
Principal pension plan costs generally trended downward, turning into net benefits in later years, particularly after 2022. Employer contributions for these pension plans remained consistent, albeit with a slight decrease in magnitude in recent quarters. Other postretirement benefit plans demonstrated a diminishing net obligation over time, suggesting improved fund status or changes in assumptions.
Tax Provision and Payments
The provision for income taxes fluctuated significantly, with some quarters showing benefits and others charges. Cash payments for income taxes generally exceeded provisions, indicating timing differences or prior obligations being settled. Increases in tax provisions noted in mid-2023 and 2024 align with the recovery in profitability.
Working Capital Changes
Changes in receivables and inventories were inconsistent, with notable decreases in receivables in some quarters and significant increases in inventories in others. Contract assets and liabilities showed periodic increases, reflecting ongoing project activity and revenue recognition timing. Accounts payable also experienced volatility, suggesting fluctuating supplier payment patterns or operational cycles.
Operating Activities Cash Flow
The cash flow from operating activities mirrored the net income trend, with negative cash flows during loss periods and strong positive cash flows over the latter part of the timeline, especially from late 2022, indicating improved cash generation capabilities.
Investing Activities
Capital expenditures showed fluctuations, with reductions in property and equipment investments in recent periods. Proceeds from business sales were prominent in specific quarters, notably a large sale in late 2020. Investment securities activities were variable, consistent with strategic portfolio management. Overall, cash flow from investing activities varied widely, influenced by asset sales and acquisitions.
Financing Activities
Debt issuance and repayments were significant and fluctuated greatly. Early 2020 experienced substantial deleveraging, while subsequent years showed variability, including large repayments and occasional new debt issuances. Share repurchases were consistent from 2022 onward, with increasing magnitude, indicating active capital return policies. Dividends were maintained with slight upward trends until recent quarters, when variability increased. Redemption of preferred stock occurred notably in earlier quarters.
Discontinued Operations
Discontinued operations contributed variably to net income and cash flows, with notable positive impacts in early 2021 and late 2022, including significant proceeds from sale activities. Cash flows associated with discontinued operations exhibited substantial fluctuations, reflecting disposals and operational wind-down effects.
Overall Cash Position
The overall change in cash and equivalents was highly volatile, with large increases and decreases reflecting the interplay of operational performance, investing divestitures, financing decisions, and currency impacts. Currency exchange effects contributed intermittently to cash fluctuations, sometimes mitigating and other times exacerbating changes in cash balances.