Stock Analysis on Net

Lockheed Martin Corp. (NYSE:LMT)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check

Lockheed Martin Corp., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Mar 29, 2026 Dec 31, 2025 Sep 28, 2025 Jun 29, 2025 Mar 30, 2025 Dec 31, 2024 Sep 29, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 24, 2023 Jun 25, 2023 Mar 26, 2023 Dec 31, 2022 Sep 25, 2022 Jun 26, 2022 Mar 27, 2022 Dec 31, 2021 Sep 26, 2021 Jun 27, 2021 Mar 28, 2021
Net earnings
Depreciation and amortization
Stock-based compensation
Deferred income taxes
Qualified defined benefit pension plans
Pension settlement charge
Impairment and other charges
Select program losses
Receivables, net
Contract assets
Inventories
Accounts payable
Contract liabilities
Income taxes
Changes in assets and liabilities
Other, net
Adjustments to reconcile net earnings to net cash provided by operating activities
Net cash provided by operating activities
Capital expenditures
Other, net
Net cash used for investing activities
Issuance of long-term debt, net of related costs
Repayments of long-term debt
Proceeds from commercial paper, net
Repurchases of common stock
Dividends paid
Other, net
Net cash provided by (used for) financing activities
Net change in cash and cash equivalents

Based on: 10-Q (reporting date: 2026-03-29), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-24), 10-Q (reporting date: 2023-06-25), 10-Q (reporting date: 2023-03-26), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-25), 10-Q (reporting date: 2022-06-26), 10-Q (reporting date: 2022-03-27), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-26), 10-Q (reporting date: 2021-06-27), 10-Q (reporting date: 2021-03-28).


An analysis of the quarterly cash flow data reveals a pattern of significant volatility in operating cash flows, contrasted by a highly consistent and disciplined approach to shareholder returns. While net earnings generally remain robust, the transition from net income to net cash provided by operating activities is frequently impacted by large swings in working capital and non-recurring charges.

Operating Performance and Cash Flow Volatility
Net earnings exhibit periodic fluctuations, with notable contractions observed in June 2022, December 2024, and June 2025. These dips correlate with the emergence of select program losses and impairment charges, particularly a substantial program loss of 1,717 million dollars in December 2024. Net cash provided by operating activities shows extreme variance, peaking at 4,268 million dollars in December 2021 and reaching a low of 201 million dollars in June 2025, reflecting the cyclical nature of government contract payments and project milestones.
Working Capital Management
Cash flow is heavily influenced by volatility in contract assets and receivables. Large outflows related to contract assets are frequently offset by subsequent inflows, suggesting a timing-based mismatch between revenue recognition and cash collection. For instance, a substantial decrease in contract assets of 2,884 million dollars in March 2026 follows periods of significant asset accumulation, indicating the liquidation of accrued contract balances.
Investment and Capital Expenditures
Capital expenditures remain a consistent cash outflow, generally ranging between 260 million and 700 million dollars per quarter. There is a discernible trend toward higher capital intensity in the later periods, with expenditures exceeding 500 million dollars in the final three quarters of the analyzed period, suggesting an increase in infrastructure or technology investments.
Shareholder Returns and Financing Strategy
The company maintains a rigorous commitment to returning capital to shareholders. Dividends are paid with high stability, showing a gradual quarterly increase from 739 million dollars in March 2021 to 816 million dollars by March 2026. Stock repurchases are more aggressive and opportunistic, with significant spikes such as the 4,206 million dollar buyback in December 2022. To sustain these returns amidst operating volatility, the company periodically utilizes the debt market, with major issuances of long-term debt observed in June 2022, December 2022, and September 2025.
Non-Recurring Adjustments
Significant non-cash adjustments have impacted the reconciliation of net earnings to operating cash. Pension settlement charges were prominent in September 2021 and June 2022, while more recent periods have been characterized by program losses and substantial fluctuations in deferred income taxes, which periodically distort the relationship between reported earnings and actual cash generation.