Stock Analysis on Net

Lockheed Martin Corp. (NYSE:LMT)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Lockheed Martin Corp., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Mar 30, 2025 Dec 31, 2024 Sep 29, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 24, 2023 Jun 25, 2023 Mar 26, 2023 Dec 31, 2022 Sep 25, 2022 Jun 26, 2022 Mar 27, 2022 Dec 31, 2021 Sep 26, 2021 Jun 27, 2021 Mar 28, 2021 Dec 31, 2020 Sep 27, 2020 Jun 28, 2020 Mar 29, 2020
Net earnings
Depreciation and amortization
Stock-based compensation
Deferred income taxes
Equity method investment impairment
Tax resolution related to former IS&GS business
Pension settlement charge
Impairment and severance charges
Classified programs losses
Receivables, net
Contract assets
Inventories
Accounts payable
Contract liabilities
Income taxes
Changes in assets and liabilities
Qualified defined benefit pension plans
Other, net
Adjustments to reconcile net earnings to net cash provided by operating activities
Net cash provided by operating activities
Capital expenditures
Acquisitions of businesses
Other, net
Net cash used for investing activities
Issuance of long-term debt, net of related costs
Repayments of long-term debt
Repurchases of common stock
Dividends paid
Other, net
Net cash provided by (used for) financing activities
Net change in cash and cash equivalents

Based on: 10-Q (reporting date: 2025-03-30), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-24), 10-Q (reporting date: 2023-06-25), 10-Q (reporting date: 2023-03-26), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-25), 10-Q (reporting date: 2022-06-26), 10-Q (reporting date: 2022-03-27), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-26), 10-Q (reporting date: 2021-06-27), 10-Q (reporting date: 2021-03-28), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29).


The financial data reveals several notable trends across the periods under review. Net earnings exhibited significant volatility, with peaks and troughs demonstrating fluctuations in profitability. Notable declines occurred in specific quarters, whereas other periods saw rebounds approaching or exceeding previous highs. This pattern suggests episodic challenges and recoveries affecting earnings performance.

Depreciation and amortization expenses remained relatively stable with minor variations, generally aligned with the scale of asset utilization and capital investment activities. Stock-based compensation demonstrated variability, often increasing or decreasing sharply, indicating possible changes in employee compensation structure or equity incentive programs during some quarters.

Deferred income taxes showed substantial fluctuations, oscillating between positive and negative values, reflecting timing differences in tax recognition and possible tax planning strategies. Impairment and severance charges appeared intermittently, with one instance showing a significant pension settlement charge, indicating extraordinary costs impacting financial outcomes during certain periods.

Receivables and contract assets fluctuated widely with both significant positive and negative changes, implying dynamic operational activities and billing cycles. Inventories likewise showed sharp changes, alternating between buildup and drawdowns, possibly reflecting adjustments in production or supply chain factors. Accounts payable had notable swings, sometimes sharply negative, suggesting varied payment schedules and liquidity management efforts.

Contract liabilities moved inconsistently, with both increases and decreases reflecting changes in customer advances or deferred revenue recognition. Income taxes payable also varied considerably, aligning with taxable income fluctuations. Changes in assets and liabilities contributed sporadically to cash flows, indicating operational shifts affecting working capital.

Qualified defined benefit pension plans showed mostly steady negative values, hinting at ongoing pension obligations, with an outlier period of a large negative balance indicating a material pension event. The other adjustment categories displayed erratic behavior consistent with episodic financial and operational adjustments.

Net cash provided by operating activities maintained a generally positive trend, despite periodic decreases. The overall pattern suggests steady operational cash generation capability. Capital expenditures, while somewhat variable, tended to reflect ongoing investments in property and equipment, with periodic increases possibly linked to expansion or modernization initiatives.

Investing activities primarily reflected outflows, with occasional acquisitions and other investments contributing to variations in cash used. Financing activities showed considerable outflows, particularly from consistent stock repurchases and dividend payments, signaling a strong focus on returning capital to shareholders. Debt issuance and repayments varied, evidencing active management of the debt portfolio, including refinancing efforts.

Cash and cash equivalents experienced fluctuating net changes, correlating with the combined impacts of operating, investing, and financing cash flows. Periods of increase indicate effective liquidity management, whereas decreases correspond to significant outflows or operational setbacks.

Profitability and Earnings
Net earnings showed notable volatility with significant peaks and dips, indicating variable profitability over time.
Non-Cash Expenses
Depreciation and amortization remained relatively stable, while stock-based compensation displayed marked fluctuations.
Tax Items
Deferred income taxes varied sharply, affecting periodic tax expense recognition; income taxes payable also followed a variable course.
Extraordinary Charges
Impairment and severance charges appeared sporadically, including a notable pension settlement charge impacting specific quarters.
Working Capital Components
Receivables, contract assets, inventories, and accounts payable exhibited high volatility, reflective of changing operational cycles and liquidity dynamics.
Cash Flows from Operations
Generally positive, but with intermittent reductions, indicating ongoing but fluctuating cash generation capabilities.
Capital Expenditures and Investments
Capital expenditures showed variability but sustained investment trends; investing activities involved both outflows and occasional acquisition-related uses.
Financing Activities
Substantial cash outflows driven by stock repurchases and dividend payments, alongside variable debt issuances and repayments.
Cash Position Dynamics
Net changes in cash and equivalents varied, corresponding to the interplay of operational performance and capital management decisions.