Stock Analysis on Net

Boeing Co. (NYSE:BA)

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Boeing Co., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Net earnings (loss) (355) (30) (1,638) (149) (425) (663) (3,308) 160 (1,242) (4,164) (132) 567 (561) (8,439) (466) (2,395) (641) (1,010) 1,167 (2,942) 2,149
Share-based plans expense 119 142 167 159 222 197 176 149 203 156 184 172 321 85 50 60 55 52 56 57 47
Treasury shares issued for 401(k) contribution 606 311 342 309 553 287 316 283 329 282 323 322 306 195
Depreciation and amortization 442 481 467 456 457 502 493 498 486 534 523 551 536 578 565 547 556 628 576 546 521
Investment/asset impairment charges, net 21 34 1 11 34 6 72 26 34 22 16 93 37 254 26 337 36 36 34
Gain on dispositions, net (1) (1) (4) (1) (1) 6 (169) (112) (2) (2) (108) (38) (54) (395) 4 (192) (108)
787 and 777X reach-forward losses 3,460 6,493
Other charges and credits, net 10 28 (55) (3) 33 (26) 125 79 223 445 (83) (37) 35 550 100 727 97 145 45 71 323
Non-cash items 1,198 995 921 921 1,276 990 1,116 1,008 1,312 4,909 812 918 1,212 7,992 644 1,550 680 767 717 518 817
Accounts receivable (328) 395 (90) (92) (341) 164 328 (587) 237 (433) 243 (129) (394) 784 (18) 197 (54) 288 (273) 382 206
Unbilled receivables (1,357) 868 174 334 (1,055) 684 80 (402) (356) 1,424 (803) (417) (790) 863 (229) 687 (402) 2,035 (831) (39) (183)
Advances and progress billings 2,718 402 735 811 1,417 (96) 1,111 (385) (522) 1,724 530 (170) 421 (1,488) (1,394) 485 1,337 (1,618) 513 (15) 1,857
Inventories (3,778) (741) (699) 149 (390) 1,584 96 (57) (1,203) (1,635) 95 1,093 (680) (1,349) (2,912) (3,768) (2,973) (2,826) (4,332) (2,508) (2,725)
Other current assets (249) (318) 394 231 82 269 (1,004) 4 140 66 (45) 171 153 53 (114) 105 328 (458) 663 (1,051) 164
Accounts payable (264) 690 130 621 231 248 195 764 (369) (218) (1,530) (1,216) (819) (2,060) (122) (2,151) (1,030) (26) (376) 378 1,624
Accrued liabilities (666) 1,353 (175) 370 (769) 540 3,251 (241) (594) (519) (555) (998) (1,615) 107 453 1,097 (583) 2,286 536 5,878 (919)
Income taxes receivable, payable and deferred (59) (29) 497 (302) (122) (35) 1,620 165 (403) (278) 1,141 (96) (34) (172) (510) (1,002) (892) (1,487) (68) (1,037) 116
Other long-term liabilities (83) (59) (74) (63) (117) (44) (50) (160) 96 (38) (41) (43) (84) (73) (40) (40) (69) (44) (68) (228) (281)
Pension and other postretirement plans (261) (264) (265) (276) (244) (325) (358) (324) (371) (241) (155) (311) (265) (238) (199) (178) (179) (207) (180) (202) (188)
Financing receivables and operating lease equipment, net 79 99 53 318 101 66 26 32 18 40 87 37 46 65 46 39 23 28 44 195 152
Other 43 20 59 2 38 75 87 104 41 79 91 111 23 (54) 42 94 153 52 64 81 (1)
Changes in assets and liabilities (4,205) 2,416 739 2,103 (1,169) 3,130 5,382 (1,087) (3,286) (29) (942) (1,968) (4,038) (3,562) (4,997) (4,435) (4,341) (1,977) (4,308) 1,834 (178)
Adjustments to reconcile net earnings (loss) to net cash provided (used) by operating activities (3,007) 3,411 1,660 3,024 107 4,120 6,498 (79) (1,974) 4,880 (130) (1,050) (2,826) 4,430 (4,353) (2,885) (3,661) (1,210) (3,591) 2,352 639
Net cash provided (used) by operating activities (3,362) 3,381 22 2,875 (318) 3,457 3,190 81 (3,216) 716 (262) (483) (3,387) (4,009) (4,819) (5,280) (4,302) (2,220) (2,424) (590) 2,788
Payments to acquire property, plant and equipment (567) (431) (332) (296) (468) (326) (284) (263) (349) (222) (245) (222) (291) (265) (262) (348) (428) (447) (465) (421) (501)
Proceeds from disposals of property, plant and equipment 11 8 6 8 5 16 3 8 8 144 334 49 2 21 179 38 58 3 221 110
Acquisitions, net of cash acquired (51) (19) (6) 37 (216) (276)
Proceeds from dispositions 464
Contributions to investments (243) (1,963) (4,989) (5,935) (3,561) (2,278) (302) (739) (1,732) (7,811) (7,794) (10,420) (9,688) (11,770) (13,289) (12,313) (244) (219) (943) (39) (457)
Proceeds from investments 2,907 5,242 4,930 3,364 2,203 437 886 4,259 5,037 9,825 10,675 12,251 12,738 10,503 9,229 316 227 792 209 392 366
Purchase of distribution rights (107) (20)
Other (34) (1) 1 (156) (2) (13) 1 1 (1) 2 1 3 (32) 6 8 (3) 2 (3) (9)
Net cash (used) provided by investing activities 2,074 2,804 (403) (3,015) (1,823) (2,151) 290 3,266 2,965 1,935 2,966 1,659 2,764 (1,543) (4,137) (12,307) (379) 517 (1,194) (86) (767)
New borrowings 27 20 17 21 17 15 4 13 2 (27) (4) 12 9,814 4,886 60 24,869 17,433 5,768 7,951 6,433 5,237
Debt repayments (4,442) (35) (58) (3,424) (1,699) (272) (25) (617) (396) (4,322) (1,167) (35) (9,847) (2,206) (527) (2,411) (5,854) (3,193) (2,556) (2,048) (4,374)
Contributions from noncontrolling interests 7
Stock options exercised 1 44 11 5 4 30 6 7 6 23 5 4 6 21 7 4 5 42
Employee taxes on certain share-based payment arrangements (65) (356) (4) (6) (42) (4) (2) (2) (32) (19) (7) (2) (38) (4) (5) (2) (162) (7) (3) (5) (233)
Common shares repurchased (310) (2,341)
Dividends paid (1,158) (1,157) (1,156) (1,156) (1,161)
Other 18 15 6 (4) (15)
Net cash provided (used) by financing activities (4,462) (356) (38) (3,413) (1,680) (250) (18) (602) (396) (4,362) (1,171) (19) (48) 2,681 (468) 22,462 10,280 1,403 4,240 2,919 (2,823)
Effect of exchange rate changes on cash and cash equivalents (28) 52 (24) (8) 10 61 (63) (68) (3) (5) (20) 4 (18) 59 37 36 (47) 22 (25) (3) 1
Net increase (decrease) in cash & cash equivalents, including restricted (5,778) 5,881 (443) (3,561) (3,811) 1,117 3,399 2,677 (650) (1,716) 1,513 1,161 (689) (2,812) (9,387) 4,911 5,552 (278) 597 2,240 (801)

Based on: 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

Cash flow statement item Description The company
Net cash provided (used) by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Boeing Co. net cash provided (used) by operating activities increased from Q3 2023 to Q4 2023 but then decreased significantly from Q4 2023 to Q1 2024.
Net cash (used) provided by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Boeing Co. net cash (used) provided by investing activities increased from Q3 2023 to Q4 2023 but then slightly decreased from Q4 2023 to Q1 2024.
Net cash provided (used) by financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Boeing Co. net cash provided (used) by financing activities decreased from Q3 2023 to Q4 2023 and from Q4 2023 to Q1 2024.