Stock Analysis on Net
Stock Analysis on Net

Honeywell International Inc. (NASDAQ:HON)

Cash Flow Statement 
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Honeywell International Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Jun 30, 2026 Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net income 5,686 795 (123) 1,859 1,569 1,467 1,290 1,415 1,560 1,475 1,248 1,515 1,501 1,408 1,021 1,549 1,263 1,134 1,442 1,273 1,447 1,448
Net income from discontinued operations (304) 357 (186) (171)
Net income from continuing operations 5,686 795 (427) 2,216 1,383 1,296 1,290 1,415 1,560 1,475 1,248 1,515 1,501 1,408 1,021 1,549 1,263 1,134 1,442 1,273 1,447 1,448
Depreciation 156 134 (17) 294 143 126 171 171 163 166 166 166 166 161 163 166 161 167 168 171 164 171
Amortization 156 223 230 208 205 199 206 186 146 125 135 142 118 122 136 134 114 163 122 137 120 170
Gain on deconsolidation of subsidiary (6,629)
Equity loss of affiliated companies 240
(Gain) loss on sale of non-strategic businesses and assets (6) 4 (15) 30 (1) 1 (5) (12) (10) (7) (5) (90)
Impairment of goodwill 724
Impairment of assets held for sale 48 263 255 15 94 125
Loss on debt extinguishment 2 239
Repositioning and other (gains) charges 91 68 116 (367) 41 43 55 52 44 93 529 88 102 141 552 100 227 387 231 96 101 141
Net payments for repositioning and other charges (82) (63) (99) (84) (91) (104) (150) (118) (87) (124) (136) (128) (154) (41) (196) (96) (112) (108) (187) (147) (163) (195)
NARCO Buyout payment (1,325)
Resideo indemnification and reimbursement agreement termination payment 1,590
Asbestos liabilities divestiture payment (1,428)
Pension and other postretirement income (169) (167) (9) (154) (89) (144) (33) (148) (144) (151) 4 (137) (137) (136) 268 (257) (260) (261) (252) (279) (290) (293)
Pension and other postretirement benefit payments (6) (5) (4) (4) (7) (5) (7) (10) (7) (8) (13) (2) (8) (15) (9) (9) 9 (14) (14) (2) (13) (14)
Stock compensation expense 51 57 42 40 55 59 41 45 55 53 54 39 50 59 25 50 53 60 45 56 39 77
Deferred income taxes 1,079 (117) (36) 85 (12) (19) (187) (10) (39) 3 (15) (28) (29) 225 (388) 88 99 21 (11) 88 38 63
Other 219 33 535 (51) (119) (221) 19 (60) (436) (175) (268) 88 (307) (364) (560) 122 146 (67) 64 155 (198) (117)
Accounts receivable (271) (447) 210 (182) (429) (424) 122 (69) (202) 53 302 161 (83) (422) (79) 244 (619) (285) 411 (292) (270) 143
Inventories (31) (203) (32) (166) (291) (147) (71) (156) 63 (140) (178) (110) (100) (238) (50) 44 (103) (331) (169) (245) (113) (158)
Other current assets (314) (135) (34) (45) (183) 29 176 (32) 163 64 (124) (67) 98 110 107 163 (9) (29) 48 (226) (32) (66)
Accounts payable 378 (289) 314 298 244 (132) 237 281 (42) (381) 422 (18) 114 210 (125) (41) (199) 365 (23) 345 57
Accrued liabilities 895 (825) 731 182 554 (142) 317 325 134 (605) 834 100 143 (583) 1,178 (80) (139) (602) 407 362 103 (359)
Income taxes (223) (205) (204) (83) (370) (50)
Changes in assets and liabilities, net of the effects of acquisitions and divestitures 434 (2,104) 985 4 (475) (866) 781 349 116 (1,009) 1,256 66 58 (1,019) 1,366 246 (911) (1,446) 1,062 (424) 33 (383)
Adjustments to reconcile net income from continuing operations to net cash provided by (used for) operating activities (4,410) (1,445) 1,298 1,546 (319) (918) 991 582 (189) (1,027) 1,707 294 (141) (2,192) 1,345 534 (474) (1,098) 1,221 (154) (169) (470)
Net cash provided by (used for) operating activities 1,276 (650) 871 3,762 1,064 378 2,281 1,997 1,371 448 2,955 1,809 1,360 (784) 2,366 2,083 789 36 2,663 1,119 1,278 978
Capital expenditures (315) (223) (58) (512) (226) (190) (393) (279) (259) (233) (364) (249) (233) (193) (241) (184) (158) (183) (281) (208) (185) (221)
Proceeds from disposals of property, plant and equipment 8 23 22 8 2 11 18 1 10 9 4 14
Increase in investments (311) (194) (438) (384) (330) (351) (379) (230) (230) (238) (156) (175) (3) (226) (377) (364) (247) (223) (384) (592) (661) (736)
Decrease in investments 301 212 421 295 415 338 306 172 237 155 163 176 246 386 371 238 342 304 619 575 719 612
Receipts from Garrett Motion Inc. 212 197 211 375
(Payments) receipts from settlements of derivative contracts 42 85 4 12 (290) (125) 344 (326) 33 43 (206) 250 (31) (7) (404) 436 276 61 104 111 (163) 140
Deconsolidation of subsidiary cash (623)
Cash paid for acquisitions, net of cash acquired (23) (5) (11) (37) (2,158) (5) (1,833) (2,134) (4,913) (2) (55) (661) (2) (176) 8 (7) (24) (1,303)
Proceeds from sale of business, net of cash transferred 6 1,157 4 13 190
Net cash (used for) provided by investing activities (929) (119) (74) (603) (1,432) (333) (1,955) (2,797) (5,132) (273) (539) (45) (680) (29) (633) 126 424 (10) 286 (104) 61 (1,304)
Proceeds from issuance of commercial paper and other short-term borrowings 3,153 4,758 5,126 7,308 7,008 4,855 4,322 2,523 4,770 2,223 2,264 2,727 3,895 4,105 2,351 2,386 1,696 1,228 1,554 1,282 1,090 1,268
Payments of commercial paper and other short-term borrowings (5,306) (6,018) (6,104) (6,721) (6,577) (3,413) (3,101) (3,988) (2,019) (2,470) (2,179) (3,554) (4,636) (3,294) (3,123) (2,398) (1,698) (1,228) (1,553) (1,282) (1,089) (1,266)
Proceeds from issuance of common stock 29 170 97 42 56 42 188 40 165 144 45 36 78 37 199 46 52 23 58 57 47 67
Proceeds from issuance of long-term debt 3,989 46 1 4,697 5,710 1 19 2,966 2,951 1 1 8 2,482 4 23
Payments of long-term debt (582) (12,605) (1,354) (246) (1,265) (44) (431) (776) (32) (573) (321) (26) (21) (1,363) (32) (1,729) (49) (40) (1,562) (2,520) (18) (817)
Repurchases of common stock (1,000) (100) (100) (1,702) (1,902) (455) (529) (671) (1,528) (1,011) (477) (699) (1,373) (390) (1,419) (1,018) (881) (650) (1,027) (822)
Cash dividends paid (795) (781) (762) (735) (747) (732) (741) (715) (743) (703) (711) (728) (691) (725) (691) (669) (691) (668) (676) (646) (664) (640)
Pre-separation funding 15,835 1,962
Spin-off cash (449)
Other (12) (92) 271 233 (3) (32) (2) (21) (10) 36 93 (27) (4) (34) (3) (24) (4) (17) (7) (41) (3) (30)
Net cash provided by (used for) financing activities (3,513) 267 (1,313) (219) 759 (1,180) (219) 1,760 1,602 3,696 (2,336) (2,564) 1,110 (1,973) 279 (2,777) (2,113) (1,719) (3,059) (1,318) (1,660) (2,217)
Net cash provided by operating activities from discontinued operations 333 (474) 255 219
Net cash used for investing activities from discontinued operations (269) 115 (77) (38)
Net cash from discontinued operations 64 (359) 178 181
Effect of foreign exchange rate changes on cash and cash equivalents (60) (8) 9 123 44 (184) 108 (21) (40) 75 (56) (33) 28 166 (231) (133) 15 (18) (37) 30 (14)
Net increase (decrease) in cash and cash equivalents (3,226) (510) (443) 2,581 692 (910) (77) 1,068 (2,180) 3,831 155 (856) 1,757 (2,758) 2,178 (799) (1,033) (1,678) (128) (340) (291) (2,557)

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


Operating cash flows exhibit a pattern of seasonal volatility with strong year-end peaks. Net cash provided by operating activities consistently remains positive for the majority of the observed period, frequently exceeding 2 billion US dollars in the fourth quarter of each year. However, significant fluctuations occur, such as the deficit recorded in March 2023 and March 2026, indicating periodic shifts in working capital requirements or non-cash adjustments.

Operating Performance and Cash Generation
Net income from continuing operations generally fluctuated between 1.1 billion and 1.5 billion US dollars per quarter from 2021 through 2024. A notable disruption in this trend appears in late 2025 and 2026, characterized by a sharp decline to negative 427 million US dollars in December 2025, followed by an anomalous surge to 5.6 billion US dollars in June 2026. Depreciation and amortization expenses remained relatively stable throughout the period, typically ranging between 250 million and 400 million US dollars combined per quarter, until a sharp decrease in depreciation was noted in December 2025.
Investment Strategy and Capital Expenditures
Capital expenditures demonstrate a steady upward trend, increasing from approximately 200 million US dollars per quarter in 2021 to peaks of over 500 million US dollars in September 2024. Investing activities were heavily influenced by an aggressive acquisition strategy in 2024, with cash outflows for acquisitions reaching 4.9 billion US dollars in June 2024 and 2.1 billion US dollars in September 2024. This indicates a period of significant inorganic growth and strategic asset accumulation.
Financing and Capital Structure
The company utilizes a high-volume turnover of commercial paper and short-term borrowings to manage liquidity, with quarterly issuance and repayments often exceeding 4 billion US dollars. Long-term debt management shows sporadic large-scale activity, most notably a substantial payment of 12.6 billion US dollars in March 2026. Shareholder returns are maintained through consistent quarterly dividends, which grew incrementally from 640 million US dollars in early 2021 to nearly 800 million US dollars by June 2026. Share repurchases were a primary use of cash through 2024 but decreased significantly in frequency and magnitude during 2025 and 2026.
Structural Transitions and Extraordinary Items
The financial data for 2026 indicates a major corporate restructuring or separation event. This is evidenced by the recording of 17.7 billion US dollars in pre-separation funding between March and June 2026, a 6.6 billion US dollar gain on the deconsolidation of a subsidiary in June 2026, and significant cash movements related to spin-off activities. These extraordinary items account for the extreme volatility in net income and financing cash flows during the final quarters of the analyzed period.

AI Ask an analyst for more