AI Tokens
Stock Analysis on Net

Honeywell International Inc. (NASDAQ:HON)

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Honeywell International Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Sep 30, 2026 Jun 30, 2026 Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net income 676 5,686 795 (123) 1,859 1,569 1,467 1,290 1,415 1,560 1,475 1,248 1,515 1,501 1,408 1,021 1,549 1,263 1,134 1,442 1,273 1,447 1,448
Net income from discontinued operations (1,061) — — (304) 357 (186) (171) — — — — — — — — — — — — — — — —
Net income from continuing operations (385) 5,686 795 (427) 2,216 1,383 1,296 1,290 1,415 1,560 1,475 1,248 1,515 1,501 1,408 1,021 1,549 1,263 1,134 1,442 1,273 1,447 1,448
Depreciation (75) 156 134 (17) 294 143 126 171 171 163 166 166 166 166 161 163 166 161 167 168 171 164 171
Amortization 104 156 223 230 208 205 199 206 186 146 125 135 142 118 122 136 134 114 163 122 137 120 170
Gain on deconsolidation of subsidiary — (6,629) — — — — — — — — — — — — — — — — — — — — —
Equity loss of affiliated companies 157 240 — — — — — — — — — — — — — — — — — — — — —
(Gain) loss on sale of non-strategic businesses and assets (345) — (6) 4 (15) 30 (1) 1 — — — (5) — — — (12) (10) — — (7) (5) — (90)
Impairment of goodwill — — — 724 — — — — — — — — — — — — — — — — — — —
Impairment of assets held for sale — 48 263 255 — — 15 94 125 — — — — — — — — — — — — — —
Loss on debt extinguishment — 2 239 — — — — — — — — — — — — — — — — — — — —
Repositioning and other (gains) charges (26) 91 68 116 (367) 41 43 55 52 44 93 529 88 102 141 552 100 227 387 231 96 101 141
Net payments for repositioning and other charges 26 (82) (63) (99) (84) (91) (104) (150) (118) (87) (124) (136) (128) (154) (41) (196) (96) (112) (108) (187) (147) (163) (195)
NARCO Buyout payment — — — — — — — — — — — — — — (1,325) — — — — — — — —
Resideo indemnification and reimbursement agreement termination payment — — — — 1,590 — — — — — — — — — — — — — — — — — —
Asbestos liabilities divestiture payment — — — (1,428) — — — — — — — — — — — — — — — — — — —
Pension and other postretirement income 68 (169) (167) (9) (154) (89) (144) (33) (148) (144) (151) 4 (137) (137) (136) 268 (257) (260) (261) (252) (279) (290) (293)
Pension and other postretirement benefit payments 5 (6) (5) (4) (4) (7) (5) (7) (10) (7) (8) (13) (2) (8) (15) (9) (9) 9 (14) (14) (2) (13) (14)
Stock compensation expense 74 51 57 42 40 55 59 41 45 55 53 54 39 50 59 25 50 53 60 45 56 39 77
Deferred income taxes (275) 1,079 (117) (36) 85 (12) (19) (187) (10) (39) 3 (15) (28) (29) 225 (388) 88 99 21 (11) 88 38 63
Other (254) 219 33 535 (51) (119) (221) 19 (60) (436) (175) (268) 88 (307) (364) (560) 122 146 (67) 64 155 (198) (117)
Accounts receivable 172 (271) (447) 210 (182) (429) (424) 122 (69) (202) 53 302 161 (83) (422) (79) 244 (619) (285) 411 (292) (270) 143
Inventories 184 (31) (203) (32) (166) (291) (147) (71) (156) 63 (140) (178) (110) (100) (238) (50) 44 (103) (331) (169) (245) (113) (158)
Other current assets 243 (314) (135) (34) (45) (183) 29 176 (32) 163 64 (124) (67) 98 110 107 163 (9) (29) 48 (226) (32) (66)
Accounts payable (45) 378 (289) 314 298 244 (132) 237 281 (42) (381) 422 (18) — 114 210 (125) (41) (199) 365 (23) 345 57
Accrued liabilities 497 895 (825) 731 182 554 (142) 317 325 134 (605) 834 100 143 (583) 1,178 (80) (139) (602) 407 362 103 (359)
Income taxes 181 (223) (205) (204) (83) (370) (50) — — — — — — — — — — — — — — — —
Changes in assets and liabilities, net of the effects of acquisitions and divestitures 1,232 434 (2,104) 985 4 (475) (866) 781 349 116 (1,009) 1,256 66 58 (1,019) 1,366 246 (911) (1,446) 1,062 (424) 33 (383)
Adjustments to reconcile net income from continuing operations to net cash provided by (used for) operating activities 691 (4,410) (1,445) 1,298 1,546 (319) (918) 991 582 (189) (1,027) 1,707 294 (141) (2,192) 1,345 534 (474) (1,098) 1,221 (154) (169) (470)
Net cash provided by (used for) operating activities 306 1,276 (650) 871 3,762 1,064 378 2,281 1,997 1,371 448 2,955 1,809 1,360 (784) 2,366 2,083 789 36 2,663 1,119 1,278 978
Capital expenditures 169 (315) (223) (58) (512) (226) (190) (393) (279) (259) (233) (364) (249) (233) (193) (241) (184) (158) (183) (281) (208) (185) (221)
Proceeds from disposals of property, plant and equipment — — — 8 23 — — — — — — 22 8 2 11 18 — 1 10 9 4 — 14
Increase in investments (266) (311) (194) (438) (384) (330) (351) (379) (230) (230) (238) (156) (175) (3) (226) (377) (364) (247) (223) (384) (592) (661) (736)
Decrease in investments 215 301 212 421 295 415 338 306 172 237 155 163 176 246 386 371 238 342 304 619 575 719 612
Receipts from Garrett Motion Inc. — — — — — — — — — — — — — — — — — 212 197 211 — 375 —
(Payments) receipts from settlements of derivative contracts (4) 42 85 4 12 (290) (125) 344 (326) 33 43 (206) 250 (31) (7) (404) 436 276 61 104 111 (163) 140
Deconsolidation of subsidiary cash — (623) — — — — — — — — — — — — — — — — — — — — —
Cash paid for acquisitions, net of cash acquired (1,735) (23) (5) (11) (37) (2,158) (5) (1,833) (2,134) (4,913) — (2) (55) (661) — — — (2) (176) 8 (7) (24) (1,303)
Proceeds from sale of business, net of cash transferred 1,448 — 6 — — 1,157 — — — — — 4 — — — — — — — — 13 — 190
Net cash (used for) provided by investing activities (173) (929) (119) (74) (603) (1,432) (333) (1,955) (2,797) (5,132) (273) (539) (45) (680) (29) (633) 126 424 (10) 286 (104) 61 (1,304)
Proceeds from issuance of commercial paper and other short-term borrowings 4,502 3,153 4,758 5,126 7,308 7,008 4,855 4,322 2,523 4,770 2,223 2,264 2,727 3,895 4,105 2,351 2,386 1,696 1,228 1,554 1,282 1,090 1,268
Payments of commercial paper and other short-term borrowings (4,558) (5,306) (6,018) (6,104) (6,721) (6,577) (3,413) (3,101) (3,988) (2,019) (2,470) (2,179) (3,554) (4,636) (3,294) (3,123) (2,398) (1,698) (1,228) (1,553) (1,282) (1,089) (1,266)
Proceeds from issuance of common stock 47 29 170 97 42 56 42 188 40 165 144 45 36 78 37 199 46 52 23 58 57 47 67
Proceeds from issuance of long-term debt — — — — — 3,989 46 1 4,697 — 5,710 1 19 2,966 — 2,951 1 — 1 8 2,482 4 23
Payments of long-term debt (1,501) (582) (12,605) (1,354) (246) (1,265) (44) (431) (776) (32) (573) (321) (26) (21) (1,363) (32) (1,729) (49) (40) (1,562) (2,520) (18) (817)
Repurchases of common stock — — (1,000) (100) (100) (1,702) (1,902) (455) — (529) (671) (1,528) (1,011) (477) (699) (1,373) (390) (1,419) (1,018) (881) (650) (1,027) (822)
Cash dividends paid (240) (795) (781) (762) (735) (747) (732) (741) (715) (743) (703) (711) (728) (691) (725) (691) (669) (691) (668) (676) (646) (664) (640)
Pre-separation funding — — 15,835 1,962 — — — — — — — — — — — — — — — — — — —
Spin-off cash (1,000) — — (449) — — — — — — — — — — — — — — — — — — —
Other (21) (12) (92) 271 233 (3) (32) (2) (21) (10) 36 93 (27) (4) (34) (3) (24) (4) (17) (7) (41) (3) (30)
Net cash provided by (used for) financing activities (2,771) (3,513) 267 (1,313) (219) 759 (1,180) (219) 1,760 1,602 3,696 (2,336) (2,564) 1,110 (1,973) 279 (2,777) (2,113) (1,719) (3,059) (1,318) (1,660) (2,217)
Net cash provided by (used for) operating activities from discontinued operations (189) — — 333 (474) 255 219 — — — — — — — — — — — — — — — —
Net cash used for investing activities from discontinued operations (252) — — (269) 115 (77) (38) — — — — — — — — — — — — — — — —
Net cash from discontinued operations (441) — — 64 (359) 178 181 — — — — — — — — — — — — — — — —
Effect of foreign exchange rate changes on cash and cash equivalents 22 (60) (8) 9 — 123 44 (184) 108 (21) (40) 75 (56) (33) 28 166 (231) (133) 15 (18) (37) 30 (14)
Net increase (decrease) in cash and cash equivalents (3,057) (3,226) (510) (443) 2,581 692 (910) (77) 1,068 (2,180) 3,831 155 (856) 1,757 (2,758) 2,178 (799) (1,033) (1,678) (128) (340) (291) (2,557)

Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


Analysis of the cash flow patterns from early 2021 through late 2026 reveals a period of relative operational stability followed by significant structural volatility and strategic capital reallocation starting in 2024.

Operating Cash Flow Dynamics
Net income remained largely consistent between 2021 and 2024, typically fluctuating between 1.2 billion and 1.6 billion US dollars per quarter. However, net cash provided by operating activities exhibited higher volatility due to substantial swings in working capital. A notable pattern exists in accrued liabilities, which frequently shifted from deep deficits to significant surpluses, such as the 1.178 billion US dollar increase in December 2022 and the 834 million US dollar increase in December 2023. Operational cash flow peaked in September 2025 at 3.762 billion US dollars before experiencing a sharp decline to negative 650 million US dollars by March 2026.
Investing Activities and Capital Allocation
Capital expenditures generally followed an upward trajectory, increasing from approximately 200 million US dollars per quarter in 2021 to peaks near 393 million US dollars in late 2024. A strategic shift toward aggressive acquisition spending is evident in 2024 and 2025, highlighted by a 4.913 billion US dollar cash outlay in June 2024 and a 2.158 billion US dollar payment in March 2024. This investment phase coincided with intermittent proceeds from the sale of businesses, most notably a 1.157 billion US dollar inflow in June 2025.
Financing and Debt Management
The company maintained a consistent reliance on short-term commercial paper, with quarterly issuances and repayments often exceeding 4 billion US dollars. Long-term debt management showed extreme volatility in 2026, characterized by a massive 12.605 billion US dollar payment of long-term debt in March 2026, which was offset by 15.835 billion US dollars in pre-separation funding. This suggests a major corporate restructuring or spin-off event during this period.
Shareholder Returns and Distributions
Cash dividends remained remarkably stable, consistently ranging between 640 million and 795 million US dollars per quarter throughout the analyzed period. Common stock repurchases were more opportunistic and erratic, with significant activity in 2022 and early 2025, followed by a cessation of buybacks in the final quarters of 2026.
Extraordinary Items and Non-Recurring Effects
The latter part of the data set is marked by several non-recurring events. These include a 6.629 billion US dollar gain on the deconsolidation of a subsidiary in June 2026 and a significant 724 million US dollar impairment of goodwill in March 2026. Additionally, a 1.590 billion US dollar payment related to a reimbursement agreement termination occurred in September 2025, contributing to the volatility of net cash flows from financing activities.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?