Stock Analysis on Net
Stock Analysis on Net

eBay Inc. (NASDAQ:EBAY)

This company has been moved to the archive! The financial data has not been updated since October 24, 2019.

Income Statement
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

eBay Inc., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015 Dec 31, 2014 Sep 30, 2014 Jun 30, 2014 Mar 31, 2014
Net revenues 2,649 2,687 2,643 2,877 2,649 2,640 2,580 2,613 2,409 2,328 2,217 2,395 2,217 2,230 2,137 2,322 2,099 2,110 2,061 4,921 4,353 4,366 4,262
Cost of net revenues (627) (630) (601) (618) (608) (597) (559) (590) (556) (561) (515) (539) (498) (493) (477) (493) (433) (434) (411) (1,600) (1,389) (1,392) (1,351)
Gross profit 2,022 2,057 2,042 2,259 2,041 2,043 2,021 2,023 1,853 1,767 1,702 1,856 1,719 1,737 1,660 1,829 1,666 1,676 1,650 3,321 2,964 2,974 2,911
Sales and marketing (806) (817) (742) (945) (852) (838) (756) (689) (627) (637) (562) (608) (600) (622) (538) (595) (565) (588) (519) (945) (923) (914) (805)
Product development (313) (322) (297) (292) (307) (352) (334) (317) (316) (313) (278) (292) (288) (295) (239) (229) (241) (232) (221) (509) (511) (500) (480)
General and administrative (283) (274) (309) (245) (248) (368) (270) (265) (254) (267) (245) (249) (224) (218) (209) (260) (207) (353) (302) (475) (442) (461) (465)
Provision for transaction losses (76) (71) (72) (83) (65) (66) (72) (79) (68) (63) (62) (59) (56) (64) (52) (72) (65) (65) (69) (273) (249) (232) (204)
Amortization of acquired intangible assets (12) (12) (13) (13) (13) (13) (10) (10) (10) (9) (9) (10) (9) (7) (8) (11) (10) (10) (10) (58) (58) (73) (79)
Operating expenses (1,490) (1,496) (1,433) (1,578) (1,485) (1,637) (1,442) (1,360) (1,275) (1,289) (1,156) (1,218) (1,177) (1,206) (1,046) (1,167) (1,088) (1,248) (1,121) (2,260) (2,183) (2,180) (2,033)
Income from operations 532 561 609 681 556 406 579 663 578 478 546 638 542 531 614 662 578 428 529 1,061 781 794 878
Interest and other, net (142) (51) 64 (165) 392 301 (32) (102) 119 (18) 12 1,366 (9) (8) (23) (12) 87 124 10 (7) 20 9 (5)
Income before income taxes 390 510 673 516 948 707 547 561 697 460 558 2,004 533 523 591 650 665 552 539 1,054 801 803 873
Income tax (provision) benefit (80) (107) (152) 247 (228) (69) (140) (3,158) (174) (433) 477 3,944 (115) (86) (109) (127) (120) (122) (90) (31) (128) (127) (3,199)
Income (loss) from continuing operations 310 403 521 763 720 638 407 (2,597) 523 27 1,035 5,948 418 437 482 523 545 430 449 1,023 673 676 (2,326)
Income (loss) from discontinued operations, net of income taxes — (1) (3) (3) 1 4 — (4) — — — (12) (5) (2) — (46) (6) (347) 177 — — — —
Net income (loss) 310 402 518 760 721 642 407 (2,601) 523 27 1,035 5,936 413 435 482 477 539 83 626 1,023 673 676 (2,326)

Based on: 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31), 10-K (reporting date: 2014-12-31), 10-Q (reporting date: 2014-09-30), 10-Q (reporting date: 2014-06-30), 10-Q (reporting date: 2014-03-31).


An analysis of the financial performance from early 2014 through late 2019 reveals a significant structural shift in revenue generation and high volatility in net income resulting from non-operating items.

Revenue and Gross Profit Trends
Net revenues experienced a sharp contraction between the fourth quarter of 2014 and the first quarter of 2015, dropping from US$ 4,921 million to US$ 2,061 million. Following this adjustment, a consistent upward trajectory is observed, with revenues growing from approximately US$ 2.1 billion in early 2015 to US$ 2.6 billion by the third quarter of 2019. Gross profit margins remained relatively stable throughout this period, with the cost of net revenues consistently representing approximately 23% to 25% of total net revenues.
Operating Expense Dynamics
Operating expenses exhibited a general increase between 2015 and 2019. Sales and marketing expenses showed the most significant growth, rising from a range of US$ 500 million to US$ 600 million per quarter in 2015 to peaks of over US$ 900 million by late 2018. Product development costs also trended upward, moving from approximately US$ 230 million per quarter in 2015 to over US$ 300 million by 2019. General and administrative expenses remained more stable, although a spike was noted in the second quarter of 2018.
Operating Income Performance
Income from operations demonstrates a degree of stability relative to the bottom line, generally fluctuating between US$ 400 million and US$ 700 million per quarter from 2015 onward. Despite the increase in operating expenses, the growth in net revenues provided a partial offset, though operating income in the third quarter of 2019 (US$ 532 million) remained lower than the peaks seen in 2014.
Net Income Volatility and Non-Operating Items
Net income is characterized by extreme volatility that does not align with operating performance. Significant anomalies are observed in the tax provision and other income categories. For instance, a massive net loss of US$ 2.3 billion was recorded in the first quarter of 2014, and another loss of US$ 2.6 billion occurred in the fourth quarter of 2017, both driven by substantial income tax provisions. Conversely, the fourth quarter of 2016 showed a net income spike to US$ 5.9 billion, resulting from a combination of US$ 1.36 billion in other income and a US$ 3.94 billion tax benefit.
Discontinued Operations
Impacts from discontinued operations were most prominent in 2015, specifically a loss of US$ 347 million in the second quarter. In subsequent years, the contribution from discontinued operations became negligible, often fluctuating near zero.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?