Stock Analysis on Net

TJX Cos. Inc. (NYSE:TJX)

Income Statement 
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

TJX Cos. Inc., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Aug 2, 2025 May 3, 2025 Feb 1, 2025 Nov 2, 2024 Aug 3, 2024 May 4, 2024 Feb 3, 2024 Oct 28, 2023 Jul 29, 2023 Apr 29, 2023 Jan 28, 2023 Oct 29, 2022 Jul 30, 2022 Apr 30, 2022 Jan 29, 2022 Oct 30, 2021 Jul 31, 2021 May 1, 2021 Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020 Feb 1, 2020 Nov 2, 2019 Aug 3, 2019 May 4, 2019
Net sales 14,401 13,111 16,350 14,063 13,468 12,479 16,411 13,265 12,758 11,783 14,520 12,166 11,843 11,406 13,854 12,532 12,077 10,087 10,943 10,117 6,668 4,409 12,206 10,451 9,782 9,278
Cost of sales, including buying and occupancy costs (9,976) (9,246) (11,371) (9,622) (9,380) (8,739) (11,528) (9,139) (8,910) (8,374) (10,732) (8,623) (8,572) (8,223) (10,095) (8,836) (8,528) (7,256) (7,883) (7,062) (5,174) (4,414) (8,742) (7,440) (7,026) (6,638)
Gross earnings (loss) 4,425 3,865 4,979 4,441 4,088 3,740 4,883 4,126 3,848 3,409 3,789 3,544 3,271 3,183 3,760 3,696 3,549 2,831 3,061 3,055 1,493 (6) 3,465 3,011 2,756 2,640
Selling, general and administrative expenses (2,805) (2,549) (3,132) (2,748) (2,666) (2,400) (3,094) (2,578) (2,559) (2,238) (2,473) (2,185) (2,175) (2,095) (2,496) (2,297) (2,224) (2,065) (2,193) (1,986) (1,528) (1,314) (2,135) (1,886) (1,731) (1,702)
Operating income (loss) 1,620 1,316 1,847 1,693 1,422 1,340 1,789 1,548 1,289 1,171 1,316 1,359 1,097 1,089 1,264 1,400 1,325 766 868 1,069 (35) (1,319) 1,329 1,125 1,024 937
Impairment on equity investment (218)
Loss on early extinguishment of debt (242) (312)
Interest income (expense), net 27 30 42 43 46 50 54 41 38 37 23 (11) (19) (21) (21) (29) (45) (47) (53) (57) (23) (3) (3) (3) (1)
Income (loss) before income taxes 1,647 1,346 1,889 1,736 1,468 1,390 1,843 1,589 1,327 1,208 1,339 1,359 1,086 852 1,243 1,379 1,054 721 508 1,016 (92) (1,343) 1,326 1,122 1,021 936
(Provision) benefit for income taxes (404) (310) (491) (439) (369) (320) (440) (398) (338) (317) (301) (296) (276) (265) (303) (356) (269) (187) (183) (149) (122) 455 (341) (294) (262) (236)
Net income (loss) 1,243 1,036 1,398 1,297 1,099 1,070 1,403 1,191 989 891 1,038 1,063 809 587 940 1,023 786 534 326 867 (214) (887) 985 828 759 700

Based on: 10-Q (reporting date: 2025-08-02), 10-Q (reporting date: 2025-05-03), 10-K (reporting date: 2025-02-01), 10-Q (reporting date: 2024-11-02), 10-Q (reporting date: 2024-08-03), 10-Q (reporting date: 2024-05-04), 10-K (reporting date: 2024-02-03), 10-Q (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-K (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-K (reporting date: 2020-02-01), 10-Q (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04).


Net Sales
Net sales show a general upward trend over the periods analyzed, with notable volatility during 2020. Sales peaked in the first quarter of 2020 before sharply declining in May 2020, a period coinciding with global disruptions. Following this decline, net sales recovered steadily with fluctuations, reaching higher levels in early 2024 compared to the beginning of the period.
Cost of Sales, Including Buying and Occupancy Costs
Costs generally followed the pattern of net sales, with significant reduction during the second quarter of 2020 in line with the sales drop. Costs rose consistently thereafter, reflecting the recovery and expansion in sales volumes. The proportion of cost to sales appears relatively stable though slightly elevated during certain quarters post-2020, indicating possible margin pressure.
Gross Earnings
Gross earnings mirror the trends in net sales and cost of sales, with a positive growth trajectory except for a sharp loss during May 2020. Subsequent quarters showed strong recovery and incremental growth in gross earnings, achieving peak values towards the end of the series. This indicates effective recovery of gross profitability after the downturn.
Selling, General and Administrative Expenses (SG&A)
SG&A expenses present a fluctuating but generally increasing pattern. While there was a reduction in expenses around mid-2020, reflecting cost containment efforts, expenses rose again in subsequent periods, often showing increases quarter-over-quarter. This suggests growing operating costs possibly linked to business expansion or inflationary pressures.
Operating Income
Operating income demonstrated resilience, declining sharply to a loss in May 2020 consistent with the external shock but rebounding strongly thereafter. Post-2020, operating income recovers and grows steadily, surpassing pre-2020 levels, signaling effective operational management and recovery from the downturn.
Impairment on Equity Investment
There is a singular impairment charge recorded in April 2022, which negatively impacted earnings for that period. This non-recurring item may have influenced the temporary decline in profitability metrics during that quarter.
Loss on Early Extinguishment of Debt
There is a one-time loss in October 2020 related to the early extinguishment of debt. This expense would have impacted net results for that quarter, representing a non-operating cost that is unlikely to affect future periods.
Interest Income (Expense), Net
Interest expense trends show a spike in mid-2020 with high net interest costs, followed by gradual improvement. Interest expense becomes positive in some quarters of 2022 and beyond, indicating possible interest income or lower interest costs, contributing positively to overall profitability.
Income Before Income Taxes
The income before taxes follows a pattern similar to operating income, with a significant loss during May 2020 reflecting the operational impacts plus other charges. Recovery and growth in pre-tax income post-2020 indicate strengthening profitability and cost control. Later periods reflect progressive improvement in profitability, peaking toward the end of the timeline.
Provision (Benefit) for Income Taxes
Income tax expenses generally correlate with pre-tax income fluctuations. A notable tax benefit is observed in May 2020, matching the pre-tax loss situation. Taxes increase again in line with rising income in subsequent quarters, reflecting normalized tax liabilities in periods of positive earnings.
Net Income
Net income trends closely follow those of income before taxes and tax provisions. The company experienced losses during May and August 2020 but returned to positive and increasing net income thereafter. The later quarters consistently show growth in net income, indicating recovery and improved financial performance post the challenging periods in early 2020.