Paying user area
Try for free
TJX Cos. Inc. pages available for free this week:
- Common-Size Balance Sheet: Assets
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Solvency Ratios
- Analysis of Short-term (Operating) Activity Ratios
- Price to FCFE (P/FCFE)
- Present Value of Free Cash Flow to Equity (FCFE)
- Return on Equity (ROE) since 2005
- Total Asset Turnover since 2005
- Analysis of Revenues
- Aggregate Accruals
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to TJX Cos. Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Income Statement
12 months ended: | Net sales | Net income |
---|---|---|
Feb 1, 2025 | ||
Feb 3, 2024 | ||
Jan 28, 2023 | ||
Jan 29, 2022 | ||
Jan 30, 2021 | ||
Feb 1, 2020 | ||
Feb 2, 2019 | ||
Feb 3, 2018 | ||
Jan 28, 2017 | ||
Jan 30, 2016 | ||
Jan 31, 2015 | ||
Feb 1, 2014 | ||
Feb 2, 2013 | ||
Jan 28, 2012 | ||
Jan 29, 2011 | ||
Jan 30, 2010 | ||
Jan 31, 2009 | ||
Jan 26, 2008 | ||
Jan 27, 2007 | ||
Jan 28, 2006 | ||
Jan 29, 2005 |
Based on: 10-K (reporting date: 2025-02-01), 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28), 10-K (reporting date: 2016-01-30), 10-K (reporting date: 2015-01-31), 10-K (reporting date: 2014-02-01), 10-K (reporting date: 2013-02-02), 10-K (reporting date: 2012-01-28), 10-K (reporting date: 2011-01-29), 10-K (reporting date: 2010-01-30), 10-K (reporting date: 2009-01-31), 10-K (reporting date: 2008-01-26), 10-K (reporting date: 2007-01-27), 10-K (reporting date: 2006-01-28), 10-K (reporting date: 2005-01-29).
The annual financial data exhibits discernible trends in both net sales and net income over the analyzed periods. The data presents a long-term growth trajectory with intermittent fluctuations affecting performance metrics.
- Net Sales
-
Net sales show a consistent upward trend from 2005 to 2020, increasing steadily from $14,913 million in 2005 to $41,717 million in 2020. This represents nearly a threefold growth over 15 years, indicating sustained expansion in revenue generation.
However, a significant decline is observed in 2021, with net sales dropping sharply to $32,137 million. This decrease interrupts the prior growth pattern and suggests an external or internal factor adversely impacting sales during the period.
Following the dip, net sales rebound strongly in 2022 and continue to grow through 2025, reaching a record high of $56,360 million by the latter year. The post-2021 recovery indicates resilience and effective response to prior challenges, with sales surpassing all previous levels.
- Net Income
-
Net income reflects a general upward progression from $664 million in 2005 to $3,272 million in 2020, marginally outpacing net sales growth proportionally, which may reflect improved profitability or operational efficiencies.
A stark anomaly appears in 2021, when net income plunges dramatically to $90 million, representing an acute profitability downturn for the year. This sharp contraction contrasts heavily with prior increments and implies an extraordinary event or systemic issue affecting net earnings.
Similar to net sales, net income recovers substantially after 2021, rising to $3,283 million in 2022 and continuing an upward trend to reach $4,864 million by 2025. The recovery trajectory indicates that the company regained profitability momentum and surpassed previous profit milestones post-crisis.
In summary, both net sales and net income follow a pattern of steady growth disrupted by significant declines in 2021, likely due to extraordinary challenges during that period. Afterward, a robust recovery phase is evident, with levels in 2024 and 2025 surpassing all prior records. The data underscores the company’s capacity for resilience and recovery following a severe, but temporary, downturn.
Balance Sheet: Assets
Current assets | Total assets | |
---|---|---|
Feb 1, 2025 | ||
Feb 3, 2024 | ||
Jan 28, 2023 | ||
Jan 29, 2022 | ||
Jan 30, 2021 | ||
Feb 1, 2020 | ||
Feb 2, 2019 | ||
Feb 3, 2018 | ||
Jan 28, 2017 | ||
Jan 30, 2016 | ||
Jan 31, 2015 | ||
Feb 1, 2014 | ||
Feb 2, 2013 | ||
Jan 28, 2012 | ||
Jan 29, 2011 | ||
Jan 30, 2010 | ||
Jan 31, 2009 | ||
Jan 26, 2008 | ||
Jan 27, 2007 | ||
Jan 28, 2006 | ||
Jan 29, 2005 |
Based on: 10-K (reporting date: 2025-02-01), 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28), 10-K (reporting date: 2016-01-30), 10-K (reporting date: 2015-01-31), 10-K (reporting date: 2014-02-01), 10-K (reporting date: 2013-02-02), 10-K (reporting date: 2012-01-28), 10-K (reporting date: 2011-01-29), 10-K (reporting date: 2010-01-30), 10-K (reporting date: 2009-01-31), 10-K (reporting date: 2008-01-26), 10-K (reporting date: 2007-01-27), 10-K (reporting date: 2006-01-28), 10-K (reporting date: 2005-01-29).
The financial data over the given periods reveals distinct trends in both current assets and total assets for the analyzed company.
- Current Assets
-
Current assets exhibit a general upward trend from 2005 through 2025. Starting at approximately $2,905 million in early 2005, current assets increase steadily, reaching about $8,469 million in early 2019. A significant rise occurs between 2019 and 2021, where the figure surges to $15,739 million. After this peak, current assets mildly fluctuate but remain relatively stable, ending close to $12,991 million by early 2025.
The data suggests robustness in the company's liquidity position through most periods, with notable expansion around 2020 and 2021. Following this sharp increase, the subsequent stabilization may indicate either asset reallocation or adjustments in working capital management.
- Total Assets
-
Total assets similarly demonstrate consistent growth from 2005 through 2025. The total asset base starts at roughly $5,075 million in early 2005 and generally expands at a steady pace, reaching around $14,326 million by early 2019.
Between 2019 and 2021, total assets experience a pronounced spike, jumping to $24,145 million, and continuing upward to a peak of approximately $30,814 million by early 2022. Following this peak, total assets slightly decline but remain elevated relative to historical levels, settling near $31,749 million in early 2025.
This substantial increase in total assets around 2020-2022 suggests strategic investments, acquisitions, or growth initiatives, significantly enhancing the asset base. The subsequent slight decline could reflect asset disposals, depreciation, or revaluation.
In summary, both current and total assets indicate ongoing growth with marked expansions in the vicinity of 2020-2021. While both maintain elevated levels thereafter, current assets show a modest decrease post-peak, whereas total assets remain near their highest values, suggesting an overall strengthening of the asset structure alongside potential shifts in liquidity balance.
Balance Sheet: Liabilities and Stockholders’ Equity
TJX Cos. Inc., selected items from liabilities and stockholders’ equity, long-term trends
US$ in millions
Current liabilities | Total debt | Shareholders’ equity | |
---|---|---|---|
Feb 1, 2025 | |||
Feb 3, 2024 | |||
Jan 28, 2023 | |||
Jan 29, 2022 | |||
Jan 30, 2021 | |||
Feb 1, 2020 | |||
Feb 2, 2019 | |||
Feb 3, 2018 | |||
Jan 28, 2017 | |||
Jan 30, 2016 | |||
Jan 31, 2015 | |||
Feb 1, 2014 | |||
Feb 2, 2013 | |||
Jan 28, 2012 | |||
Jan 29, 2011 | |||
Jan 30, 2010 | |||
Jan 31, 2009 | |||
Jan 26, 2008 | |||
Jan 27, 2007 | |||
Jan 28, 2006 | |||
Jan 29, 2005 |
Based on: 10-K (reporting date: 2025-02-01), 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28), 10-K (reporting date: 2016-01-30), 10-K (reporting date: 2015-01-31), 10-K (reporting date: 2014-02-01), 10-K (reporting date: 2013-02-02), 10-K (reporting date: 2012-01-28), 10-K (reporting date: 2011-01-29), 10-K (reporting date: 2010-01-30), 10-K (reporting date: 2009-01-31), 10-K (reporting date: 2008-01-26), 10-K (reporting date: 2007-01-27), 10-K (reporting date: 2006-01-28), 10-K (reporting date: 2005-01-29).
The analysis of the provided financial data reveals distinct trends and fluctuations among current liabilities, total debt, and shareholders' equity over the examined periods.
- Current liabilities
- Current liabilities exhibited a general upward trend, increasing progressively from 2,204 million USD in early 2005 to 11,008 million USD by early 2025. There were periods of relatively rapid growth, particularly from 2015 onwards, where liabilities almost doubled from approximately 5,531 million USD in 2019 to over 11,000 million USD by 2025 with minor fluctuations in some years. This indicates a growing short-term obligation load over the analyzed timeframe.
- Total debt
- Total debt showed more variability compared to current liabilities. Initially, the amount increased moderately from 700 million USD in 2005 to about 2,231 million USD in 2018. Thereafter, there was a significant spike in 2021 reaching 6,083 million USD, followed by a sharp drop to around 2,866 million USD in 2024 and 2,866 million USD in 2025. This implies episodic debt restructuring or repayment activity, with a noteworthy peak suggesting either borrowing for expansion or other financing needs that were substantially reduced in subsequent years.
- Shareholders’ equity
- Shareholders’ equity generally demonstrated steady growth over the entire period. Starting at 1,653 million USD in 2005, it increased to 8,393 million USD in 2025, reflecting enhanced net asset value and retained earnings accumulation. This upward trend suggests sustained profitability and reinvestment of earnings, with minor relative plateaus around 2018-2019 but overall positive momentum.
Overall, the data points to a company experiencing increased operational scale reflected by growing current liabilities and equity, combined with fluctuating debt levels that peaked significantly in 2021 but were subsequently reduced. The growth in equity alongside controlled debt levels post-2021 suggests strengthening financial stability and possible deleveraging activity in recent years.
Cash Flow Statement
12 months ended: | Net cash provided by operating activities | Net cash used in investing activities | Net cash provided by (used in) financing activities |
---|---|---|---|
Feb 1, 2025 | |||
Feb 3, 2024 | |||
Jan 28, 2023 | |||
Jan 29, 2022 | |||
Jan 30, 2021 | |||
Feb 1, 2020 | |||
Feb 2, 2019 | |||
Feb 3, 2018 | |||
Jan 28, 2017 | |||
Jan 30, 2016 | |||
Jan 31, 2015 | |||
Feb 1, 2014 | |||
Feb 2, 2013 | |||
Jan 28, 2012 | |||
Jan 29, 2011 | |||
Jan 30, 2010 | |||
Jan 31, 2009 | |||
Jan 26, 2008 | |||
Jan 27, 2007 | |||
Jan 28, 2006 | |||
Jan 29, 2005 |
Based on: 10-K (reporting date: 2025-02-01), 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28), 10-K (reporting date: 2016-01-30), 10-K (reporting date: 2015-01-31), 10-K (reporting date: 2014-02-01), 10-K (reporting date: 2013-02-02), 10-K (reporting date: 2012-01-28), 10-K (reporting date: 2011-01-29), 10-K (reporting date: 2010-01-30), 10-K (reporting date: 2009-01-31), 10-K (reporting date: 2008-01-26), 10-K (reporting date: 2007-01-27), 10-K (reporting date: 2006-01-28), 10-K (reporting date: 2005-01-29).
The analysis of the cash flow data over the reported periods reveals several key trends and fluctuations across operating, investing, and financing activities.
- Net cash provided by operating activities
- This metric shows a general upward trend from 2005 to 2025. Starting at $1,080 million in 2005, the value increases with some volatility, reaching over $6,100 million by 2025. A significant jump is noticeable between 2008 and 2009, where values rise sharply from $1,361 million to over $2,272 million in 2010. After some fluctuations during the 2010s, including a dip in 2019 and 2022, the net cash provided by operating activities exhibits strong growth in the final years, culminating in its highest levels in 2024 and 2025. This suggests steady operational efficiency and potentially growing revenue streams or improved working capital management over time.
- Net cash used in investing activities
- The cash outflows from investing activities consistently show a negative trend, indicating ongoing investments. The outflows deepen from -$428 million in 2005 to a low of approximately -$2,477 million in 2025, reflecting increasing capital expenditures or acquisitions over the years. Occasional fluctuations occur, for example, a temporary reduction in outflows in 2018 and 2019, possibly indicating a period of lower investment spending or asset optimization. However, the overall persistent and growing negative values emphasize substantial and escalating investments, which may support the company’s growth initiatives.
- Net cash provided by (used in) financing activities
- Financing cash flows exhibit higher volatility and alternate between outflows and inflows throughout the data periods. Initially, from 2005 to around 2017, there is a consistent pattern of net cash used in financing, generally negative, with intensified outflows in some years, such as 2018 and 2019, indicating possible debt repayments, dividend payments, or share repurchases. Notably, in 2021, there is a positive cash inflow of $3,228 million, signifying a financing event such as issuing debt or equity. However, the subsequent years revert to significant net cash outflows, with values around -$3,000 to -$4,000 million, suggesting continued repayments or distributions. The volatility in financing cash flows indicates active capital structure management and responses to strategic financing needs over time.
Overall, the upward trajectory in operating cash flows combined with large, increasing investing outflows suggests a company focusing on growth through reinvestment while maintaining strong operating performance. The fluctuating financing cash flows reflect a dynamic approach to funding the company’s activities, balancing raising and repaying capital to align with operational and investment strategies.
Per Share Data
12 months ended: | Basic earnings per share 1 | Diluted earnings per share 2 | Dividend per share 3 |
---|---|---|---|
Feb 1, 2025 | |||
Feb 3, 2024 | |||
Jan 28, 2023 | |||
Jan 29, 2022 | |||
Jan 30, 2021 | |||
Feb 1, 2020 | |||
Feb 2, 2019 | |||
Feb 3, 2018 | |||
Jan 28, 2017 | |||
Jan 30, 2016 | |||
Jan 31, 2015 | |||
Feb 1, 2014 | |||
Feb 2, 2013 | |||
Jan 28, 2012 | |||
Jan 29, 2011 | |||
Jan 30, 2010 | |||
Jan 31, 2009 | |||
Jan 26, 2008 | |||
Jan 27, 2007 | |||
Jan 28, 2006 | |||
Jan 29, 2005 |
Based on: 10-K (reporting date: 2025-02-01), 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28), 10-K (reporting date: 2016-01-30), 10-K (reporting date: 2015-01-31), 10-K (reporting date: 2014-02-01), 10-K (reporting date: 2013-02-02), 10-K (reporting date: 2012-01-28), 10-K (reporting date: 2011-01-29), 10-K (reporting date: 2010-01-30), 10-K (reporting date: 2009-01-31), 10-K (reporting date: 2008-01-26), 10-K (reporting date: 2007-01-27), 10-K (reporting date: 2006-01-28), 10-K (reporting date: 2005-01-29).
1, 2, 3 Data adjusted for splits and stock dividends.
The financial data shows a clear positive trend in the earnings per share (EPS) from 2005 through 2025, with both basic and diluted EPS generally increasing year over year. Basic earnings per share started at $0.34 in 2005 and rose steadily to reach $4.31 in 2025, indicating consistent growth in profitability over the two decades. Diluted earnings per share followed a similar trajectory, increasing from $0.33 in 2005 to $4.26 in 2025. Both measures, however, experienced a pronounced decrease around 2021, dropping to $0.08 for basic EPS and $0.07 for diluted EPS, before recovering sharply in the subsequent years.
Dividends per share also exhibited an upward trend during the given period, reflecting the company's increasing capacity and commitment to returning value to shareholders. Starting from $0.05 in 2005, the dividend per share increased gradually to $1.50 by 2025. A notable deviation occurred in 2021 when dividends per share decreased to $0.26, paralleling the drop in earnings, but this was followed by a rapid recovery and continued growth afterward.
- Discussion of Trends
- The consistent growth in EPS over the long term suggests improving operational efficiency and profitability. The parallel growth in both basic and diluted EPS indicates a stable capital structure without significant dilution effects.
- The dividend increases reflect confidence in the company's cash flow generation and its strategic focus on rewarding shareholders.
- The sharp dip in both EPS and dividends in the year 2021 likely corresponds to an extraordinary event negatively impacting financial performance. The subsequent strong recovery implies effective management responses and resilience in business operations.