Stock Analysis on Net

TJX Cos. Inc. (NYSE:TJX)

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

TJX Cos. Inc., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Feb 3, 2024 Jan 28, 2023 Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019
Operating Assets
Total assets 29,747 28,349 28,461 30,814 24,145 14,326
Less: Cash and cash equivalents 5,600 5,477 6,227 10,470 3,217 3,030
Operating assets 24,147 22,872 22,235 20,344 20,928 11,296
Operating Liabilities
Total liabilities 22,445 21,985 22,458 24,981 18,197 9,277
Less: Current portion of long-term debt 500 750
Less: Long-term debt, excluding current portion 2,862 2,859 3,355 5,333 2,237 2,234
Operating liabilities 19,583 18,626 19,104 18,898 15,960 7,044
 
Net operating assets1 4,564 4,246 3,131 1,446 4,968 4,252
Balance-sheet-based aggregate accruals2 318 1,115 1,685 (3,522) 716
Financial Ratio
Balance-sheet-based accruals ratio3 7.22% 30.23% 73.65% -109.84% 15.53%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Amazon.com Inc. 18.01% 32.91% 49.06% 18.08%
Home Depot Inc. -1.45% 15.25% 9.91% 21.77% 2.66%
Lowe’s Cos. Inc. 8.87% -2.92% 2.66% -12.39% 6.39%
Balance-Sheet-Based Accruals Ratio, Sector
Consumer Discretionary Distribution & Retail 0.00% 16.15% 26.47% 31.88% 12.49%
Balance-Sheet-Based Accruals Ratio, Industry
Consumer Discretionary 0.00% 10.97% 11.43% 14.33% 5.02%

Based on: 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02).

1 2024 Calculation
Net operating assets = Operating assets – Operating liabilities
= 24,14719,583 = 4,564

2 2024 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2024 – Net operating assets2023
= 4,5644,246 = 318

3 2024 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 318 ÷ [(4,564 + 4,246) ÷ 2] = 7.22%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, TJX Cos. Inc. improved earnings quality from 2023 to 2024.

Cash-Flow-Statement-Based Accruals Ratio

TJX Cos. Inc., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Feb 3, 2024 Jan 28, 2023 Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019
Net income 4,474 3,498 3,283 90 3,272 3,060
Less: Net cash provided by operating activities 6,057 4,084 3,057 4,562 4,067 4,088
Less: Net cash used in investing activities (1,717) (1,470) (1,046) (579) (1,462) (624)
Cash-flow-statement-based aggregate accruals 134 884 1,272 (3,893) 668 (405)
Financial Ratio
Cash-flow-statement-based accruals ratio1 3.04% 23.97% 55.57% -121.39% 14.48%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Amazon.com Inc. -2.63% -8.54% 48.44% 23.04%
Home Depot Inc. -3.12% 14.43% 8.24% 14.26% 0.66%
Lowe’s Cos. Inc. 7.91% -4.62% -0.14% -17.28% 6.85%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Consumer Discretionary Distribution & Retail 0.00% 0.41% -4.02% 29.06% 14.86%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Consumer Discretionary 0.00% 4.37% 1.89% 10.96% 3.35%

Based on: 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02).

1 2024 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 134 ÷ [(4,564 + 4,246) ÷ 2] = 3.04%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, TJX Cos. Inc. improved earnings quality from 2023 to 2024.