Stock Analysis on Net

Home Depot Inc. (NYSE:HD)

Financial Reporting Quality: Aggregate Accruals 

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Home Depot Inc., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Feb 1, 2026 Feb 2, 2025 Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021
Operating Assets
Total assets 105,095 96,119 76,530 76,445 71,876 70,581
Less: Cash and cash equivalents 1,389 1,659 3,760 2,757 2,343 7,895
Operating assets 103,706 94,460 72,770 73,688 69,533 62,686
Operating Liabilities
Total liabilities 92,282 89,479 75,486 74,883 73,572 67,282
Less: Short-term debt 4,464 316 1,035
Less: Current installments of long-term debt 4,967 4,582 1,368 1,231 2,447 1,416
Less: Long-term debt, excluding current installments 46,341 48,485 42,743 41,962 36,604 35,822
Operating liabilities 36,510 36,096 31,375 31,690 33,486 30,044
 
Net operating assets1 67,196 58,364 41,395 41,998 36,047 32,642
Balance-sheet-based aggregate accruals2 8,832 16,969 (603) 5,951 3,405
Financial Ratio
Balance-sheet-based accruals ratio3 14.07% 34.02% -1.45% 15.25% 9.91%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Amazon.com Inc. 37.22% 26.40% 18.01% 32.91%
Lowe’s Cos. Inc. 39.89% -2.68% 8.87% -2.92% 2.66%
TJX Cos. Inc. 14.19% 25.93% 7.22% 30.23% 73.65%
Balance-Sheet-Based Accruals Ratio, Sector
Consumer Discretionary Distribution & Retail 0.00% 34.65% 20.94% 16.15% 26.47%
Balance-Sheet-Based Accruals Ratio, Industry
Consumer Discretionary 0.00% 16.70% 12.07% 12.01% 13.04%

Based on: 10-K (reporting date: 2026-02-01), 10-K (reporting date: 2025-02-02), 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31).

1 2026 Calculation
Net operating assets = Operating assets – Operating liabilities
= 103,70636,510 = 67,196

2 2026 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2026 – Net operating assets2025
= 67,19658,364 = 8,832

3 2026 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 8,832 ÷ [(67,196 + 58,364) ÷ 2] = 14.07%

4 Click competitor name to see calculations.


Net operating assets exhibited a generally increasing trend over the five-year period. Beginning at US$36,047 million, they rose to US$41,998 million before experiencing a slight decrease to US$41,395 million. Subsequent years saw substantial growth, reaching US$58,364 million and ultimately US$67,196 million.

Balance-Sheet-Based Aggregate Accruals
Balance-sheet-based aggregate accruals demonstrated considerable volatility. An initial increase from US$3,405 million to US$5,951 million was followed by a significant decline, resulting in a negative value of US$603 million. Accruals then surged to US$16,969 million before moderating to US$8,832 million in the final year.
Balance-Sheet-Based Accruals Ratio
The balance-sheet-based accruals ratio mirrored the fluctuations in aggregate accruals. The ratio increased from 9.91% to 15.25% before turning negative at -1.45%. A substantial increase was then observed, with the ratio reaching 34.02%, followed by a decrease to 14.07% in the most recent year. The negative value in 2024 suggests a reversal of accruals, potentially indicating a reduction in reliance on accrual accounting to manage earnings. The peak in 2025 warrants further investigation to understand the underlying drivers of this significant increase in accruals relative to net operating assets.

The divergence between the trend in net operating assets and the accruals ratio is notable. While net operating assets generally increased, the accruals ratio experienced substantial swings, suggesting potential changes in the company’s accounting practices or operating cycle. The large increase in the accruals ratio in 2025, despite continued growth in net operating assets, is a key area for further scrutiny.

AI Ask an analyst for more


Cash-Flow-Statement-Based Accruals Ratio

Home Depot Inc., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Feb 1, 2026 Feb 2, 2025 Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021
Net earnings 14,156 14,806 15,143 17,105 16,433 12,866
Less: Net cash provided by operating activities 16,325 19,810 21,172 14,615 16,571 18,839
Less: Net cash used in investing activities (8,980) (21,031) (4,729) (3,140) (2,969) (10,170)
Cash-flow-statement-based aggregate accruals 6,811 16,027 (1,300) 5,630 2,831 4,197
Financial Ratio
Cash-flow-statement-based accruals ratio1 10.85% 32.13% -3.12% 14.43% 8.24%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Amazon.com Inc. 25.96% 16.87% -2.63% -8.54%
Lowe’s Cos. Inc. 37.90% -4.80% 7.91% -4.62% -0.14%
TJX Cos. Inc. 9.43% 23.36% 3.04% 23.97% 55.57%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Consumer Discretionary Distribution & Retail 0.00% 25.18% 13.19% 0.41% -4.02%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Consumer Discretionary 0.00% 9.87% 9.43% 4.25% 1.57%

Based on: 10-K (reporting date: 2026-02-01), 10-K (reporting date: 2025-02-02), 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31).

1 2026 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 6,811 ÷ [(67,196 + 58,364) ÷ 2] = 10.85%

2 Click competitor name to see calculations.


The information presents a five-year trend of net operating assets, cash-flow-statement-based aggregate accruals, and the resulting accruals ratio. A notable fluctuation in accruals is observed over the period, warranting further investigation.

Net Operating Assets
Net operating assets demonstrate a consistent upward trend throughout the five-year period. Beginning at US$36,047 million, they increased to US$41,998 million by January 2023, experienced a slight decrease to US$41,395 million in January 2024, and then exhibited substantial growth, reaching US$58,364 million in February 2025 and US$67,196 million in February 2026. This suggests overall business expansion and investment in operating capabilities.
Cash-Flow-Statement-Based Aggregate Accruals
Aggregate accruals display significant volatility. Starting at US$2,831 million, they increased substantially to US$5,630 million. A marked reversal occurred in January 2024, with accruals becoming negative at US$-1,300 million. This was followed by a dramatic surge to US$16,027 million in February 2025, before decreasing to US$6,811 million in February 2026. These fluctuations suggest considerable changes in the timing of cash receipts and payments relative to reported earnings.
Cash-Flow-Statement-Based Accruals Ratio
The accruals ratio mirrors the trend in aggregate accruals. It rose from 8.24% to 14.43% before declining sharply to -3.12%. A substantial increase to 32.13% occurred in February 2025, followed by a decrease to 10.85% in February 2026. An accruals ratio above zero indicates that reported earnings are being supported by accruals, while a negative ratio suggests that cash flow is exceeding reported earnings. The large positive and negative swings in this ratio, particularly the peak in February 2025, could indicate potential earnings management or significant changes in working capital requirements. The negative value in January 2024 is also noteworthy, suggesting a period where cash generation exceeded reported income.

The substantial changes in aggregate accruals and the accruals ratio, especially the large positive value in February 2025, warrant further scrutiny to determine the underlying drivers and assess the quality of reported earnings. A deeper investigation into the components of accruals, such as accounts receivable, inventory, and accounts payable, is recommended.

AI Ask an analyst for more