Paying users zone. Data is covered by hidden.

  • Get to Home Depot Inc. for $19.99, or

  • get to entire website for at least 3 months from $49.99.

Microsoft Excel LibreOffice Calc


DuPont Analysis: Decomposition of ROE

Difficulty: Beginner


Two-Component Disaggregation of ROE

Home Depot Inc., decomposition of ROE

Microsoft Excel LibreOffice Calc
ROE = ROA × Leverage
Jan 28, 2018 hidden hidden hidden
Jan 29, 2017 hidden hidden hidden
Jan 31, 2016 hidden hidden hidden
Feb 1, 2015 hidden hidden hidden
Feb 2, 2014 hidden hidden hidden
Feb 3, 2013 hidden hidden hidden

Based on: 10-K (filing date: 2018-03-22), 10-K (filing date: 2017-03-23), 10-K (filing date: 2016-03-24), 10-K (filing date: 2015-03-26), 10-K (filing date: 2014-03-27), 10-K (filing date: 2013-03-28).

The primary reason for the increase in Return on Equity (ROE) over 2018 year is the increase in Financial Leverage.


Three-Component Disaggregation of ROE

Home Depot Inc., decomposition of ROE

Microsoft Excel LibreOffice Calc
ROE = Net Profit Margin × Asset Turnover × Leverage
Jan 28, 2018 hidden hidden hidden hidden
Jan 29, 2017 hidden hidden hidden hidden
Jan 31, 2016 hidden hidden hidden hidden
Feb 1, 2015 hidden hidden hidden hidden
Feb 2, 2014 hidden hidden hidden hidden
Feb 3, 2013 hidden hidden hidden hidden

Based on: 10-K (filing date: 2018-03-22), 10-K (filing date: 2017-03-23), 10-K (filing date: 2016-03-24), 10-K (filing date: 2015-03-26), 10-K (filing date: 2014-03-27), 10-K (filing date: 2013-03-28).

The primary reason for the increase in Return on Equity (ROE) over 2018 year is the increase in Financial Leverage.


Five-Component Disaggregation of ROE

Home Depot Inc., decomposition of ROE

Microsoft Excel LibreOffice Calc
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Leverage
Jan 28, 2018 hidden hidden hidden hidden hidden hidden
Jan 29, 2017 hidden hidden hidden hidden hidden hidden
Jan 31, 2016 hidden hidden hidden hidden hidden hidden
Feb 1, 2015 hidden hidden hidden hidden hidden hidden
Feb 2, 2014 hidden hidden hidden hidden hidden hidden
Feb 3, 2013 hidden hidden hidden hidden hidden hidden

Based on: 10-K (filing date: 2018-03-22), 10-K (filing date: 2017-03-23), 10-K (filing date: 2016-03-24), 10-K (filing date: 2015-03-26), 10-K (filing date: 2014-03-27), 10-K (filing date: 2013-03-28).

The primary reason for the increase in Return on Equity (ROE) over 2018 year is the increase in Financial Leverage.


Two-Way Decomposition of ROA

Home Depot Inc., decomposition of ROA

Microsoft Excel LibreOffice Calc
ROA = Net Profit Margin × Asset Turnover
Jan 28, 2018 hidden hidden hidden
Jan 29, 2017 hidden hidden hidden
Jan 31, 2016 hidden hidden hidden
Feb 1, 2015 hidden hidden hidden
Feb 2, 2014 hidden hidden hidden
Feb 3, 2013 hidden hidden hidden

Based on: 10-K (filing date: 2018-03-22), 10-K (filing date: 2017-03-23), 10-K (filing date: 2016-03-24), 10-K (filing date: 2015-03-26), 10-K (filing date: 2014-03-27), 10-K (filing date: 2013-03-28).

The primary reason for the increase in Return on Assets (ROA) over 2018 year is the increase in Asset Turnover.


Four-Way Decomposition of ROA

Home Depot Inc., decomposition of ROA

Microsoft Excel LibreOffice Calc
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Jan 28, 2018 hidden hidden hidden hidden hidden
Jan 29, 2017 hidden hidden hidden hidden hidden
Jan 31, 2016 hidden hidden hidden hidden hidden
Feb 1, 2015 hidden hidden hidden hidden hidden
Feb 2, 2014 hidden hidden hidden hidden hidden
Feb 3, 2013 hidden hidden hidden hidden hidden

Based on: 10-K (filing date: 2018-03-22), 10-K (filing date: 2017-03-23), 10-K (filing date: 2016-03-24), 10-K (filing date: 2015-03-26), 10-K (filing date: 2014-03-27), 10-K (filing date: 2013-03-28).

The primary reason for the increase in Return on Assets (ROA) over 2018 year is the increase in efficiency measured by Asset Turnover.


Decomposition of Net Profit Margin

Home Depot Inc., decomposition of Net Profit Margin

Microsoft Excel LibreOffice Calc
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Jan 28, 2018 hidden hidden hidden hidden
Jan 29, 2017 hidden hidden hidden hidden
Jan 31, 2016 hidden hidden hidden hidden
Feb 1, 2015 hidden hidden hidden hidden
Feb 2, 2014 hidden hidden hidden hidden
Feb 3, 2013 hidden hidden hidden hidden

Based on: 10-K (filing date: 2018-03-22), 10-K (filing date: 2017-03-23), 10-K (filing date: 2016-03-24), 10-K (filing date: 2015-03-26), 10-K (filing date: 2014-03-27), 10-K (filing date: 2013-03-28).

The primary reason for the increase in Net Profit Margin over 2018 year is the increase in operating profitability measured by EBIT Margin.