Stock Analysis on Net

Lowe’s Cos. Inc. (NYSE:LOW)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Lowe’s Cos. Inc., decomposition of ROE

Microsoft Excel
ROE = ROA × Financial Leverage
Jan 30, 2026 = ×
Jan 31, 2025 = ×
Feb 2, 2024 = ×
Feb 3, 2023 = ×
Jan 28, 2022 = ×
Jan 29, 2021 = ×

Based on: 10-K (reporting date: 2026-01-30), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-02-02), 10-K (reporting date: 2023-02-03), 10-K (reporting date: 2022-01-28), 10-K (reporting date: 2021-01-29).


The financial performance, as indicated by the presented metrics, demonstrates significant fluctuations over the observed period. Return on Assets (ROA) exhibited an initial increase followed by a decline, while Return on Equity (ROE) shows a substantial value in the first reported year with subsequent values missing. Financial Leverage is only reported for the earliest period.

Return on Assets (ROA)
ROA increased from 12.49% in January 2021 to 18.91% in January 2022, representing a notable improvement in asset utilization efficiency. However, this was followed by a decrease to 14.73% in February 2023, and a subsequent rise to 18.49% in February 2024. A further decline to 16.14% is observed in January 2025, concluding with a decrease to 12.29% in January 2026. This suggests a cyclical pattern or potential shifts in operational efficiency.
Financial Leverage
Financial Leverage stood at 32.52 in January 2021. The absence of subsequent values prevents any trend analysis regarding the company’s use of debt financing. The initial value indicates a relatively high degree of financial leverage.
Return on Equity (ROE)
ROE was reported as 406.05% in January 2021. The lack of ROE values for subsequent periods hinders a comprehensive assessment of the company’s profitability relative to shareholder equity. The initial value is exceptionally high and warrants further investigation if additional context were available.
Two-Component DuPont Analysis
The available information allows for a partial DuPont analysis for the first period. ROE can be calculated as ROA multiplied by Financial Leverage (12.49% * 32.52 = 406.05%). The absence of subsequent leverage and ROE figures prevents a complete analysis of the drivers of ROE over time. The initial high ROE is heavily influenced by the reported financial leverage.

The incomplete nature of the information, particularly the missing values for Financial Leverage and ROE beyond the initial period, limits the scope of the analysis. A more thorough evaluation would require a complete dataset to identify consistent trends and underlying factors influencing these financial ratios.


Three-Component Disaggregation of ROE

Lowe’s Cos. Inc., decomposition of ROE

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Jan 30, 2026 = × ×
Jan 31, 2025 = × ×
Feb 2, 2024 = × ×
Feb 3, 2023 = × ×
Jan 28, 2022 = × ×
Jan 29, 2021 = × ×

Based on: 10-K (reporting date: 2026-01-30), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-02-02), 10-K (reporting date: 2023-02-03), 10-K (reporting date: 2022-01-28), 10-K (reporting date: 2021-01-29).


The financial performance, as indicated by the three-component DuPont analysis, reveals fluctuating profitability and efficiency levels over the observed period. Return on Equity (ROE) is initially high but lacks subsequent years’ values for complete trend assessment. Net Profit Margin and Asset Turnover demonstrate distinct patterns, while Financial Leverage information is incomplete.

Net Profit Margin
The Net Profit Margin increased from 6.51% in 2021 to 8.77% in 2022, indicating improved profitability. However, it decreased to 6.63% in 2023 before recovering to 8.94% in 2024. A slight decline to 8.31% is observed in 2025, followed by a further decrease to 7.71% in 2026. This suggests a degree of volatility in the company’s ability to translate sales into profit, with a general downward trend in the later years of the observation period.
Asset Turnover
Asset Turnover exhibited an increasing trend from 1.92 in 2021 to 2.22 in 2023, signifying improved efficiency in utilizing assets to generate sales. A decrease to 2.07 in 2024 is followed by a further decline to 1.94 in 2025, and a more substantial drop to 1.59 in 2026. This indicates a diminishing ability to generate sales from its asset base in the latter part of the period.
Financial Leverage
Financial Leverage is reported as 32.52 for 2021, but subsequent years lack this metric. The absence of this information limits a comprehensive understanding of the company’s capital structure and its impact on ROE. Without this data, it is impossible to determine if changes in ROE are driven by profitability, efficiency, or financial leverage.
Return on Equity (ROE)
ROE is reported at a high value of 406.05% in 2021. However, the lack of ROE values for subsequent years prevents any assessment of its trend and relationship to the changes observed in Net Profit Margin, Asset Turnover, and Financial Leverage. The initial value is exceptionally high and warrants further investigation to understand the underlying drivers.

In summary, the available information suggests a period of initial improvement in profitability and asset utilization, followed by a decline in efficiency and potential profitability in the later years. The lack of complete information, particularly regarding Financial Leverage and subsequent ROE values, hinders a complete and conclusive assessment of the company’s overall financial performance.


Five-Component Disaggregation of ROE

Lowe’s Cos. Inc., decomposition of ROE

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Jan 30, 2026 = × × × ×
Jan 31, 2025 = × × × ×
Feb 2, 2024 = × × × ×
Feb 3, 2023 = × × × ×
Jan 28, 2022 = × × × ×
Jan 29, 2021 = × × × ×

Based on: 10-K (reporting date: 2026-01-30), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-02-02), 10-K (reporting date: 2023-02-03), 10-K (reporting date: 2022-01-28), 10-K (reporting date: 2021-01-29).


The five-component DuPont analysis reveals notable shifts in performance metrics between 2021 and the projected figures for 2026. Return on Equity (ROE) began at a high of 406.05% in 2021, but subsequent years lack reported values, preventing a complete trend analysis of this key metric. However, the underlying components offer insights into potential drivers of ROE and its fluctuations.

Profitability (EBIT Margin)
The EBIT Margin demonstrated an increase from 9.61% in 2021 to a peak of 13.50% in 2024. A slight decline to 12.70% is projected for 2025, followed by a further decrease to 11.91% in 2026. This suggests improving operational efficiency and pricing power initially, with a potential erosion of profitability in later periods.
Asset Turnover
Asset Turnover exhibited an upward trend from 1.92 in 2021, reaching 2.22 in 2023. A subsequent decrease to 2.07 in 2024 and a projected decline to 1.94 in 2025 is observed, with a more substantial drop to 1.59 anticipated for 2026. This indicates diminishing efficiency in utilizing assets to generate sales, potentially due to increased asset holdings or slowing sales growth.
Leverage (Financial Leverage)
Financial Leverage was reported at 32.52 in 2021, with subsequent years lacking values. The absence of this metric hinders a complete understanding of the company’s capital structure and its impact on ROE. Without this information, assessing the risk profile associated with the observed ROE is limited.
Tax Burden
The Tax Burden remained relatively stable at 0.75 between 2021 and 2022, decreased slightly to 0.71 in 2023, and then increased to 0.76 in 2024, remaining consistent through the projected years of 2025 and 2026. This suggests minimal changes in the effective tax rate impacting net income.
Interest Burden
The Interest Burden showed a slight increase from 0.90 in 2021 to 0.93 in 2022, followed by a decrease to 0.89 in 2023 and 0.87 in 2024. A continued downward trend is projected, reaching 0.86 in 2025 and 0.85 in 2026. This indicates a decreasing proportion of earnings allocated to interest expense, potentially due to debt reduction or lower interest rates.

In summary, while initial years demonstrate improvements in profitability, the projected decline in asset turnover and the lack of financial leverage information raise concerns. The stability of the tax and interest burdens provides limited explanatory power for the overall trends. A comprehensive assessment of ROE requires the inclusion of complete data for all five components across all periods.


Two-Component Disaggregation of ROA

Lowe’s Cos. Inc., decomposition of ROA

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Jan 30, 2026 = ×
Jan 31, 2025 = ×
Feb 2, 2024 = ×
Feb 3, 2023 = ×
Jan 28, 2022 = ×
Jan 29, 2021 = ×

Based on: 10-K (reporting date: 2026-01-30), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-02-02), 10-K (reporting date: 2023-02-03), 10-K (reporting date: 2022-01-28), 10-K (reporting date: 2021-01-29).


The financial performance, as indicated by the two-component disaggregation of Return on Assets (ROA), demonstrates fluctuating trends over the observed period. Overall, ROA exhibits volatility, driven by changes in both Net Profit Margin and Asset Turnover.

Net Profit Margin
Net Profit Margin increased from 6.51% in January 2021 to 8.77% in January 2022, representing a substantial improvement in profitability. This was followed by a decrease to 6.63% in February 2023, before recovering to 8.94% in February 2024. A slight decline to 8.31% is noted in January 2025, with a further decrease to 7.71% in January 2026. The trend suggests a cyclical pattern in profitability, with peaks in 2022 and 2024.
Asset Turnover
Asset Turnover showed an increasing trend from 1.92 in January 2021 to 2.22 in February 2023, indicating improved efficiency in utilizing assets to generate sales. However, a decrease to 2.07 in February 2024 is observed, followed by a further decline to 1.94 in January 2025. A more pronounced decrease to 1.59 in January 2026 suggests a weakening in the company’s ability to generate sales from its asset base.
Return on Assets (ROA)
ROA mirrored the combined effect of the two components. The increase in Net Profit Margin and Asset Turnover contributed to a rise in ROA from 12.49% in January 2021 to 18.91% in January 2022. A subsequent decline in both components led to a decrease in ROA to 14.73% in February 2023. ROA recovered to 18.49% in February 2024, driven by the improved Net Profit Margin. The combined effect of decreasing Net Profit Margin and Asset Turnover resulted in a decline to 16.14% in January 2025 and further to 12.29% in January 2026.
Interrelationship
The period between January 2021 and January 2022 demonstrates that improvements in both profitability and asset utilization can significantly boost overall ROA. Conversely, the declines observed in later periods highlight the sensitivity of ROA to changes in either or both of these components. The more substantial decrease in ROA in January 2026 appears to be primarily driven by the significant reduction in Asset Turnover, despite a relatively stable Net Profit Margin compared to the previous year.

Four-Component Disaggregation of ROA

Lowe’s Cos. Inc., decomposition of ROA

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Jan 30, 2026 = × × ×
Jan 31, 2025 = × × ×
Feb 2, 2024 = × × ×
Feb 3, 2023 = × × ×
Jan 28, 2022 = × × ×
Jan 29, 2021 = × × ×

Based on: 10-K (reporting date: 2026-01-30), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-02-02), 10-K (reporting date: 2023-02-03), 10-K (reporting date: 2022-01-28), 10-K (reporting date: 2021-01-29).


The financial performance, as disaggregated through a four-component DuPont analysis, reveals fluctuating profitability and efficiency metrics over the observed period. Return on Assets (ROA) experienced initial growth followed by a subsequent decline, influenced by changes in margin management and asset utilization. The analysis indicates a complex interplay between these factors.

Return on Assets (ROA)
ROA increased from 12.49% in January 2021 to a peak of 18.91% in January 2022. Following this peak, ROA decreased to 14.73% in February 2023, then rebounded to 18.49% in February 2024 before declining again to 16.14% in January 2025 and finally to 12.29% in January 2026. This suggests a cyclical pattern in overall asset profitability.
EBIT Margin
The EBIT Margin demonstrated a significant increase from 9.61% in January 2021 to 12.58% in January 2022. It then decreased to 10.50% in February 2023, followed by a substantial increase to 13.50% in February 2024. A slight decrease to 12.70% occurred in January 2025, with a further decline to 11.91% in January 2026. The margin fluctuations appear to be a primary driver of the ROA changes.
Asset Turnover
Asset Turnover rose from 1.92 in January 2021 to 2.16 in January 2022 and further to 2.22 in February 2023, indicating increasing efficiency in asset utilization. However, it then decreased to 2.07 in February 2024, 1.94 in January 2025, and significantly to 1.59 in January 2026. This decline in asset turnover partially offset the positive impact of margin improvements in earlier periods and contributed to the ROA decline in the later years.
Tax Burden
The Tax Burden remained relatively stable throughout the period, fluctuating between 0.71 and 0.76. This consistency suggests that changes in the effective tax rate did not significantly influence the overall ROA.
Interest Burden
The Interest Burden exhibited a slight increase from 0.90 in January 2021 to 0.93 in January 2022, then decreased to 0.89 in February 2023 and 0.87 in February 2024. It continued to decline to 0.86 in January 2025 and 0.85 in January 2026. The decreasing trend in the Interest Burden provided a modest positive contribution to ROA, counteracting some of the negative effects from declining asset turnover.

In summary, the observed ROA trajectory is largely attributable to the interplay between EBIT Margin and Asset Turnover. While margin expansion initially drove ROA growth, the subsequent decline in asset utilization tempered these gains, ultimately leading to a decrease in ROA towards the end of the analyzed period. The Tax and Interest Burdens remained relatively stable and had a limited impact on the overall trend.


Disaggregation of Net Profit Margin

Lowe’s Cos. Inc., decomposition of net profit margin ratio

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Jan 30, 2026 = × ×
Jan 31, 2025 = × ×
Feb 2, 2024 = × ×
Feb 3, 2023 = × ×
Jan 28, 2022 = × ×
Jan 29, 2021 = × ×

Based on: 10-K (reporting date: 2026-01-30), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-02-02), 10-K (reporting date: 2023-02-03), 10-K (reporting date: 2022-01-28), 10-K (reporting date: 2021-01-29).


The period under review demonstrates fluctuations in profitability metrics, specifically concerning the components influencing net profit margin. A general observation indicates a cyclical pattern in performance, with peaks in 2022 and 2024, followed by moderate declines.

Net Profit Margin
Net profit margin exhibited an initial increase from 6.51% in 2021 to 8.77% in 2022, representing a substantial improvement in overall profitability. This was followed by a slight decrease to 6.63% in 2023, before recovering to 8.94% in 2024. Subsequent years show a declining trend, with margins decreasing to 8.31% in 2025 and further to 7.71% in 2026. This suggests increasing pressure on profitability in the later years of the observed period.
EBIT Margin
The EBIT margin generally tracked the trend of the net profit margin, though with greater volatility. It rose significantly from 9.61% in 2021 to 12.58% in 2022, then decreased to 10.50% in 2023. A strong recovery occurred in 2024, reaching 13.50%, the highest value in the period. The EBIT margin then decreased to 12.70% in 2025 and 11.91% in 2026, mirroring the decline observed in net profit margin.
Tax Burden
The tax burden remained relatively stable throughout the period, fluctuating between 0.71 and 0.76. A slight decrease was observed in 2023 to 0.71, followed by a return to 0.76 and remaining consistent through 2026. This indicates that changes in the tax rate did not significantly contribute to the observed fluctuations in net profit margin.
Interest Burden
The interest burden demonstrated a slight decreasing trend over the period. Starting at 0.90 in 2021, it increased to 0.93 in 2022, then decreased consistently to 0.85 in 2026. This suggests improved efficiency in managing interest expenses, potentially contributing positively to net profit margin, although the effect is moderate given the relatively small changes.

The observed decline in net profit margin from 2024 to 2026, despite a decreasing interest burden, suggests that factors beyond financing costs are impacting profitability. The primary driver appears to be fluctuations in operational efficiency, as reflected in the EBIT margin. Further investigation into revenue growth and cost of goods sold would be necessary to fully understand the underlying causes of these trends.