Stock Analysis on Net

Lowe’s Cos. Inc. (NYSE:LOW)

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Two-Component Disaggregation of ROE

Lowe’s Cos. Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Feb 2, 2024 = 18.49% ×
Nov 3, 2023 = 18.02% ×
Aug 4, 2023 = 13.58% ×
May 5, 2023 = 13.86% ×
Feb 3, 2023 = 14.73% ×
Oct 28, 2022 = 14.23% ×
Jul 29, 2022 = 18.04% ×
Apr 29, 2022 = 17.00% ×
Jan 28, 2022 = 18.91% ×
Oct 29, 2021 = 16.63% ×
Jul 30, 2021 = 14.19% ×
Apr 30, 2021 1,532.36% = 13.32% × 115.06
Jan 29, 2021 406.05% = 12.49% × 32.52
Oct 30, 2020 131.77% = 10.55% × 12.49
Jul 31, 2020 131.40% = 11.06% × 11.88
May 1, 2020 266.43% = 9.98% × 26.71
Jan 31, 2020 217.09% = 10.85% × 20.02
Nov 1, 2019 119.93% = 7.41% × 16.18
Aug 2, 2019 95.76% = 6.21% × 15.41
May 3, 2019 73.30% = 5.49% × 13.36
Feb 1, 2019 63.50% = 6.71% × 9.47
Nov 2, 2018 = × 6.81
Aug 3, 2018 = × 6.42
May 4, 2018 = × 6.66

Based on: 10-K (reporting date: 2024-02-02), 10-Q (reporting date: 2023-11-03), 10-Q (reporting date: 2023-08-04), 10-Q (reporting date: 2023-05-05), 10-K (reporting date: 2023-02-03), 10-Q (reporting date: 2022-10-28), 10-Q (reporting date: 2022-07-29), 10-Q (reporting date: 2022-04-29), 10-K (reporting date: 2022-01-28), 10-Q (reporting date: 2021-10-29), 10-Q (reporting date: 2021-07-30), 10-Q (reporting date: 2021-04-30), 10-K (reporting date: 2021-01-29), 10-Q (reporting date: 2020-10-30), 10-Q (reporting date: 2020-07-31), 10-Q (reporting date: 2020-05-01), 10-K (reporting date: 2020-01-31), 10-Q (reporting date: 2019-11-01), 10-Q (reporting date: 2019-08-02), 10-Q (reporting date: 2019-05-03), 10-K (reporting date: 2019-02-01), 10-Q (reporting date: 2018-11-02), 10-Q (reporting date: 2018-08-03), 10-Q (reporting date: 2018-05-04).


Three-Component Disaggregation of ROE

Lowe’s Cos. Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Feb 2, 2024 = 8.94% × 2.07 ×
Nov 3, 2023 = 8.49% × 2.12 ×
Aug 4, 2023 = 6.48% × 2.09 ×
May 5, 2023 = 6.65% × 2.09 ×
Feb 3, 2023 = 6.63% × 2.22 ×
Oct 28, 2022 = 6.97% × 2.04 ×
Jul 29, 2022 = 8.84% × 2.04 ×
Apr 29, 2022 = 8.85% × 1.92 ×
Jan 28, 2022 = 8.77% × 2.16 ×
Oct 29, 2021 = 8.63% × 1.93 ×
Jul 30, 2021 = 7.41% × 1.92 ×
Apr 30, 2021 1,532.36% = 7.23% × 1.84 × 115.06
Jan 29, 2021 406.05% = 6.51% × 1.92 × 32.52
Oct 30, 2020 131.77% = 6.29% × 1.68 × 12.49
Jul 31, 2020 131.40% = 7.12% × 1.55 × 11.88
May 1, 2020 266.43% = 6.17% × 1.62 × 26.71
Jan 31, 2020 217.09% = 5.93% × 1.83 × 20.02
Nov 1, 2019 119.93% = 4.11% × 1.80 × 16.18
Aug 2, 2019 95.76% = 3.52% × 1.76 × 15.41
May 3, 2019 73.30% = 3.31% × 1.66 × 13.36
Feb 1, 2019 63.50% = 3.25% × 2.07 × 9.47
Nov 2, 2018 = × × 6.81
Aug 3, 2018 = × × 6.42
May 4, 2018 = × × 6.66

Based on: 10-K (reporting date: 2024-02-02), 10-Q (reporting date: 2023-11-03), 10-Q (reporting date: 2023-08-04), 10-Q (reporting date: 2023-05-05), 10-K (reporting date: 2023-02-03), 10-Q (reporting date: 2022-10-28), 10-Q (reporting date: 2022-07-29), 10-Q (reporting date: 2022-04-29), 10-K (reporting date: 2022-01-28), 10-Q (reporting date: 2021-10-29), 10-Q (reporting date: 2021-07-30), 10-Q (reporting date: 2021-04-30), 10-K (reporting date: 2021-01-29), 10-Q (reporting date: 2020-10-30), 10-Q (reporting date: 2020-07-31), 10-Q (reporting date: 2020-05-01), 10-K (reporting date: 2020-01-31), 10-Q (reporting date: 2019-11-01), 10-Q (reporting date: 2019-08-02), 10-Q (reporting date: 2019-05-03), 10-K (reporting date: 2019-02-01), 10-Q (reporting date: 2018-11-02), 10-Q (reporting date: 2018-08-03), 10-Q (reporting date: 2018-05-04).


Two-Component Disaggregation of ROA

Lowe’s Cos. Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Feb 2, 2024 18.49% = 8.94% × 2.07
Nov 3, 2023 18.02% = 8.49% × 2.12
Aug 4, 2023 13.58% = 6.48% × 2.09
May 5, 2023 13.86% = 6.65% × 2.09
Feb 3, 2023 14.73% = 6.63% × 2.22
Oct 28, 2022 14.23% = 6.97% × 2.04
Jul 29, 2022 18.04% = 8.84% × 2.04
Apr 29, 2022 17.00% = 8.85% × 1.92
Jan 28, 2022 18.91% = 8.77% × 2.16
Oct 29, 2021 16.63% = 8.63% × 1.93
Jul 30, 2021 14.19% = 7.41% × 1.92
Apr 30, 2021 13.32% = 7.23% × 1.84
Jan 29, 2021 12.49% = 6.51% × 1.92
Oct 30, 2020 10.55% = 6.29% × 1.68
Jul 31, 2020 11.06% = 7.12% × 1.55
May 1, 2020 9.98% = 6.17% × 1.62
Jan 31, 2020 10.85% = 5.93% × 1.83
Nov 1, 2019 7.41% = 4.11% × 1.80
Aug 2, 2019 6.21% = 3.52% × 1.76
May 3, 2019 5.49% = 3.31% × 1.66
Feb 1, 2019 6.71% = 3.25% × 2.07
Nov 2, 2018 = ×
Aug 3, 2018 = ×
May 4, 2018 = ×

Based on: 10-K (reporting date: 2024-02-02), 10-Q (reporting date: 2023-11-03), 10-Q (reporting date: 2023-08-04), 10-Q (reporting date: 2023-05-05), 10-K (reporting date: 2023-02-03), 10-Q (reporting date: 2022-10-28), 10-Q (reporting date: 2022-07-29), 10-Q (reporting date: 2022-04-29), 10-K (reporting date: 2022-01-28), 10-Q (reporting date: 2021-10-29), 10-Q (reporting date: 2021-07-30), 10-Q (reporting date: 2021-04-30), 10-K (reporting date: 2021-01-29), 10-Q (reporting date: 2020-10-30), 10-Q (reporting date: 2020-07-31), 10-Q (reporting date: 2020-05-01), 10-K (reporting date: 2020-01-31), 10-Q (reporting date: 2019-11-01), 10-Q (reporting date: 2019-08-02), 10-Q (reporting date: 2019-05-03), 10-K (reporting date: 2019-02-01), 10-Q (reporting date: 2018-11-02), 10-Q (reporting date: 2018-08-03), 10-Q (reporting date: 2018-05-04).

The primary reason for the increase in return on assets ratio (ROA) over Q4 2024 is the increase in profitability measured by net profit margin ratio.