Paying user area
Try for free
Lowe’s Cos. Inc. pages available for free this week:
- Statement of Comprehensive Income
- Balance Sheet: Liabilities and Stockholders’ Equity
- Cash Flow Statement
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Liquidity Ratios
- Enterprise Value to EBITDA (EV/EBITDA)
- Enterprise Value to FCFF (EV/FCFF)
- Capital Asset Pricing Model (CAPM)
- Dividend Discount Model (DDM)
- Analysis of Revenues
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Lowe’s Cos. Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Income Statement
| 12 months ended: | Net sales | Operating income | Net earnings |
|---|---|---|---|
| Jan 30, 2026 | |||
| Jan 31, 2025 | |||
| Feb 2, 2024 | |||
| Feb 3, 2023 | |||
| Jan 28, 2022 | |||
| Jan 29, 2021 | |||
| Jan 31, 2020 | |||
| Feb 1, 2019 | |||
| Feb 2, 2018 | |||
| Feb 3, 2017 | |||
| Jan 29, 2016 | |||
| Jan 30, 2015 | |||
| Jan 31, 2014 | |||
| Feb 1, 2013 | |||
| Feb 3, 2012 | |||
| Jan 28, 2011 | |||
| Jan 29, 2010 | |||
| Jan 30, 2009 | |||
| Feb 1, 2008 | |||
| Feb 2, 2007 | |||
| Feb 3, 2006 | |||
| Jan 28, 2005 |
Based on: 10-K (reporting date: 2026-01-30), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-02-02), 10-K (reporting date: 2023-02-03), 10-K (reporting date: 2022-01-28), 10-K (reporting date: 2021-01-29), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-02-01), 10-K (reporting date: 2018-02-02), 10-K (reporting date: 2017-02-03), 10-K (reporting date: 2016-01-29), 10-K (reporting date: 2015-01-30), 10-K (reporting date: 2014-01-31), 10-K (reporting date: 2013-02-01), 10-K (reporting date: 2012-02-03), 10-K (reporting date: 2011-01-28), 10-K (reporting date: 2010-01-29), 10-K (reporting date: 2009-01-30), 10-K (reporting date: 2008-02-01), 10-K (reporting date: 2007-02-02), 10-K (reporting date: 2006-02-03), 10-K (reporting date: 2005-01-28).
Net sales exhibited a generally increasing trend from 2005 through 2021, with some fluctuations. Initial growth was consistent from 2005 to 2008, followed by a slight decline in 2009. Sales then stabilized and resumed growth through 2011, maintaining a relatively consistent pace until 2014. A more substantial increase in net sales occurred between 2014 and 2021, peaking at US$96.25 billion in 2021. However, 2022 and 2023 saw declines in net sales, falling to US$86.377 billion and US$83.674 billion respectively, before a modest recovery in 2024 and 2025.
- Operating Income Trend
- Operating income information is not available for the period between 2005 and 2014. From 2014 onwards, operating income demonstrated a positive trend, increasing from US$4.792 billion to US$12.093 billion by 2021. This growth aligns with the increase in net sales during the same period. A decrease was observed in 2022, followed by a slight recovery in 2023, 2024 and 2025.
- Net Earnings Trend
- Net earnings generally followed the trend of net sales and operating income. From 2005 to 2008, net earnings increased from US$2.176 billion to US$2.809 billion. A decline occurred in 2009, followed by fluctuating earnings through 2011. Net earnings experienced growth from 2011 to 2021, reaching a peak of US$8.442 billion. Similar to net sales and operating income, net earnings decreased in 2022 and 2023, before showing a slight increase in 2024 and 2025.
The period between 2014 and 2021 represents a period of significant growth for all three income statement items. The declines observed in 2022 and 2023 suggest a potential shift in market conditions or company performance. The modest recovery in 2024 and 2025 indicates a possible stabilization, but further monitoring is needed to determine if this represents a sustained trend.
The correlation between net sales, operating income, and net earnings suggests a strong relationship between revenue generation and profitability. Fluctuations in sales appear to directly impact both operating income and net earnings.
Balance Sheet: Assets
| Current assets | Total assets | |
|---|---|---|
| Jan 30, 2026 | ||
| Jan 31, 2025 | ||
| Feb 2, 2024 | ||
| Feb 3, 2023 | ||
| Jan 28, 2022 | ||
| Jan 29, 2021 | ||
| Jan 31, 2020 | ||
| Feb 1, 2019 | ||
| Feb 2, 2018 | ||
| Feb 3, 2017 | ||
| Jan 29, 2016 | ||
| Jan 30, 2015 | ||
| Jan 31, 2014 | ||
| Feb 1, 2013 | ||
| Feb 3, 2012 | ||
| Jan 28, 2011 | ||
| Jan 29, 2010 | ||
| Jan 30, 2009 | ||
| Feb 1, 2008 | ||
| Feb 2, 2007 | ||
| Feb 3, 2006 | ||
| Jan 28, 2005 |
Based on: 10-K (reporting date: 2026-01-30), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-02-02), 10-K (reporting date: 2023-02-03), 10-K (reporting date: 2022-01-28), 10-K (reporting date: 2021-01-29), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-02-01), 10-K (reporting date: 2018-02-02), 10-K (reporting date: 2017-02-03), 10-K (reporting date: 2016-01-29), 10-K (reporting date: 2015-01-30), 10-K (reporting date: 2014-01-31), 10-K (reporting date: 2013-02-01), 10-K (reporting date: 2012-02-03), 10-K (reporting date: 2011-01-28), 10-K (reporting date: 2010-01-29), 10-K (reporting date: 2009-01-30), 10-K (reporting date: 2008-02-01), 10-K (reporting date: 2007-02-02), 10-K (reporting date: 2006-02-03), 10-K (reporting date: 2005-01-28).
Over the period examined, both current assets and total assets demonstrate a general upward trajectory, though with notable fluctuations. Initial growth is followed by periods of relative stability and then accelerated expansion, particularly in later years. A significant surge in asset values is observed towards the end of the analyzed timeframe.
- Current Assets Trend
- Current assets increased from approximately US$6,974 million in 2005 to US$10,561 million in 2015, representing a compound annual growth rate of roughly 4.4%. A subsequent acceleration in growth is evident, with current assets reaching US$22,326 million in 2021. A decrease to US$19,071 million is noted in 2023, followed by a recovery to US$20,955 million in 2025. The most recent value, US$20,358 million in 2024, indicates a slight decline from the 2025 peak.
- Total Assets Trend
- Total assets exhibited consistent growth from US$21,209 million in 2005 to US$35,291 million in 2018, with a compound annual growth rate of approximately 5.2%. The period between 2019 and 2021 witnessed substantial asset expansion, increasing from US$34,508 million to US$46,735 million. A subsequent decrease to US$43,708 million in 2022 is observed, followed by an increase to US$54,144 million in 2025. The value in 2024 is US$43,102 million, representing a decrease from the 2025 peak.
- Relationship Between Current and Total Assets
- Current assets consistently represent a significant portion of total assets throughout the period. The ratio of current assets to total assets generally fluctuates between 30% and 40%. The most substantial increase in this ratio occurs between 2015 and 2021, suggesting a shift in asset allocation towards more liquid holdings. The ratio decreased in 2022 and 2023, but increased again in 2025.
The observed trends suggest a company experiencing growth, with a notable acceleration in asset accumulation in recent years. The fluctuations in both current and total assets warrant further investigation to determine the underlying drivers, such as acquisitions, divestitures, or changes in working capital management.
Balance Sheet: Liabilities and Stockholders’ Equity
Lowe’s Cos. Inc., selected items from liabilities and stockholders’ equity, long-term trends
US$ in millions
| Current liabilities | Total liabilities | Total debt | Shareholders’ equity (deficit) | |
|---|---|---|---|---|
| Jan 30, 2026 | ||||
| Jan 31, 2025 | ||||
| Feb 2, 2024 | ||||
| Feb 3, 2023 | ||||
| Jan 28, 2022 | ||||
| Jan 29, 2021 | ||||
| Jan 31, 2020 | ||||
| Feb 1, 2019 | ||||
| Feb 2, 2018 | ||||
| Feb 3, 2017 | ||||
| Jan 29, 2016 | ||||
| Jan 30, 2015 | ||||
| Jan 31, 2014 | ||||
| Feb 1, 2013 | ||||
| Feb 3, 2012 | ||||
| Jan 28, 2011 | ||||
| Jan 29, 2010 | ||||
| Jan 30, 2009 | ||||
| Feb 1, 2008 | ||||
| Feb 2, 2007 | ||||
| Feb 3, 2006 | ||||
| Jan 28, 2005 |
Based on: 10-K (reporting date: 2026-01-30), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-02-02), 10-K (reporting date: 2023-02-03), 10-K (reporting date: 2022-01-28), 10-K (reporting date: 2021-01-29), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-02-01), 10-K (reporting date: 2018-02-02), 10-K (reporting date: 2017-02-03), 10-K (reporting date: 2016-01-29), 10-K (reporting date: 2015-01-30), 10-K (reporting date: 2014-01-31), 10-K (reporting date: 2013-02-01), 10-K (reporting date: 2012-02-03), 10-K (reporting date: 2011-01-28), 10-K (reporting date: 2010-01-29), 10-K (reporting date: 2009-01-30), 10-K (reporting date: 2008-02-01), 10-K (reporting date: 2007-02-02), 10-K (reporting date: 2006-02-03), 10-K (reporting date: 2005-01-28).
Over the period examined, a notable evolution is observed in the company’s liabilities and stockholders’ equity. Current liabilities generally increased from 2005 to 2023, exhibiting fluctuations but ultimately reaching a peak of US$19,668 million before decreasing in 2023 and increasing again in 2024. Total liabilities demonstrate a similar upward trajectory, more than quintupling from US$9,674 million in 2005 to US$64,061 million in 2026, with a significant acceleration in growth after 2019. Total debt also increased substantially, though not as dramatically as total liabilities, and stockholders’ equity experienced a significant decline, transitioning from a positive value to a substantial deficit by 2022 before a partial recovery in 2025.
- Current Liabilities
- Current liabilities showed a relatively steady increase between 2005 and 2017, growing from US$5,719 million to US$12,096 million. A period of more volatile change followed, with a peak in 2021 at US$19,668 million, a decrease in 2023 to US$15,568 million, and a subsequent rise to US$19,463 million in 2024. This suggests potential shifts in short-term financing strategies or working capital management.
- Total Liabilities
- Total liabilities exhibited consistent growth for much of the period. The most substantial increases occurred between 2019 and 2023, rising from US$30,864 million to US$57,962 million. While a decrease was noted in 2024 to US$56,845 million, the overall trend indicates a significant reliance on debt financing. The acceleration in growth after 2019 warrants further investigation to understand the underlying drivers.
- Total Debt
- Total debt followed a generally increasing trend, though with less volatility than current liabilities. Growth was particularly pronounced between 2015 and 2023, increasing from US$12,649 million to US$33,960 million. The debt levels remained high through 2026, indicating a continued dependence on borrowed funds. The increase in total debt contributes significantly to the overall rise in total liabilities.
- Shareholders’ Equity
- Shareholders’ equity experienced a dramatic shift. Initially positive and growing from US$11,535 million in 2005 to US$19,069 million in 2010, it began a consistent decline thereafter. By 2021, the company reported a deficit of US$4,816 million, which worsened to a substantial deficit of US$15,050 million in 2023. A partial recovery was observed in 2025, reducing the deficit to US$9,917 million. This decline in equity suggests potential challenges in profitability, asset management, or return of capital to shareholders.
The combined trends indicate a company increasingly reliant on debt financing, coupled with a significant erosion of shareholders’ equity. The substantial growth in liabilities, particularly after 2019, alongside the declining equity position, suggests a potential increase in financial risk. The fluctuations in current liabilities may reflect active management of short-term obligations, but the overall picture requires further scrutiny to assess the company’s long-term financial health and sustainability.
Cash Flow Statement
| 12 months ended: | Net cash provided by operating activities | Net cash used in investing activities | Net cash provided by (used in) financing activities |
|---|---|---|---|
| Jan 30, 2026 | |||
| Jan 31, 2025 | |||
| Feb 2, 2024 | |||
| Feb 3, 2023 | |||
| Jan 28, 2022 | |||
| Jan 29, 2021 | |||
| Jan 31, 2020 | |||
| Feb 1, 2019 | |||
| Feb 2, 2018 | |||
| Feb 3, 2017 | |||
| Jan 29, 2016 | |||
| Jan 30, 2015 | |||
| Jan 31, 2014 | |||
| Feb 1, 2013 | |||
| Feb 3, 2012 | |||
| Jan 28, 2011 | |||
| Jan 29, 2010 | |||
| Jan 30, 2009 | |||
| Feb 1, 2008 | |||
| Feb 2, 2007 | |||
| Feb 3, 2006 | |||
| Jan 28, 2005 |
Based on: 10-K (reporting date: 2026-01-30), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-02-02), 10-K (reporting date: 2023-02-03), 10-K (reporting date: 2022-01-28), 10-K (reporting date: 2021-01-29), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-02-01), 10-K (reporting date: 2018-02-02), 10-K (reporting date: 2017-02-03), 10-K (reporting date: 2016-01-29), 10-K (reporting date: 2015-01-30), 10-K (reporting date: 2014-01-31), 10-K (reporting date: 2013-02-01), 10-K (reporting date: 2012-02-03), 10-K (reporting date: 2011-01-28), 10-K (reporting date: 2010-01-29), 10-K (reporting date: 2009-01-30), 10-K (reporting date: 2008-02-01), 10-K (reporting date: 2007-02-02), 10-K (reporting date: 2006-02-03), 10-K (reporting date: 2005-01-28).
Over the period examined, the company demonstrates fluctuating cash flow patterns across operating, investing, and financing activities. A general trend of increasing cash generation from operations is apparent, though not consistently year-over-year. Investing activities consistently represent a cash outflow, while financing activities exhibit considerable variability, alternating between cash inflows and outflows.
- Operating Activities
- Net cash provided by operating activities generally increased from 2005 to 2017, rising from US$3,033 million to US$6,193 million. A significant peak was observed in 2021 at US$11,049 million, followed by a decrease to US$8,140 million in 2022 and a subsequent rise to US$9,864 million in 2024. This suggests a strong core business capable of generating cash, but with some volatility potentially linked to broader economic conditions or specific company initiatives. The values in 2023 and 2024 are approaching levels seen in the earlier part of the period.
- Investing Activities
- Net cash used in investing activities remained consistently negative throughout the period, indicating ongoing investment in the business. The magnitude of these outflows fluctuated, ranging from approximately US$1.3 billion to US$4.1 billion annually. A particularly large outflow of US$12,264 million was recorded in 2025, significantly exceeding prior years. This suggests a substantial investment event occurred in that year. The consistent negative values indicate a continuous need for capital expenditure or acquisitions.
- Financing Activities
- Net cash provided by (used in) financing activities displayed the most significant variability. The period began with a net cash outflow of US$1,047 million in 2005. There were periods of both inflows and outflows, with notable outflows in 2010, 2011, 2012, 2013, 2014, 2016, and 2019. A substantial outflow of US$12,016 million occurred in 2021, followed by a further outflow of US$7,049 million in 2022 and US$6,666 million in 2023. However, 2025 shows a significant inflow of US$1,621 million, potentially indicating debt restructuring, equity issuance, or a reduction in dividend payments. This suggests the company actively manages its capital structure and relies on external financing at various times.
- Overall Cash Flow
- The combined effect of these activities results in a complex cash flow profile. While operating activities generally provide a positive cash flow, the consistent cash used in investing activities and the fluctuating cash flows from financing activities create a dynamic overall cash position. The large swings in financing activities suggest a reliance on external capital markets and potentially significant changes in debt levels or shareholder distributions.
Per Share Data
| 12 months ended: | Basic earnings per share 1 | Diluted earnings per share 2 | Dividend per share 3 |
|---|---|---|---|
| Jan 30, 2026 | |||
| Jan 31, 2025 | |||
| Feb 2, 2024 | |||
| Feb 3, 2023 | |||
| Jan 28, 2022 | |||
| Jan 29, 2021 | |||
| Jan 31, 2020 | |||
| Feb 1, 2019 | |||
| Feb 2, 2018 | |||
| Feb 3, 2017 | |||
| Jan 29, 2016 | |||
| Jan 30, 2015 | |||
| Jan 31, 2014 | |||
| Feb 1, 2013 | |||
| Feb 3, 2012 | |||
| Jan 28, 2011 | |||
| Jan 29, 2010 | |||
| Jan 30, 2009 | |||
| Feb 1, 2008 | |||
| Feb 2, 2007 | |||
| Feb 3, 2006 | |||
| Jan 28, 2005 |
Based on: 10-K (reporting date: 2026-01-30), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-02-02), 10-K (reporting date: 2023-02-03), 10-K (reporting date: 2022-01-28), 10-K (reporting date: 2021-01-29), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-02-01), 10-K (reporting date: 2018-02-02), 10-K (reporting date: 2017-02-03), 10-K (reporting date: 2016-01-29), 10-K (reporting date: 2015-01-30), 10-K (reporting date: 2014-01-31), 10-K (reporting date: 2013-02-01), 10-K (reporting date: 2012-02-03), 10-K (reporting date: 2011-01-28), 10-K (reporting date: 2010-01-29), 10-K (reporting date: 2009-01-30), 10-K (reporting date: 2008-02-01), 10-K (reporting date: 2007-02-02), 10-K (reporting date: 2006-02-03), 10-K (reporting date: 2005-01-28).
1, 2, 3 Data adjusted for splits and stock dividends.
Over the period examined, basic and diluted earnings per share (EPS) demonstrate a generally positive trajectory, though not without fluctuations. Dividend per share exhibits a consistent upward trend throughout the timeframe.
- Earnings Per Share (EPS)
- From 2005 to 2008, both basic and diluted EPS increased, peaking in 2007 before experiencing a decline in 2008 and 2009. A period of moderate growth followed from 2009 through 2015. A significant surge in EPS is then observed between 2015 and 2018, followed by a substantial decrease in 2018. From 2019 through 2021, EPS increased dramatically, reaching a high in 2021. A decrease occurred in 2022, followed by a slight recovery in 2023 and a further decline in 2024 and 2025. The values for 2024 and 2025 are relatively stable, showing a minor decrease.
- Dividend Per Share
- Dividend per share has consistently increased from 2005 to 2025. The rate of increase accelerated over time, with more substantial increases observed in the later years of the period. The growth appears relatively steady, with no significant reversals or plateaus. The increase from 2021 to 2025 is particularly notable, indicating a commitment to returning value to shareholders.
The difference between basic and diluted EPS remains consistently small throughout the observed period, suggesting minimal impact from potentially dilutive securities. The substantial growth in EPS from 2019 to 2021, coupled with the concurrent increases in dividend per share, suggests a period of strong profitability and shareholder-friendly policies. The recent leveling off and slight decline in EPS from 2022 onwards, while dividend payments continue to rise, warrants further investigation into the underlying factors affecting earnings.