Stock Analysis on Net

Lowe’s Cos. Inc. (NYSE:LOW)

$24.99

Price to FCFE (P/FCFE)

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Free Cash Flow to Equity (FCFE)

Lowe’s Cos. Inc., FCFE calculation

US$ in millions

Microsoft Excel
12 months ended: Jan 30, 2026 Jan 31, 2025 Feb 2, 2024 Feb 3, 2023 Jan 28, 2022 Jan 29, 2021
Net earnings
Net noncash charges
Changes in operating assets and liabilities
Net cash provided by operating activities
Capital expenditures
Net change in commercial paper
Net proceeds from issuance of debt
Repayment of debt
Free cash flow to equity (FCFE)

Based on: 10-K (reporting date: 2026-01-30), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-02-02), 10-K (reporting date: 2023-02-03), 10-K (reporting date: 2022-01-28), 10-K (reporting date: 2021-01-29).


The financial information reveals fluctuating performance in net cash provided by operating activities and free cash flow to equity (FCFE) over the observed period. While operating cash flow demonstrates a general decline followed by a recovery, FCFE exhibits more pronounced volatility.

Net Cash from Operations
Net cash provided by operating activities decreased from US$11,049 million in 2021 to US$10,113 million in 2022, representing a decline of approximately 8.4%. A further decrease was observed in 2023, falling to US$8,589 million. This downward trend reversed in 2024 with a slight decrease to US$8,140 million, before recovering to US$9,625 million in 2025 and reaching US$9,864 million in 2026. The 2025 and 2026 figures suggest a potential stabilization and modest growth in operating cash flow.
Free Cash Flow to Equity (FCFE)
FCFE initially increased from US$10,628 million in 2021 to US$11,114 million in 2022, a rise of approximately 4.5%. A significant surge occurred in 2023, with FCFE reaching US$16,059 million. However, this was followed by a substantial decline to US$8,059 million in 2024. The trend continued downward in 2025, with FCFE falling to US$7,153 million, before recovering notably to US$12,038 million in 2026. This pattern indicates considerable variability in the cash flow available to equity holders.

The divergence between operating cash flow and FCFE suggests that factors beyond core operations, such as financing activities or changes in non-operating assets and liabilities, are significantly impacting the cash available to equity investors. The large increase in FCFE in 2023, followed by a sharp decrease in 2024 and 2025, warrants further investigation to understand the underlying drivers of these fluctuations. The recovery in FCFE observed in 2026 is a positive sign, but continued monitoring is necessary to assess its sustainability.


Price to FCFE Ratio, Current

Lowe’s Cos. Inc., current P/FCFE calculation, comparison to benchmarks

Microsoft Excel
No. shares of common stock outstanding
Selected Financial Data (US$)
Free cash flow to equity (FCFE) (in millions)
FCFE per share
Current share price (P)
Valuation Ratio
P/FCFE
Benchmarks
P/FCFE, Competitors1
Amazon.com Inc.
Home Depot Inc.
TJX Cos. Inc.
P/FCFE, Sector
Consumer Discretionary Distribution & Retail
P/FCFE, Industry
Consumer Discretionary

Based on: 10-K (reporting date: 2026-01-30).

1 Click competitor name to see calculations.

If the company P/FCFE is lower then the P/FCFE of benchmark then company is relatively undervalued.
Otherwise, if the company P/FCFE is higher then the P/FCFE of benchmark then company is relatively overvalued.


Price to FCFE Ratio, Historical

Lowe’s Cos. Inc., historical P/FCFE calculation, comparison to benchmarks

Microsoft Excel
Jan 30, 2026 Jan 31, 2025 Feb 2, 2024 Feb 3, 2023 Jan 28, 2022 Jan 29, 2021
No. shares of common stock outstanding1
Selected Financial Data (US$)
Free cash flow to equity (FCFE) (in millions)2
FCFE per share3
Share price1, 4
Valuation Ratio
P/FCFE5
Benchmarks
P/FCFE, Competitors6
Amazon.com Inc.
Home Depot Inc.
TJX Cos. Inc.
P/FCFE, Sector
Consumer Discretionary Distribution & Retail
P/FCFE, Industry
Consumer Discretionary

Based on: 10-K (reporting date: 2026-01-30), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-02-02), 10-K (reporting date: 2023-02-03), 10-K (reporting date: 2022-01-28), 10-K (reporting date: 2021-01-29).

1 Data adjusted for splits and stock dividends.

2 See details »

3 2026 Calculation
FCFE per share = FCFE ÷ No. shares of common stock outstanding
= ÷ =

4 Closing price as at the filing date of Lowe’s Cos. Inc. Annual Report.

5 2026 Calculation
P/FCFE = Share price ÷ FCFE per share
= ÷ =

6 Click competitor name to see calculations.


The Price to Free Cash Flow to Equity (P/FCFE) ratio exhibits considerable fluctuation over the observed period. Initial values indicate a relatively stable ratio, followed by a significant decline and subsequent increase before stabilizing again. A detailed examination of the components and the resulting ratio reveals key trends.

Share Price
The share price demonstrates an initial increase from US$181.89 in January 2021 to US$227.60 in January 2022. A subsequent decrease to US$190.53 is observed in February 2023, followed by a substantial rise to US$254.00 in February 2024. The share price then experiences a moderate decline to US$232.89 in January 2025, with a slight increase to US$234.25 in January 2026.
FCFE per Share
FCFE per share shows an incremental increase from US$14.82 in January 2021 to US$16.80 in January 2022. A notable surge is then recorded, reaching US$26.93 in February 2023. However, FCFE per share declines significantly to US$14.08 in February 2024, followed by a further decrease to US$12.78 in January 2025. A substantial recovery is observed in January 2026, with FCFE per share rising to US$21.49.
P/FCFE Ratio
The P/FCFE ratio begins at 12.28 in January 2021 and increases slightly to 13.55 in January 2022. A dramatic decrease is then observed, falling to 7.08 in February 2023. The ratio subsequently increases sharply to 18.03 in February 2024, remaining elevated at 18.22 in January 2025. Finally, the P/FCFE ratio decreases to 10.90 in January 2026.

The fluctuations in the P/FCFE ratio appear to be driven by a combination of share price and FCFE per share movements. The significant decline in the ratio in February 2023 is primarily attributable to the substantial increase in FCFE per share, while the increase in February 2024 is due to the increase in share price despite a decrease in FCFE per share. The ratio’s stabilization in later periods suggests a more balanced relationship between these two components. The observed volatility indicates potential shifts in investor sentiment or underlying business performance impacting free cash flow generation.